|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
2Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
616
|
631
|
542
|
534
|
491
|
534
|
561
|
547
|
398
|
418
|
314
|
270
|
225
|
203
|
186
|
207
|
129
|
172
|
412
|
489
|
439
|
394
|
541
|
200
|
163
|
222
|
144
|
153
|
219
|
214
|
202
|
188
|
389
|
358
|
417
|
418
|
673
|
857
|
795
|
651
|
573
|
608
|
419
|
442
|
324
|
338
|
298
|
351
|
243
|
324
|
260
|
202
|
197
|
210
|
172
|
405
|
|
現金 + 有価証券
|
616
|
631
|
542
|
534
|
491
|
534
|
561
|
547
|
398
|
418
|
314
|
270
|
225
|
203
|
186
|
207
|
129
|
172
|
412
|
489
|
439
|
394
|
541
|
200
|
163
|
222
|
144
|
153
|
219
|
214
|
202
|
188
|
389
|
358
|
417
|
418
|
673
|
857
|
795
|
651
|
573
|
608
|
419
|
442
|
324
|
338
|
298
|
351
|
243
|
324
|
260
|
202
|
197
|
210
|
172
|
405
|
|
売掛金
|
761
|
699
|
707
|
653
|
690
|
690
|
743
|
666
|
695
|
703
|
712
|
660
|
741
|
687
|
697
|
628
|
711
|
692
|
697
|
625
|
646
|
627
|
593
|
560
|
633
|
632
|
659
|
635
|
638
|
654
|
706
|
636
|
656
|
662
|
709
|
506
|
369
|
429
|
468
|
358
|
489
|
537
|
643
|
534
|
584
|
551
|
619
|
523
|
525
|
441
|
499
|
425
|
457
|
495
|
344
|
293
|
|
流動資産合計
|
1,604
|
1,552
|
1,453
|
1,421
|
1,400
|
1,446
|
1,515
|
1,434
|
1,308
|
1,326
|
1,238
|
1,163
|
1,185
|
1,099
|
1,079
|
1,071
|
1,055
|
1,102
|
1,577
|
1,358
|
1,338
|
1,282
|
1,341
|
964
|
964
|
1,049
|
974
|
1,003
|
1,004
|
1,003
|
1,015
|
898
|
1,128
|
1,094
|
1,201
|
1,649
|
1,118
|
1,354
|
1,334
|
1,087
|
1,140
|
1,220
|
1,134
|
1,049
|
982
|
971
|
1,120
|
968
|
891
|
870
|
957
|
818
|
853
|
906
|
1,659
|
862
|
|
固定資産合計
|
5,602
|
5,518
|
5,634
|
5,711
|
5,655
|
5,627
|
5,590
|
5,498
|
5,543
|
5,602
|
5,521
|
5,490
|
5,485
|
5,285
|
5,282
|
5,108
|
5,133
|
5,031
|
4,780
|
4,380
|
4,360
|
4,393
|
4,377
|
4,422
|
4,452
|
4,531
|
3,697
|
3,612
|
3,517
|
3,476
|
3,506
|
5,427
|
5,299
|
5,172
|
5,191
|
4,475
|
4,445
|
4,447
|
4,421
|
4,229
|
4,215
|
4,145
|
4,165
|
4,132
|
4,072
|
4,016
|
3,965
|
3,980
|
3,948
|
3,779
|
3,765
|
3,741
|
3,691
|
3,738
|
3,145
|
3,128
|
|
総資産
|
7,206
|
7,071
|
7,088
|
7,132
|
7,056
|
7,074
|
7,106
|
6,932
|
6,851
|
6,928
|
6,759
|
6,653
|
6,670
|
6,384
|
6,362
|
6,180
|
6,188
|
6,133
|
6,357
|
5,739
|
5,698
|
5,676
|
5,719
|
5,386
|
5,417
|
5,580
|
4,671
|
4,616
|
4,521
|
4,479
|
4,522
|
6,326
|
6,428
|
6,267
|
6,393
|
6,124
|
5,564
|
5,802
|
5,755
|
5,317
|
5,356
|
5,365
|
5,299
|
5,181
|
5,054
|
4,987
|
5,086
|
