|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,927
|
8,694
|
8,046
|
7,890
|
7,158
|
7,459
|
7,936
|
8,292
|
7,130
|
8,791
|
9,319
|
9,366
|
11,351
|
10,842
|
9,449
|
9,263
|
6,532
|
6,023
|
6,355
|
7,013
|
6,796
|
7,394
|
6,560
|
6,985
|
4,965
|
4,348
|
5,645
|
6,896
|
3,568
|
5,448
|
|
現金 + 有価証券
|
3,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,927
|
8,694
|
8,046
|
7,890
|
7,158
|
7,459
|
7,936
|
8,292
|
7,130
|
8,791
|
9,319
|
9,366
|
11,351
|
10,842
|
9,449
|
9,263
|
6,532
|
6,023
|
6,355
|
7,013
|
6,796
|
7,394
|
6,560
|
6,985
|
4,965
|
4,348
|
5,645
|
6,896
|
3,568
|
5,448
|
|
売掛金
|
6,068
|
7,395
|
8,494
|
8,830
|
8,916
|
9,386
|
10,285
|
10,370
|
10,443
|
9,814
|
10,092
|
9,843
|
9,396
|
8,649
|
8,413
|
8,565
|
8,057
|
7,705
|
7,737
|
7,586
|
7,212
|
6,783
|
6,695
|
6,856
|
6,326
|
5,797
|
5,981
|
6,533
|
6,675
|
6,691
|
7,436
|
7,894
|
7,991
|
7,974
|
8,802
|
8,961
|
8,996
|
8,275
|
8,568
|
7,834
|
7,134
|
6,969
|
7,317
|
7,955
|
7,840
|
7,647
|
8,477
|
9,135
|
8,393
|
8,158
|
8,856
|
9,230
|
9,416
|
9,134
|
9,310
|
9,296
|
9,421
|
9,086
|
9,282
|
9,116
|
9,704
|
|
商品及び製品
|
6,990
|
9,006
|
9,587
|
10,676
|
11,359
|
14,412
|
14,544
|
16,511
|
17,344
|
17,550
|
15,547
|
15,074
|
13,889
|
13,392
|
12,625
|
12,888
|
13,055
|
13,328
|
12,205
|
12,099
|
11,681
|
11,150
|
9,700
|
9,849
|
9,458
|
9,478
|
8,614
|
9,082
|
9,388
|
10,212
|
10,018
|
10,947
|
11,255
|
11,814
|
11,529
|
12,340
|
12,007
|
12,180
|
11,266
|
11,748
|
11,371
|
11,453
|
11,402
|
12,149
|
12,672
|
13,666
|
14,038
|
15,038
|
15,881
|
16,860
|
16,270
|
17,633
|
17,746
|
17,580
|
16,565
|
16,953
|
17,082
|
17,312
|
16,827
|
17,862
|
18,595
|
|
流動資産合計
|
26,412
|
28,577
|
31,810
|
34,608
|
40,755
|
36,864
|
38,128
|
40,209
|
44,294
|
44,639
|
42,524
|
42,145
|
40,805
|
40,088
|
38,335
|
37,968
|
41,276
|
39,042
|
38,867
|
38,491
|
38,227
|
35,280
|
34,418
|
33,748
|
33,606
|
31,999
|
31,967
|
35,548
|
36,991
|
37,185
|
36,244
|
37,357
|
38,641
|
38,454
|
38,603
|
39,126
|
39,789
|
39,160
|
39,193
|
37,586
|
37,862
|
38,534
|
39,464
|
42,581
|
42,946
|
41,893
|
43,455
|
42,570
|
41,982
|
42,577
|
43,785
|
45,660
|
47,000
|
48,005
|
46,949
|
43,664
|
43,096
|
44,946
|
45,682
|
43,019
|
46,755
|
|
有形固定資産
|
12,057
|
12,065
|
12,539
|
12,219
|
12,430
|
13,397
|
14,395
|
14,571
|
14,928
|
15,509
|
16,461
|
16,276
|
16,352
|
16,588
|
17,075
|
16,716
|
16,690
|
16,431
|
16,577
|
16,277
|
16,136
|
15,955
|
16,090
|
15,935
|
15,916
|
15,680
|
15,322
|
14,727
|
14,420
|
14,187
|
14,155
|
13,912
|
13,752
|
13,607
|
13,574
|
13,259
|
13,172
|
12,842
|
12,904
