|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
594
|
527
|
429
|
465
|
557
|
430
|
450
|
471
|
900
|
568
|
465
|
476
|
711
|
981
|
462
|
421
|
343
|
436
|
331
|
280
|
298
|
539
|
1,395
|
778
|
519
|
462
|
603
|
437
|
597
|
489
|
395
|
453
|
1,053
|
526
|
982
|
665
|
1,215
|
1,170
|
1,368
|
6,896
|
8,191
|
9,692
|
9,829
|
7,218
|
7,329
|
8,976
|
6,452
|
7,089
|
7,107
|
6,037
|
5,491
|
4,507
|
2,870
|
2,436
|
2,274
|
1,669
|
1,543
|
1,231
|
856
|
2,171
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,840
|
2,204
|
647
|
200
|
515
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
594
|
527
|
429
|
465
|
557
|
430
|
450
|
471
|
900
|
568
|
465
|
476
|
711
|
981
|
462
|
421
|
343
|
436
|
331
|
280
|
298
|
539
|
1,395
|
778
|
519
|
462
|
603
|
437
|
597
|
489
|
395
|
453
|
1,053
|
526
|
982
|
665
|
1,215
|
1,170
|
1,368
|
6,896
|
8,191
|
9,692
|
11,669
|
9,422
|
7,976
|
9,176
|
6,967
|
7,240
|
7,107
|
6,037
|
5,491
|
4,507
|
2,870
|
2,436
|
2,274
|
1,669
|
1,543
|
1,231
|
856
|
2,171
|
|
商品及び製品
|
297
|
291
|
320
|
343
|
365
|
366
|
374
|
381
|
377
|
364
|
390
|
383
|
381
|
388
|
374
|
381
|
383
|
358
|
364
|
332
|
327
|
305
|
330
|
333
|
315
|
314
|
322
|
361
|
351
|
357
|
387
|
394
|
402
|
405
|
450
|
444
|
501
|
482
|
440
|
362
|
349
|
335
|
312
|
308
|
322
|
356
|
392
|
425
|
420
|
428
|
448
|
438
|
483
|
528
|
531
|
509
|
492
|
507
|
518
|
476
|
|
流動資産合計
|
1,586
|
1,445
|
1,244
|
1,365
|
1,499
|
1,397
|
1,312
|
2,173
|
2,169
|
1,941
|
1,821
|
1,792
|
2,324
|
2,634
|
1,937
|
1,645
|
1,625
|
1,602
|
1,503
|
1,426
|
1,479
|
1,617
|
2,451
|
1,860
|
1,600
|
1,554
|
1,689
|
1,597
|
1,774
|
1,661
|
1,596
|
1,667
|
2,278
|
1,755
|
2,225
|
2,101
|
2,835
|
2,712
|
2,885
|
8,222
|
9,268
|
10,563
|
12,459
|
10,198
|
8,909
|
10,133
|
8,057
|
8,554
|
8,432
|
7,492
|
7,144
|
6,206
|
4,683
|
5,266
|
4,484
|
3,768
|
3,626
|
3,378
|
2,977
|
4,349
|
|
有形固定資産
|
29,317
|
30,162
|
30,967
|
31,225
|
32,822
|
33,243
|
32,054
|
31,475
|
32,133
|
31,972
|
32,137
|
31,726
|
32,481
|
32,498
|
32,905
|
32,991
|
33,515
|
33,073
|
32,773
|
32,294
|
32,179
|
32,232
|
31,888
|
31,677
|
33,244
|
32,864
|
32,429
|
32,328
|
33,823
|
34,172
|
34,430
|
35,027
|
35,227
|
35,178
|
35,336
|
37,005
|
36,814
|
36,466
|
38,023
|
37,139
|
36,926
|
38,073
|
39,583
|
39,499
|
38,917
|
38,107
|
40,183
|
39,262
|
38,137
|
38,687
|
39,359
|
39,584
|
39,952
|
40,116
|
41,515
|
42,105
|
42,380
|
41,795
|
41,654
|
42,751
|
|
固定資産合計
|
34,443
|
35,402
|
36,246
|
36,600
|
38,264
|
38,629
|
37,325
|
36,790
|
37,293
|
37,141
|
37,340
|
36,883
|
37,655
|
37,759
|
38,167
|
38,260
|
38,901
|
38,395
|
38,029
|
37,288
|
37,132
|
37,180
|
36,786
|
36,586
|
38,251
|
37,778
|
37,247
|
37,106
|
38,677
|
38,982
|
39,182
|
39,774
|
39,906
|
39,998
|
40,176
|
41,829
|
41,677
|
41,289
|
44,058
|
41,595
|
41,550
|
43,030
|
44,767
|
44,866
|
44,605
