Carnival Corporation【CCL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 594 527 429 465 557 430 450 471 900 568 465 476 711 981 462 421 343 436 331 280 298 539 1,395 778 519 462 603 437 597 489 395 453 1,053 526 982 665 1,215 1,170 1,368 6,896 8,191 9,692 9,829 7,218 7,329 8,976 6,452 7,089 7,107 6,037 5,491 4,507 2,870 2,436 2,274 1,669 1,543 1,231 856 2,171
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,840 2,204 647 200 515 151 - - - - - - - - - - - -
現金 + 有価証券 594 527 429 465 557 430 450 471 900 568 465 476 711 981 462 421 343 436 331 280 298 539 1,395 778 519 462 603 437 597 489 395 453 1,053 526 982 665 1,215 1,170 1,368 6,896 8,191 9,692 11,669 9,422 7,976 9,176 6,967 7,240 7,107 6,037 5,491 4,507 2,870 2,436 2,274 1,669 1,543 1,231 856 2,171
商品及び製品 297 291 320 343 365 366 374 381 377 364 390 383 381 388 374 381 383 358 364 332 327 305 330 333 315 314 322 361 351 357 387 394 402 405 450 444 501 482 440 362 349 335 312 308 322 356 392 425 420 428 448 438 483 528 531 509 492 507 518 476
流動資産合計 1,586 1,445 1,244 1,365 1,499 1,397 1,312 2,173 2,169 1,941 1,821 1,792 2,324 2,634 1,937 1,645 1,625 1,602 1,503 1,426 1,479 1,617 2,451 1,860 1,600 1,554 1,689 1,597 1,774 1,661 1,596 1,667 2,278 1,755 2,225 2,101 2,835 2,712 2,885 8,222 9,268 10,563 12,459 10,198 8,909 10,133 8,057 8,554 8,432 7,492 7,144 6,206 4,683 5,266 4,484 3,768 3,626 3,378 2,977 4,349
有形固定資産 29,317 30,162 30,967 31,225 32,822 33,243 32,054 31,475 32,133 31,972 32,137 31,726 32,481 32,498 32,905 32,991 33,515 33,073 32,773 32,294 32,179 32,232 31,888 31,677 33,244 32,864 32,429 32,328 33,823 34,172 34,430 35,027 35,227 35,178 35,336 37,005 36,814 36,466 38,023 37,139 36,926 38,073 39,583 39,499 38,917 38,107 40,183 39,262 38,137 38,687 39,359 39,584 39,952 40,116 41,515 42,105 42,380 41,795 41,654 42,751
固定資産合計 34,443 35,402 36,246 36,600 38,264 38,629 37,325 36,790 37,293 37,141 37,340 36,883 37,655 37,759 38,167 38,260 38,901 38,395 38,029 37,288 37,132 37,180 36,786 36,586 38,251 37,778 37,247 37,106 38,677 38,982 39,182 39,774 39,906 39,998 40,176 41,829 41,677 41,289 44,058 41,595 41,550 43,030 44,767 44,866 44,605 43,211 45,224 44,434 43,485 44,211 44,841 45,667 45,073 43,854 45,277 45,835 46,179 45,679 45,558 46,816
総資産 36,029 36,847 37,490 37,965 39,763 40,026 38,637 38,963 39,462 39,082 39,161 38,675 39,979 40,393 40,104 39,905 40,526 39,997 39,532 38,714 38,611 38,797 39,237 38,446 39,851 39,332 38,936 38,703 40,451 40,643 40,778 41,441 42,184 41,753 42,401 43,930 44,512 44,001 46,943 49,817 50,818 53,593 57,226 55,064 53,514 53,344 53,281 52,988 51,917 51,703 51,985 51,873 49,756 49,120 49,761 49,603 49,805 49,057 48,535 51,165
買掛金 548 541 503 516 552 548 576 517 532 561 549 570 627 601 639 554 627 610 626 594 637 578 627 619 667 704 713 669 690 639 762 795 745 666 730 798 792 695 904 1,809 691 624 505 499 672 797 772 912 920 1,050 1,022 1,042 1,103 1,168 1,103 1,063 1,062 1,133 1,091 1,198
一年内返済予定の長期借入金 676 1,153 613 811 890 1,196 1,019 1,025 1,067 754 1,678 1,643 2,000 2,030 1,408 1,212 1,048 1,754 1,059 1,321 1,316 1,218 1,344 813 836 739 640 1,127 1,108 1,265 1,717 1,006 848 688 1,578 1,684 1,614 1,607 2,196 2,373 2,621 1,742 1,726 1,708 1,303 1,927 2,272 3,196 2,877 2,393 2,264 1,789 1,780 2,089 2,195 2,181 2,214 1,538 1,531 1,392
