|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
458
|
623
|
911
|
913
|
645
|
1,002
|
534
|
606
|
454
|
554
|
606
|
569
|
503
|
589
|
693
|
841
|
537
|
713
|
624
|
854
|
529
|
585
|
452
|
876
|
527
|
985
|
490
|
923
|
776
|
814
|
901
|
701
|
661
|
768
|
735
|
676
|
585
|
708
|
900
|
721
|
1,339
|
1,660
|
765
|
639
|
1,411
|
945
|
626
|
637
|
684
|
721
|
642
|
629
|
682
|
721
|
644
|
599
|
583
|
649
|
597
|
607
|
603
|
|
現金 + 有価証券
|
458
|
623
|
911
|
913
|
645
|
1,002
|
534
|
606
|
454
|
554
|
606
|
569
|
503
|
589
|
693
|
841
|
537
|
713
|
624
|
854
|
529
|
585
|
452
|
876
|
527
|
985
|
490
|
923
|
776
|
814
|
901
|
701
|
661
|
768
|
735
|
676
|
585
|
708
|
900
|
721
|
1,339
|
1,660
|
765
|
639
|
1,411
|
945
|
626
|
637
|
684
|
721
|
642
|
629
|
682
|
721
|
644
|
599
|
583
|
649
|
597
|
607
|
603
|
|
流動資産合計
|
1,774
|
1,347
|
1,638
|
1,681
|
1,906
|
2,156
|
1,541
|
1,721
|
1,766
|
1,926
|
1,710
|
1,871
|
1,946
|
2,008
|
1,944
|
2,162
|
2,132
|
2,135
|
1,838
|
2,077
|
2,121
|
2,118
|
1,627
|
2,182
|
2,143
|
2,442
|
1,817
|
2,292
|
2,375
|
2,419
|
2,066
|
2,123
|
2,223
|
2,180
|
2,174
|
2,137
|
2,286
|
2,147
|
2,145
|
1,927
|
2,240
|
2,635
|
1,795
|
1,868
|
2,736
|
2,267
|
1,847
|
1,768
|
2,065
|
1,976
|
1,886
|
1,983
|
2,233
|
2,226
|
2,139
|
2,333
|
2,460
|
2,319
|
2,034
|
2,140
|
2,456
|
|
有形固定資産
|
419
|
418
|
425
|
413
|
405
|
394
|
493
|
485
|
487
|
499
|
529
|
559
|
560
|
570
|
614
|
613
|
628
|
623
|
638
|
629
|
637
|
642
|
681
|
687
|
683
|
671
|
685
|
684
|
684
|
693
|
704
|
716
|
715
|
719
|
736
|
737
|
749
|
752
|
792
|
767
|
729
|
692
|
657
|
611
|
578
|
540
|
537
|
531
|
520
|
506
|
594
|
604
|
624
|
647
|
719
|
709
|
704
|
700
|
697
|
686
|
711
|
|
固定資産合計
|
9,924
|
9,354
|
8,689
|
9,359
|
10,535
|
10,155
|
11,397
|
12,466
|
14,217
|
14,450
|
13,508
|
14,686
|
16,550
|
15,796
|
14,340
|
15,207
|
17,857
|
16,161
|
15,131
|
15,415
|
18,278
|
16,784
|
16,007
|
17,126
|
18,340
|
17,033
|
15,826
|
16,686
|
18,457
|
17,454
|
15,633
|
17,099
|
18,696
|
17,561
|
16,975
|
20,765
|
22,169
|
20,961
|
20,981
|
21,625
|
19,450
|
16,961
|
15,743
|
16,741
|
19,277
|
19,343
|
20,753
|
21,805
|
24,030
|
23,221
|
24,041
|
25,405
|
29,162
|
30,078
|
30,430
|
31,195
|
31,422
|
30,430
|
27,007
|
26,904
|
29,915
|
|
総資産
|
11,698
|
10,701
|
10,327
|
11,040
|
12,441
|
12,311
|
12,938
|
14,187
|
15,983
|
16,376
|
15,218
|
16,557
|
18,496
|
17,804
|
16,284
|
17,369
|
19,989
|
18,296
|
16,969
|
17,492
|
20,399
|
18,902
|
17,634
|
19,308
|
20,483
|
19,475
|
17,643
|
18,978
|
20,832
|
19,873
|
17,699
|
19,222
|
20,919
|
19,741
|
19,149
|
22,902
|
24,455
|
23,108
|
23,126
|
23,552
|
21,690
|
19,596
|
17,538
|
18,609
|
22,013
|
21,610
|
22,600
|
23,573
|
26,095
|
25,197
|
25,927
|
27,388
|
31,395
|
32,304
|
32,569
|
33,528
|
33,882
|
32,749
|
29,041
|
29,044
|
32,371
|
|
一年内返済予定の長期借入金
|
8
|
9
|
8
|
7
|
6
|
6
|
-
|
-
|
-
|
-
|
-
|
29
|
221
|
181
|
-
|
393
|
89
|
88
|
-
|
244
|
32
|
27
|
-
|
327
|
28
|
338
|
-
|
474
|
26
|
26
|
-
|
26
|
24
|
23
|
-
|
23
|
420
|
95
|
-
|
118
|
19
|
19
|
-
|
19
|
21
|
18
|
19
|
27
|
27
|
27
|
-
|
34
|
34
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,372
|
937
|
933
|
911
|
1,012
|