|
12,488
|
12,357
|
12,232
|
12,401
|
12,132
|
12,014
|
11,904
|
12,090
|
11,932
|
11,744
|
11,643
|
12,028
|
11,973
|
12,124
|
12,287
|
12,680
|
12,538
|
12,582
|
12,837
|
13,361
|
13,432
|
13,896
|
|
固定資産合計
|
32,424
|
33,065
|
32,210
|
31,779
|
32,856
|
40,903
|
43,318
|
43,699
|
44,544
|
45,902
|
46,832
|
46,598
|
46,570
|
47,184
|
46,561
|
46,429
|
46,551
|
45,446
|
45,814
|
43,999
|
44,015
|
43,689
|
44,079
|
44,559
|
44,694
|
44,403
|
42,737
|
42,001
|
41,519
|
41,375
|
40,718
|
40,657
|
40,346
|
39,755
|
39,906
|
39,600
|
39,398
|
38,833
|
39,260
|
38,308
|
38,704
|
38,207
|
38,860
|
38,148
|
38,751
|
38,891
|
39,338
|
39,706
|
39,125
|
38,330
|
38,158
|
37,989
|
38,427
|
38,786
|
40,527
|
40,077
|
40,240
|
41,327
|
42,082
|
41,955
|
43,570
|
|
総資産
|
58,836
|
61,642
|
64,020
|
66,387
|
73,611
|
77,767
|
81,446
|
83,908
|
88,838
|
90,541
|
89,356
|
88,743
|
87,375
|
87,272
|
84,896
|
84,397
|
87,827
|
84,488
|
84,681
|
82,490
|
82,242
|
78,969
|
78,497
|
78,307
|
78,300
|
76,402
|
74,704
|
77,549
|
78,510
|
78,560
|
76,962
|
78,014
|
78,987
|
78,209
|
78,509
|
78,726
|
79,187
|
77,993
|
78,453
|
75,894
|
76,566
|
76,741
|
78,324
|
80,729
|
81,697
|
80,784
|
82,793
|
82,276
|
81,107
|
80,907
|
81,943
|
83,649
|
85,427
|
86,791
|
87,476
|
83,741
|
83,336
|
86,273
|
87,764
|
84,974
|
90,325
|
|
買掛金
|
-
|
4,970
|
5,856
|
5,990
|
6,858
|
7,524
|
8,161
|
8,360
|
8,470
|
7,978
|
6,753
|
6,221
|
6,343
|
6,280
|
6,560
|
6,731
|
6,860
|
6,778
|
6,515
|
6,328
|
5,862
|
5,206
|
5,023
|
5,101
|
5,104
|
4,713
|
4,614
|
5,302
|
5,778
|
6,113
|
6,487
|
6,938
|
6,831
|
6,788
|
7,051
|
7,198
|
7,022
|
6,141
|
5,957
|
5,769
|
5,083
|
5,193
|
6,128
|
6,694
|
6,921
|
7,218
|
8,154
|
8,361
|
8,092
|
8,260
|
8,689
|
8,951
|
8,443
|
7,827
|
7,906
|
7,778
|
7,575
|
7,705
|
7,675
|
7,792
|
8,563
|
|
流動負債合計
|
18,417
|
20,178
|
22,020
|
23,147
|
23,510
|
25,218
|
28,561
|
28,849
|
31,273
|
31,746
|
29,755
|
28,974
|
29,919
|
29,119
|
27,297
|
27,295
|
29,741
|
27,589
|
27,877
|
26,566
|
25,606
|
25,833
|
26,303
|
26,215
|
27,183
|
25,290
|
26,132
|
27,635
|
28,133
|
25,903
|
26,931
|
27,402
|
28,300
|
26,033
|
28,218
|
27,388
|
27,735
|
27,201
|
26,621
|
26,516
|
25,231
|
24,978
|
25,717
|
26,578
|
27,508
|
25,976
|
29,847
|
29,532
|
28,963
|
30,202
|
31,531
|
31,842
|
35,314
|
33,124
|
34,728
|
32,371
|
33,564
|
32,218
|
32,272
|
32,595
|
34,934
|
|
固定負債合計
|
30,945
|
31,132
|
30,675
|
30,109
|
36,205
|
37,845
|
39,483
|
39,588
|
41,584
|
40,859
|
42,019
|
41,451
|
39,778
|
39,976
|
36,721
|
36,733
|
37,163
|
38,003
|
39,978
|
38,886
|
39,475
|
37,168