4,949
|
4,840
|
4,649
|
4,722
|
4,559
|
4,544
|
4,645
|
4,804
|
3,991
|
|
買掛金
|
-
|
-
|
108
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
75
|
74
|
69
|
74
|
100
|
83
|
85
|
71
|
86
|
70
|
74
|
88
|
87
|
120
|
105
|
99
|
113
|
105
|
109
|
103
|
94
|
129
|
112
|
107
|
101
|
96
|
101
|
99
|
108
|
96
|
90
|
76
|
101
|
86
|
76
|
55
|
63
|
63
|
64
|
57
|
38
|
41
|
|
一年内返済予定の長期借入金
|
58
|
47
|
23
|
23
|
23
|
19
|
9
|
6
|
4
|
6
|
15
|
15
|
15
|
3
|
3
|
2
|
2
|
2
|
4
|
4
|
4
|
9
|
6
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
25
|
27
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
815
|
764
|
720
|
753
|
730
|
708
|
811
|
758
|
681
|
774
|
773
|
800
|
771
|
722
|
717
|
660
|
669
|
669
|
920
|
666
|
655
|
666
|
641
|
624
|
636
|
711
|
657
|
733
|
698
|
718
|
729
|
1,046
|
1,119
|
1,105
|
1,180
|
1,312
|
1,017
|
1,052
|
1,090
|
1,009
|
1,040
|
1,109
|
1,112
|
1,093
|
1,016
|
1,027
|
1,121
|
1,017
|
964
|
1,033
|
883
|
796
|
832
|
904
|
1,271
|
605
|
|
長期借入金
|
2,500
|
2,501
|
2,522
|
4,722
|
4,719
|
4,719
|
4,935
|
4,934
|
4,934
|
4,933
|
4,919
|
4,920
|
4,920
|
4,930
|
4,930
|
4,928
|
4,928
|
4,927
|
5,157
|
5,109
|
5,111
|
5,108
|
5,110
|
5,113
|
5,110
|
5,264
|
5,266
|
5,271
|
5,272
|
5,274
|
5,277
|
5,293
|
5,296
|
5,067
|
5,064
|
5,211
|
5,257
|
5,574
|
5,551
|
5,604
|
5,720
|
5,717
|
5,584
|
5,580
|
5,576
|
5,571
|
5,569
|
5,565
|
5,562
|
5,629
|
5,631
|
5,651
|
5,654
|
5,657
|
5,660
|
5,293
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,524
|
7,262
|
7,267
|
7,176
|
7,154
|
7,488
|
7,448
|
7,438
|
7,568
|
7,544
|
7,380
|
7,363
|
7,380
|
7,332
|
7,227
|
7,266
|
7,280
|
7,278
|
7,289
|
7,310
|
7,302
|
7,338
|
7,172
|
6,806
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,643
|
8,367
|
8,448
|
8,488
|
8,172
|
8,540
|
8,538
|
8,447
|
8,609
|
8,653
|
8,493
|
8,456
|
8,396
|
8,360
|
8,349
|
8,283
|
8,245
|
8,311
|
8,173
|
8,106
|
8,135
|
8,243
|
8,444
|
7,412
|
|
資本金及び資本剰余金
|
6,680
|
6,682
|
6,688
|
4,515
|
4,518
|
4,521
|
4,526
|
4,526
|
4,529
|
4,531
|
4,336
|
4,338
|
4,341
|
4,168
|
4,171
|
4,174
|
4,178
|
4,177
|
3,962
|
3,423
|
3,427
|
3,429
|
3,432
|
3,152
|
3,154
|
3,131
|
3,108
|
3,080
|
3,081
|
3,085
|
3,086
|
3,088
|
3,143
|
3,478
|
3,494
|
3,498
|
3,501
|
3,504
|
3,508
|
3,512
|
3,516
|
3,522
|
3,527
|
3,532
|
3,539
|
3,544
|
3,548
|
3,552
|
3,559
|
3,564
|
3,569
|
3,574
|
3,582
|
3,588
|
3,595
|
3,600
|
|
利益剰余金
|
-3,957
|
-3,954
|
-3,931
