|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,190
|
2,667
|
3,152
|
3,077
|
2,505
|
2,028
|
2,347
|
2,611
|
2,809
|
2,839
|
3,433
|
2,923
|
2,939
|
2,670
|
2,624
|
20,750
|
18,448
|
18,580
|
18,059
|
16,868
|
16,843
|
16,203
|
17,724
|
16,505
|
15,917
|
16,458
|
14,024
|
10,183
|
10,643
|
17,350
|
18,919
|
22,071
|
21,875
|
23,676
|
26,415
|
30,538
|
32,316
|
34,391
|
37,956
|
31,001
|
26,210
|
20,567
|
29,244
|
24,544
|
21,516
|
27,068
|
20,399
|
21,692
|
31,005
|
31,614
|
26,918
|
24,056
|
22,589
|
22,498
|
19,481
|
22,068
|
|
有価証券
|
-
|
201
|
209
|
228
|
217
|
269
|
270
|
286
|
321
|
343
|
351
|
367
|
390
|
481
|
463
|
465
|
445
|
394
|
396
|
405
|
418
|
431
|
418
|
431
|
436
|
442
|
438
|
416
|
421
|
410
|
349
|
379
|
367
|
370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
983
|
4,973
|
5,054
|
5,099
|
5,147
|
5,230
|
5,305
|
5,257
|
5,511
|
5,410
|
5,575
|
|
現金 + 有価証券
|
3,190
|
2,868
|
3,361
|
3,305
|
2,722
|
2,297
|
2,617
|
2,897
|
3,130
|
3,182
|
3,784
|
3,290
|
3,329
|
3,151
|
3,087
|
21,215
|
18,893
|
18,974
|
18,455
|
17,273
|
17,261
|
16,634
|
18,142
|
16,936
|
16,353
|
16,900
|
14,462
|
10,599
|
11,064
|
17,760
|
19,268
|
22,450
|
22,242
|
24,046
|
26,415
|
30,538
|
32,316
|
34,391
|
37,956
|
31,001
|
26,210
|
20,567
|
29,244
|
24,544
|
21,516
|
28,051
|
25,372
|
26,746
|
36,104
|
36,761
|
32,148
|
29,361
|
27,846
|
28,009
|
24,891
|
27,643
|
|
売掛金
|
2,941
|
2,811
|
2,504
|
2,745
|
2,883
|
2,822
|
3,038
|
2,858
|
2,561
|
3,173
|
2,427
|
2,683
|
2,474
|
2,203
|
1,777
|
448
|
542
|
963
|
962
|
965
|
532
|
852
|
1,329
|
758
|
1,677
|
1,733
|
1,208
|
2,924
|
3,452
|
3,019
|
3,731
|
3,689
|
4,123
|
6,059
|
8,759
|
8,083
|
8,136
|
4,045
|
3,270
|
5,069
|
7,048
|
14,082
|
5,547
|
18,264
|
16,202
|
7,815
|
13,220
|
14,012
|
6,110
|
5,875
|
7,536
|
8,189
|
7,097
|
7,320
|
10,235
|
8,527
|
|
商品及び製品
|
928
|
994
|
824
|
885
|
921
|
1,046
|
882
|
927
|
1,113
|
1,059
|
1,106
|
1,088
|
1,036
|
981
|
1,042
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
7,821
|
7,261
|
7,222
|
7,463
|
7,084
|
6,794
|
7,126
|
7,032
|
7,252
|
7,946
|
7,644
|
7,347
|
7,080
|
6,697
|
6,415
|
22,773
|
20,548
|
20,498
|
24,463
|
21,262
|
21,194
|
20,749
|
20,631
|
19,005
|
18,960
|
19,628
|
18,059
|
18,840
|
20,019
|
22,483
|
24,782
|
27,231
|
27,055
|
31,144
|
36,079
|
39,600
|
42,573
|
39,653
|
42,489
|
37,349
|
34,855
|
37,110
|
36,837
|
46,078
|
40,387
|
40,441
|
42,321
|
44,207
|
46,098
|
48,523
|
44,489
|
42,723
|
40,681
|
41,851
|
40,174
|
41,315
|
|
有形固定資産
|
1,353
|
1,286
|
1,222
|
1,167
|
1,124
|
1,161
|
1,144
|
1,215
|
1,249
|
1,027
|
1,145
|
1,152
|
1,116
|
1,093
|
1,069
|
555
|
712
|
661
|
636
|
672
|
650
|
610
|
700
|
647
|
609
|
894
|
1,262
|
1,301
|
1,524
|
1,496
|
1,513
|
1,445
|
2,606
|
2,336
|
2,177
|
2,414
|
4,253
|
6,890
|
6,914
|
7,555
|
7,790
|
7,483
|
10,371
|
12,456
|
12,771
|
12,846
|
12,006
|
12,056
|
12,315
|
11,681
|
11,319
|
11,688
|
11,841
|
11,954
|
12,282
|
13,605
|
|
投資有価証券
|
1,306
|
1,290
|
1,288
|
1,283
|
1,577
|
1,572
|
1,559
|
1,558
|
1,559
|
1,564
|
1,650
|
1,655
|
1,608
|
1,608
|
1,605
|
1,629
|
1,665
|
1,664
|
1,015
|
308
|
245
|
233
|
1,272
|
1,262
|
1,150
|
1,034
|
1,035
|
1,016
|
760
|
760
|
760
|
760
|
3,413
|
3,309
|
3,081
|
2,290
|
2,155
|
2,063
|
1,921
|
1,788
|
2,654
|
2,707
|
6,355
|
6,252
|
6,512
|
6,550
|
5,180
|
4,885
|
4,494