|
43,211
|
45,224
|
44,434
|
43,485
|
44,211
|
44,841
|
45,667
|
45,073
|
43,854
|
45,277
|
45,835
|
46,179
|
45,679
|
45,558
|
46,816
|
|
総資産
|
36,029
|
36,847
|
37,490
|
37,965
|
39,763
|
40,026
|
38,637
|
38,963
|
39,462
|
39,082
|
39,161
|
38,675
|
39,979
|
40,393
|
40,104
|
39,905
|
40,526
|
39,997
|
39,532
|
38,714
|
38,611
|
38,797
|
39,237
|
38,446
|
39,851
|
39,332
|
38,936
|
38,703
|
40,451
|
40,643
|
40,778
|
41,441
|
42,184
|
41,753
|
42,401
|
43,930
|
44,512
|
44,001
|
46,943
|
49,817
|
50,818
|
53,593
|
57,226
|
55,064
|
53,514
|
53,344
|
53,281
|
52,988
|
51,917
|
51,703
|
51,985
|
51,873
|
49,756
|
49,120
|
49,761
|
49,603
|
49,805
|
49,057
|
48,535
|
51,165
|
|
買掛金
|
548
|
541
|
503
|
516
|
552
|
548
|
576
|
517
|
532
|
561
|
549
|
570
|
627
|
601
|
639
|
554
|
627
|
610
|
626
|
594
|
637
|
578
|
627
|
619
|
667
|
704
|
713
|
669
|
690
|
639
|
762
|
795
|
745
|
666
|
730
|
798
|
792
|
695
|
904
|
1,809
|
691
|
624
|
505
|
499
|
672
|
797
|
772
|
912
|
920
|
1,050
|
1,022
|
1,042
|
1,103
|
1,168
|
1,103
|
1,063
|
1,062
|
1,133
|
1,091
|
1,198
|
|
一年内返済予定の長期借入金
|
676
|
1,153
|
613
|
811
|
890
|
1,196
|
1,019
|
1,025
|
1,067
|
754
|
1,678
|
1,643
|
2,000
|
2,030
|
1,408
|
1,212
|
1,048
|
1,754
|
1,059
|
1,321
|
1,316
|
1,218
|
1,344
|
813
|
836
|
739
|
640
|
1,127
|
1,108
|
1,265
|
1,717
|
1,006
|
848
|
688
|
1,578
|
1,684
|
1,614
|
1,607
|
2,196
|
2,373
|
2,621
|
1,742
|
1,726
|
1,708
|
1,303
|
1,927
|
2,272
|
3,196
|
2,877
|
2,393
|
2,264
|
1,789
|
1,780
|
2,089
|
2,195
|
2,181
|
2,214
|
1,538
|
1,531
|
1,392
|
|
流動負債合計
|
6,763
|
5,876
|
5,755
|
6,009
|
6,521
|
6,881
|
6,105
|
6,544
|
7,262
|
5,936
|
7,340
|
6,782
|
8,055
|
7,488
|
6,720
|
6,688
|
7,401
|
7,056
|
6,921
|
7,412
|
7,683
|
6,749
|
6,956
|
6,664
|
7,841
|
7,100
|
7,072
|
7,465
|
9,058
|
7,969
|
8,800
|
8,851
|
9,308
|
8,020
|
9,204
|
9,642
|
10,377
|
8,932
|
10,716
|
11,858
|
10,184
|
8,686
|
8,619
|
8,754
|
9,491
|
10,408
|
10,920
|
13,380
|
12,954
|
10,605
|
11,088
|
11,835
|
11,008
|
11,481
|
12,396
|
13,385
|
12,265
|
11,617
|
11,578
|
12,920
|
|
長期借入金
|
7,681
|
7,644
|
8,011
|
7,815
|
8,678
|
7,714
|
8,053
|
7,964
|
8,392
|
8,289
|
7,168
|
7,622
|
7,848
|
7,792
|
8,092
|
7,992
|
7,880
|
6,967
|
7,363
|
6,944
|
6,648
|
6,604
|
7,413
|
7,990
|
8,183
|
8,320
|
8,357
|
7,796
|
7,635
|
7,723
|
6,993
|
7,445
|
8,172
|
8,297
|
7,897
|
9,134
|
9,080
|
8,893
|
9,738
|
14,870
|
18,916
|
22,130
|
26,522
|
25,968
|
26,831
|
28,509
|
29,887
|
29,263
|
28,518
|
31,953
|
32,672
|
31,921
|
29,516
|
28,483
|
28,544
|
27,154
|
26,642
|
25,936
|
25,487
|
25,862
|
|
資本金及び資本剰余金
|
8,065
|
8,115
|
8,100
|
8,148
|
8,155
|
8,167
|
8,180
|
8,196
|
8,205
|
8,218
|
8,252
|
8,277
|
8,284
|
8,312
|
8,325
|
8,333
|
8,345
|
8,369
|
8,384
|
8,398
|
8,412
|
8,505
|
8,562
|
8,592
|
8,605
|
8,618
|
8,632
|
8,660
|
8,673
|
8,690
|
8,690
|
8,708