流動負債合計 6,763 5,876 5,755 6,009 6,521 6,881 6,105 6,544 7,262 5,936 7,340 6,782 8,055 7,488 6,720 6,688 7,401 7,056 6,921 7,412 7,683 6,749 6,956 6,664 7,841 7,100 7,072 7,465 9,058 7,969 8,800 8,851 9,308 8,020 9,204 9,642 10,377 8,932 10,716 11,858 10,184 8,686 8,619 8,754 9,491 10,408 10,920 13,380 12,954 10,605 11,088 11,835 11,008 11,481 12,396 13,385 12,265 11,617 11,578 12,920
長期借入金 7,681 7,644 8,011 7,815 8,678 7,714 8,053 7,964 8,392 8,289 7,168 7,622 7,848 7,792 8,092 7,992 7,880 6,967 7,363 6,944 6,648 6,604 7,413 7,990 8,183 8,320 8,357 7,796 7,635 7,723 6,993 7,445 8,172 8,297 7,897 9,134 9,080 8,893 9,738 14,870 18,916 22,130 26,522 25,968 26,831 28,509 29,887 29,263 28,518 31,953 32,672 31,921 29,516 28,483 28,544 27,154 26,642 25,936 25,487 25,862
資本金及び資本剰余金 8,065 8,115 8,100 8,148 8,155 8,167 8,180 8,196 8,205 8,218 8,252 8,277 8,284 8,312 8,325 8,333 8,345 8,369 8,384 8,398 8,412 8,505 8,562 8,592 8,605 8,618 8,632 8,660 8,673 8,690 8,690 8,708 8,721 8,741 8,756 8,776 8,785 8,798 8,829 9,683 10,680 13,948 14,977 15,005 15,146 15,292 15,360 15,457 16,626 16,872 16,635 16,684 16,699 16,712 16,679 16,701 16,723 17,155 17,180 17,208
利益剰余金 15,830 17,055 17,224 17,178 17,186 18,319 18,349 18,015 17,835 18,969 18,479 18,322 18,170 18,911 18,782 18,573 18,485 19,538 19,242 19,013 19,041 20,023 20,060 19,976 20,320 21,488 21,843 21,939 22,026 23,066 23,292 23,360 23,564 24,921 25,066 25,033 25,138 26,576 25,527 21,155 18,297 16,075 14,102 12,030 9,194 6,448 4,493 2,649 1,868 269 -434 -841 233 185 -29 62 1,798 2,101 1,991 2,543
株主資本 20,864 22,595 23,031 23,435 23,852 24,752 23,832 23,653 23,026 24,193 23,929 23,523 23,280 24,260 24,556 24,470 24,365 25,157 24,288 23,350 23,252 24,353 23,771 22,625 22,791 22,900 22,597 22,660 22,964 24,172 24,216 24,382 23,933 24,654 24,443 24,241 24,108 25,295 24,290 20,840 19,503 20,555 19,813 17,876 14,863 12,144 10,311 8,260 8,379 7,065 6,170 5,865 6,960 6,882 6,682 6,814 8,597 9,251 9,182 10,007
有利子負債合計 8,357 8,797 8,624 8,626 9,568 8,910 9,072 8,989 9,459 9,043 8,846 9,265 9,848 9,822 9,500 9,204 8,928 8,721 8,422 8,265 7,964 7,822 8,757 8,803 9,019 9,059 8,942 8,923 8,743 8,988 8,710 8,451 9,020 8,985 9,475 10,818 10,694 10,500 11,934 17,243 21,537 23,872 28,248 27,676 28,134 30,436 32,159 32,459 31,395 34,346 34,936 33,710 31,296 30,572 30,739 29,335 28,856 27,474 27,018 27,254
純有利子負債 7,763 8,270 8,195 8,161 9,011 8,480 8,622 8,518 8,559 8,475 8,381 8,789 9,137 8,841 9,038 8,783 8,585 8,285 8,091 7,985 7,666 7,283 7,362 8,025 8,500 8,597 8,339 8,486 8,146 8,499 8,315 7,998 7,967 8,459 8,493 10,153 9,479 9,330 10,566 10,347 13,346 14,180 16,579 18,254 20,158 21,260 25,192 25,219 24,288 28,309 29,445 29,203 28,426 28,136 28,465 27,666 27,313 26,243 26,162 25,083
DEレシオ(%) 40.05 38.93 37.45 36.81 40.11 36.0 38.07 38.0 41.08 37.38 36.97 39.39 42.3 40.49 38.69 37.61 36.64 34.67 34.68 35.4 34.25 32.12 36.84 38.91 39.57 39.56 39.57 39.38 38.07 37.18 35.97 34.66 37.69 36.44 38.76 44.63 44.36 41.51 49.13 82.74 110.43 116.14 142.57 154.82 189.29 250.63 311.89 392.97 374.69 486.14 566.22 574.77 449.66 444.23 460.03 430.51 335.65 296.98 294.25 272.35