|
3,634
|
4,062
|
3,823
|
3,624
|
3,632
|
3,776
|
3,344
|
|
固定資産合計
|
3,050
|
2,958
|
2,883
|
2,571
|
2,811
|
2,831
|
2,810
|
2,871
|
2,894
|
2,664
|
2,983
|
2,972
|
2,867
|
2,821
|
2,790
|
4,462
|
4,643
|
4,582
|
1,710
|
1,024
|
1,013
|
942
|
2,073
|
1,990
|
1,828
|
2,837
|
3,720
|
4,009
|
4,284
|
4,244
|
4,522
|
6,703
|
8,857
|
8,386
|
8,161
|
10,700
|
11,448
|
14,900
|
14,536
|
16,484
|
17,760
|
17,180
|
21,311
|
23,609
|
23,910
|
23,450
|
20,911
|
20,363
|
19,864
|
18,262
|
19,337
|
19,368
|
20,876
|
20,957
|
22,164
|
23,079
|
|
総資産
|
10,871
|
10,219
|
10,105
|
10,034
|
9,895
|
9,625
|
9,936
|
9,903
|
10,146
|
10,610
|
10,627
|
10,319
|
9,947
|
9,518
|
9,205
|
27,235
|
25,191
|
25,080
|
26,173
|
22,286
|
22,207
|
21,691
|
22,704
|
20,995
|
20,788
|
22,465
|
21,779
|
22,849
|
24,303
|
26,727
|
29,304
|
33,934
|
35,912
|
39,530
|
44,240
|
50,300
|
54,021
|
54,553
|
57,025
|
53,833
|
52,615
|
54,290
|
58,148
|
69,687
|
64,297
|
63,891
|
63,232
|
64,570
|
65,962
|
66,785
|
63,826
|
62,091
|
61,557
|
62,808
|
62,338
|
64,394
|
|
買掛金
|
490
|
399
|
463
|
754
|
415
|
387
|
294
|
384
|
382
|
425
|
472
|
587
|
356
|
441
|
280
|
126
|
70
|
176
|
78
|
191
|
122
|
222
|
301
|
106
|
121
|
192
|
321
|
129
|
272
|
269
|
272
|
272
|
434
|
280
|
403
|
372
|
431
|
465
|
714
|
781
|
1,266
|
1,528
|
2,763
|
4,173
|
2,281
|
1,842
|
2,011
|
1,592
|
1,407
|
1,708
|
1,557
|
1,925
|
1,154
|
1,628
|
823
|
1,514
|
|
流動負債合計
|
3,910
|
2,614
|
2,868
|
2,998
|
3,150
|
2,770
|
2,821
|
2,820
|
2,738
|
2,488
|
2,710
|
3,157
|
2,883
|
2,542
|
2,206
|
2,357
|
2,010
|
2,550
|
2,791
|
3,064
|
3,234
|
2,565
|
3,671
|
2,422
|
2,014
|
2,309
|
2,275
|
2,412
|
2,754
|
3,331
|
3,272
|
5,114
|
5,022
|
5,527
|
6,193
|
9,411
|
10,812
|
8,437
|
10,062
|
7,403
|
8,416
|
9,292
|
10,853
|
15,583
|
8,534
|
8,050
|
7,543
|
7,968
|
7,970
|
10,241
|
9,540
|
9,061
|
8,007
|
8,544
|
8,452
|
8,334
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
744
|
686
|
550
|
758
|
2,522
|
2,596
|
2,490
|
2,812
|
3,783
|
3,593
|
3,340
|
3,421
|
3,881
|
3,638
|
3,606
|
2,926
|
2,599
|
2,413
|
2,269
|
1,582
|
1,380
|
2,701
|
2,577
|
2,189
|
2,002
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,336
|
|
資本金及び資本剰余金
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
91
|
91
|
91
|
92
|
|
利益剰余金
|
-16,283
|
-15,583
|
-15,909
|
-16,165
|
-16,430
|
-14,065
|
-13,758
|
-13,618
|
-13,199
|
-12,616
|
-12,674
|
-13,260
|
-13,126
|
-12,961
|
-12,750
|
5,546
|
4,754
|
4,330
|
5,270
|
4,333
|
4,115
|
4,238
|
4,158
|
3,693
|
3,896
|
5,281
|
4,631
|
5,524
|
6,582
|
8,448
|
10,875
|
12,947
|
15,055
|
18,147
|
21,844
|
22,891
|
25,091
|
27,886
|
30,005
|
31,045
|
33,850
|
36,384
|
39,044
|
47,714
|
50,570
|
51,929
|
52,925
|
54,181
|
56,056
|
55,834
|
56,320
|
56,750
|
57,646
|
59,842
|
61,768
|
63,674
|
|
株主資本
|
6,755
|
7,404
|
7,047
|
6,857
|
6,553
|
7,460
|
7,637
|
7,819
|
8,235
|
8,851
|
8,806
|
8,252
|
8,423
|
8,566
|
8,767
|
27,064
|
25,571
|
25,105
|
26,048
|
22,066
|
21,870
|
22,022
|
21,946
|
18,486
|
18,702
|
20,105
|
19,453
|
20,343
|
21,467
|
23,329
|
25,921
|
28,076
|
30,204
|
33,453
|
37,289
|
38,367
|
40,613
|
43,626
|
44,151
|
42,647
|
40,606
|
41,658
|
43,874
|
50,223
|
52,125
|
52,235
|
52,763
|
54,003
|
55,579
|
54,275
|
52,704
|
51,650
|
50,849
|
51,687
|
51,697
|
54,058
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|