|
8,721
|
8,741
|
8,756
|
8,776
|
8,785
|
8,798
|
8,829
|
9,683
|
10,680
|
13,948
|
14,977
|
15,005
|
15,146
|
15,292
|
15,360
|
15,457
|
16,626
|
16,872
|
16,635
|
16,684
|
16,699
|
16,712
|
16,679
|
16,701
|
16,723
|
17,155
|
17,180
|
17,208
|
|
利益剰余金
|
15,830
|
17,055
|
17,224
|
17,178
|
17,186
|
18,319
|
18,349
|
18,015
|
17,835
|
18,969
|
18,479
|
18,322
|
18,170
|
18,911
|
18,782
|
18,573
|
18,485
|
19,538
|
19,242
|
19,013
|
19,041
|
20,023
|
20,060
|
19,976
|
20,320
|
21,488
|
21,843
|
21,939
|
22,026
|
23,066
|
23,292
|
23,360
|
23,564
|
24,921
|
25,066
|
25,033
|
25,138
|
26,576
|
25,527
|
21,155
|
18,297
|
16,075
|
14,102
|
12,030
|
9,194
|
6,448
|
4,493
|
2,649
|
1,868
|
269
|
-434
|
-841
|
233
|
185
|
-29
|
62
|
1,798
|
2,101
|
1,991
|
2,543
|
|
株主資本
|
20,864
|
22,595
|
23,031
|
23,435
|
23,852
|
24,752
|
23,832
|
23,653
|
23,026
|
24,193
|
23,929
|
23,523
|
23,280
|
24,260
|
24,556
|
24,470
|
24,365
|
25,157
|
24,288
|
23,350
|
23,252
|
24,353
|
23,771
|
22,625
|
22,791
|
22,900
|
22,597
|
22,660
|
22,964
|
24,172
|
24,216
|
24,382
|
23,933
|
24,654
|
24,443
|
24,241
|
24,108
|
25,295
|
24,290
|
20,840
|
19,503
|
20,555
|
19,813
|
17,876
|
14,863
|
12,144
|
10,311
|
8,260
|
8,379
|
7,065
|
6,170
|
5,865
|
6,960
|
6,882
|
6,682
|
6,814
|
8,597
|
9,251
|
9,182
|
10,007
|
|
有利子負債合計
|
8,357
|
8,797
|
8,624
|
8,626
|
9,568
|
8,910
|
9,072
|
8,989
|
9,459
|
9,043
|
8,846
|
9,265
|
9,848
|
9,822
|
9,500
|
9,204
|
8,928
|
8,721
|
8,422
|
8,265
|
7,964
|
7,822
|
8,757
|
8,803
|
9,019
|
9,059
|
8,942
|
8,923
|
8,743
|
8,988
|
8,710
|
8,451
|
9,020
|
8,985
|
9,475
|
10,818
|
10,694
|
10,500
|
11,934
|
17,243
|
21,537
|
23,872
|
28,248
|
27,676
|
28,134
|
30,436
|
32,159
|
32,459
|
31,395
|
34,346
|
34,936
|
33,710
|
31,296
|
30,572
|
30,739
|
29,335
|
28,856
|
27,474
|
27,018
|
27,254
|
|
純有利子負債
|
7,763
|
8,270
|
8,195
|
8,161
|
9,011
|
8,480
|
8,622
|
8,518
|
8,559
|
8,475
|
8,381
|
8,789
|
9,137
|
8,841
|
9,038
|
8,783
|
8,585
|
8,285
|
8,091
|
7,985
|
7,666
|
7,283
|
7,362
|
8,025
|
8,500
|
8,597
|
8,339
|
8,486
|
8,146
|
8,499
|
8,315
|
7,998
|
7,967
|
8,459
|
8,493
|
10,153
|
9,479
|
9,330
|
10,566
|
10,347
|
13,346
|
14,180
|
16,579
|
18,254
|
20,158
|
21,260
|
25,192
|
25,219
|
24,288
|
28,309
|
29,445
|
29,203
|
28,426
|
28,136
|
28,465
|
27,666
|
27,313
|
26,243
|
26,162
|
25,083
|
|
DEレシオ(%)
|
40.05
|
38.93
|
37.45
|
36.81
|
40.11
|
36.0
|
38.07
|
38.0
|
41.08
|
37.38
|
36.97
|
39.39
|
42.3
|
40.49
|
38.69
|
37.61
|
36.64
|
34.67
|
34.68
|
35.4
|
34.25
|
32.12
|
36.84
|
38.91
|
39.57
|
39.56
|
39.57
|
39.38
|
38.07
|
37.18
|
35.97
|
34.66
|
37.69
|
36.44
|
38.76
|
44.63
|
44.36
|
41.51
|
49.13
|
82.74
|
110.43
|
116.14
|
142.57
|
154.82
|
189.29
|
250.63
|
311.89
|
392.97
|
374.69
|
486.14
|
566.22
|
574.77
|
449.66
|
444.23
|
460.03
|
430.51
|
335.65
|
296.98
|
294.25
|
272.35
|