|
37,309
|
36,339
|
35,814
|
35,397
|
35,359
|
36,254
|
36,298
|
36,960
|
36,265
|
35,340
|
35,745
|
36,286
|
36,211
|
35,860
|
36,574
|
35,799
|
37,203
|
35,139
|
37,558
|
36,769
|
37,229
|
37,534
|
37,309
|
38,113
|
36,430
|
35,647
|
36,385
|
35,083
|
34,521
|
33,637
|
31,857
|
33,160
|
33,245
|
33,725
|
32,636
|
34,652
|
35,998
|
34,309
|
36,728
|
|
総負債
|
49,362
|
51,310
|
52,695
|
53,256
|
59,715
|
63,063
|
68,044
|
68,437
|
72,857
|
72,605
|
71,774
|
70,425
|
69,697
|
69,095
|
64,018
|
64,028
|
66,904
|
65,592
|
67,855
|
65,452
|
65,081
|
63,001
|
63,612
|
62,554
|
62,997
|
60,687
|
61,491
|
63,889
|
64,431
|
62,863
|
63,196
|
62,742
|
64,045
|
62,319
|
64,429
|
63,248
|
64,309
|
63,000
|
63,824
|
61,655
|
62,789
|
61,747
|
62,946
|
64,112
|
64,817
|
64,089
|
66,277
|
65,179
|
65,348
|
65,285
|
66,052
|
65,479
|
67,171
|
66,284
|
67,973
|
66,096
|
66,200
|
66,870
|
68,270
|
66,904
|
71,662
|
|
資本金及び資本剰余金
|
-
|
3,757
|
3,888
|
4,044
|
4,165
|
4,229
|
8,546
|
4,351
|
4,373
|
4,449
|
8,962
|
4,510
|
4,591
|
4,657
|
4,709
|
4,773
|
4,890
|
4,968
|
5,016
|
5,101
|
5,142
|
5,190
|
5,238
|
5,247
|
5,277
|
5,266
|
5,277
|
5,222
|
5,316
|
5,460
|
5,593
|
5,640
|
5,746
|
5,715
|
5,827
|
5,804
|
5,822
|
5,951
|
5,935
|
6,046
|
6,120
|
6,204
|
6,230
|
6,215
|
6,293
|
6,352
|
6,398
|
6,281
|
6,464
|
6,523
|
6,560
|
6,546
|
6,478
|
6,698
|
6,403
|
5,663
|
5,517
|
5,584
|
6,941
|
6,043
|
6,143
|
|
利益剰余金
|
19,941
|
20,955
|
21,384
|
22,640
|
23,081
|
24,251
|
25,219
|
26,815
|
27,842
|
29,541
|
29,558
|
30,438
|
30,668
|
31,614
|
31,854
|
32,775
|
32,961
|
33,977
|
33,887
|
34,998
|
34,823
|
35,191
|
34,208
|
29,517
|
29,167
|
29,450
|
27,377
|
27,584
|
27,471
|
28,530
|
26,301
|
27,929
|
28,657
|
30,384
|
30,427
|
32,435
|
32,981
|
34,477
|
34,437
|
35,504
|
34,841
|
35,508
|
35,167
|
36,697
|
36,934
|
38,361
|
39,282
|
40,820
|
41,263
|
43,304
|
43,514
|
45,457
|
47,094
|
49,888
|
51,250
|
54,108
|
55,455
|
57,920
|
59,352
|
61,356
|
62,160
|
|
株主資本
|
9,022
|
9,875
|
10,864
|
12,672
|
13,436
|
14,213
|
12,929
|
15,016
|
15,981
|
17,936
|
17,582
|
18,318
|
17,678
|
18,177
|
20,878
|
20,369
|
20,923
|
18,896
|
16,826
|
17,038
|
17,161
|
15,968
|
14,885
|
15,753
|
15,303
|
15,715
|
13,213
|
13,660
|
14,079
|
15,697
|
13,766
|
15,272
|
14,942
|
15,890
|
14,080
|
15,478
|
14,878
|
14,993
|
14,629
|
14,239
|
13,777
|
14,994
|
15,378
|
16,617
|
16,880
|
16,695
|
16,516
|
17,097
|
15,759
|
15,622
|
15,891
|
18,170
|
18,256
|
20,507
|
19,503
|
17,645
|
17,136
|
19,403
|
19,494
|
18,070
|
18,663
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|