|
-3,975
|
-3,983
|
-3,966
|
-4,115
|
-4,189
|
-4,180
|
-4,176
|
-4,163
|
-4,260
|
-4,209
|
-4,216
|
-4,173
|
-4,206
|
-4,205
|
-4,227
|
-4,269
|
-4,129
|
-4,198
|
-4,229
|
-4,127
|
-4,155
|
-4,160
|
-4,221
|
-4,766
|
-4,892
|
-4,961
|
-5,027
|
-5,001
|
-5,150
|
-5,161
|
-5,377
|
-5,350
|
-5,634
|
-5,771
|
-5,907
|
-5,940
|
-6,272
|
-6,396
|
-6,437
|
-6,373
|
-6,463
|
-6,529
|
-6,569
|
-6,470
|
-6,505
|
-6,542
|
-6,806
|
-6,781
|
-6,871
|
-6,910
|
-6,942
|
-6,960
|
-6,898
|
|
株主資本
|
2,799
|
2,716
|
2,740
|
559
|
522
|
564
|
446
|
342
|
338
|
335
|
160
|
58
|
103
|
-133
|
-141
|
-256
|
-264
|
-298
|
-570
|
-941
|
-967
|
-996
|
-933
|
-1,235
|
-1,217
|
-1,285
|
-1,842
|
-1,994
|
-2,079
|
-2,141
|
-2,102
|
-2,256
|
-2,215
|
-2,101
|
-2,055
|
-2,364
|
-2,608
|
-2,739
|
-2,783
|
-3,131
|
-3,252
|
-3,288
|
-3,194
|
-3,275
|
-3,342
|
-3,373
|
-3,263
|
-3,334
|
-3,405
|
-3,663
|
-3,451
|
-3,546
|
-3,591
|
-3,598
|
-3,640
|
-3,421
|
|
有利子負債合計
|
2,559
|
2,549
|
2,546
|
4,745
|
4,742
|
4,739
|
4,945
|
4,941
|
4,938
|
4,940
|
4,935
|
4,935
|
4,935
|
4,933
|
4,934
|
4,931
|
4,931
|
4,929
|
5,111
|
5,113
|
5,115
|
5,118
|
5,117
|
5,120
|
5,119
|
5,265
|
5,267
|
5,271
|
5,273
|
5,275
|
5,277
|
5,294
|
5,296
|
5,087
|
5,084
|
5,231
|
5,278
|
5,595
|
5,572
|
5,626
|
5,742
|
5,738
|
5,605
|
5,601
|
5,597
|
5,592
|
5,562
|
5,592
|
5,591
|
5,629
|
5,630
|
5,652
|
5,655
|
5,657
|
5,660
|
5,293
|
|
純有利子負債
|
1,942
|
1,916
|
2,003
|
4,210
|
4,251
|
4,204
|
4,383
|
4,393
|
4,539
|
4,521
|
4,621
|
4,665
|
4,709
|
4,729
|
4,748
|
4,724
|
4,801
|
4,756
|
4,698
|
4,624
|
4,676
|
4,724
|
4,575
|
4,919
|
4,956
|
5,042
|
5,123
|
5,118
|
5,053
|
5,060
|
5,074
|
5,105
|
4,907
|
4,729
|
4,667
|
4,813
|
4,604
|
4,738
|
4,777
|
4,974
|
5,168
|
5,129
|
5,185
|
5,158
|
5,272
|
5,254
|
5,263
|
5,241
|
5,347
|
5,305
|
5,370
|
5,449
|
5,457
|
5,447
|
5,488
|
4,888
|
|
DEレシオ(%)
|
91.44
|
93.84
|
92.91
|
848.45
|
907.76
|
839.41
|
1108.48
|
1441.26
|
1460.0
|
1470.35
|
3082.53
|
8399.52
|
4777.15
|
-3720.94
|
-3500.71
|
-1931.8
|
-1872.29
|
-1655.1
|
-897.16
|
-543.72
|
-529.29
|
-514.35
|
-548.57
|
-414.69
|
-420.81
|
-409.98
|
-286.02
|
-264.41
|
-253.61
|
-246.49
|
-251.1
|
-234.66
|
-239.12
|
-242.22
|
-247.43
|
-221.32
|
-202.38
|
-204.3
|
-200.25
|
-179.7
|
-176.55
|
-174.52
|
-175.49
|
-171.02
|
-167.46
|
-165.8
|
-170.46
|
-167.73
|
-164.18
|
-153.7
|
-163.16
|
-159.37
|
-157.49
|
-157.23
|
-155.51
|
-154.74
|