1,059
|
1,470
|
1,670
|
1,595
|
1,657
|
1,478
|
1,575
|
1,822
|
1,861
|
1,568
|
1,867
|
1,725
|
1,767
|
1,519
|
1,733
|
1,729
|
1,791
|
1,511
|
1,901
|
1,771
|
2,051
|
1,767
|
2,063
|
1,875
|
1,892
|
1,645
|
1,803
|
1,856
|
1,908
|
1,716
|
2,258
|
2,669
|
2,290
|
2,225
|
2,263
|
2,103
|
2,166
|
2,053
|
2,190
|
2,467
|
2,498
|
2,408
|
2,702
|
2,771
|
2,746
|
2,574
|
2,749
|
2,844
|
2,763
|
2,659
|
3,074
|
2,866
|
3,326
|
2,720
|
3,368
|
3,207
|
|
長期借入金
|
2,115
|
2,119
|
2,494
|
2,492
|
2,492
|
2,492
|
3,168
|
3,074
|
2,972
|
2,886
|
2,848
|
3,318
|
3,195
|
3,203
|
3,305
|
3,303
|
3,299
|
3,247
|
3,392
|
3,481
|
3,520
|
3,505
|
3,435
|
3,511
|
3,502
|
3,528
|
3,244
|
3,506
|
3,546
|
3,565
|
3,573
|
3,581
|
3,544
|
3,538
|
3,528
|
3,501
|
3,115
|
3,388
|
3,416
|
3,396
|
3,884
|
4,145
|
4,191
|
4,264
|
4,277
|
4,009
|
4,009
|
4,678
|
4,624
|
4,563
|
4,644
|
4,662
|
4,668
|
4,736
|
4,791
|
5,032
|
5,233
|
5,465
|
5,373
|
5,429
|
6,038
|
|
資本金及び資本剰余金
|
8,919
|
8,907
|
8,829
|
8,508
|
8,501
|
8,502
|
8,533
|
8,322
|
8,243
|
8,233
|
8,212
|
7,967
|
7,913
|
7,910
|
7,894
|
7,730
|
7,734
|
7,739
|
7,213
|
7,029
|
7,034
|
7,048
|
7,011
|
6,910
|
6,936
|
6,941
|
6,919
|
6,867
|
6,865
|
6,863
|
6,821
|
6,781
|
6,780
|
6,767
|
6,772
|
6,738
|
6,724
|
6,736
|
6,742
|
6,678
|
6,671
|
6,673
|
6,669
|
6,643
|
6,647
|
6,674
|
6,677
|
6,647
|
6,644
|
6,677
|
6,667
|
6,621
|
6,626
|
6,627
|
6,635
|
6,611
|
6,617
|
6,616
|
6,621
|
6,613
|
6,619
|
|
利益剰余金
|
-2,703
|
-2,613
|
-2,637
|
-2,630
|
-2,578
|
-2,496
|
-2,666
|
-2,689
|
-2,610
|
-2,330
|
-2,376
|
-2,422
|
-2,450
|
-2,332
|
-2,360
|
-2,356
|
-2,330
|
-2,138
|
-2,115
|
-2,124
|
-1,981
|
-1,797
|
-1,802
|
-1,853
|
-1,817
|
-1,608
|
-1,639
|
-1,690
|
-1,687
|
-1,442
|
-1,222
|
-1,344
|
-1,316
|
-1,103
|
-1,091
|
-1,178
|
-1,116
|
-927
|
-785
|
-944
|
-1,425
|
-1,380
|
-1,470
|
-1,640
|
-1,242
|
-567
|
-185
|
344
|
1,122
|
2,156
|
2,579
|
2,891
|
3,326
|
3,952
|
3,854
|
3,738
|
3,751
|
3,988
|
2,029
|
1,524
|
1,528
|
|
株主資本
|
225
|
373
|
410
|
438
|
532
|
552
|
412
|
435
|
478
|
791
|
757
|
694
|
646
|
804
|
771
|
703
|
667
|
732
|
665
|
521
|
596
|
600
|
439
|
371
|
339
|
474
|
221
|
141
|
148
|
401
|
573
|
455
|
372
|
521
|
414
|
324
|
376
|
495
|
656
|
292
|
-153
|
-76
|
-155
|
-316
|
92
|
-198
|
-209
|
-983
|
-649
|
-507
|
-700
|
-441
|
-125
|
-28
|
-343
|
-508
|
-482
|
-229
|
-2,317
|
-2,811
|
-2,733
|
|
有利子負債合計
|
2,123
|
2,128
|
2,502
|
2,499
|
2,498
|
2,498
|
3,168
|
3,074
|
2,972
|
2,886
|
2,905
|
3,347
|
3,416
|
3,384
|
3,394
|
3,696
|
3,388
|
3,335
|
3,353
|
3,725
|
3,552
|
3,532
|
3,461
|
3,838
|
3,530
|
3,866
|
3,523
|
3,980
|
3,572
|
3,591
|
3,599
|
3,607
|
3,568
|
3,561
|
3,551
|
3,524
|
3,535
|
3,483
|
3,435
|
3,514
|
3,903
|
4,164
|
4,210
|
4,283
|
4,298
|
4,027
|
4,009
|
4,705
|
4,651
|
4,590
|
4,671
|
4,696
|
4,702
|
4,766
|
4,791
|
5,032
|
5,233
|
5,465
|
5,373
|
5,429
|
6,038
|
|
純有利子負債
|
1,665
|
1,505
|
1,591
|
1,586
|
1,853
|
1,496
|
2,634
|
2,468
|
2,518
|
2,332
|
2,299
|
2,778
|
2,913
|
2,795
|
2,701
|
2,855
|
2,851
|
2,622
|
2,729
|
2,871
|
3,023
|
2,947
|
3,009
|
2,962
|
3,003
|
2,881
|
3,033
|
3,057
|
2,796
|
2,777
|
2,698
|
2,906
|
2,907
|
2,793
|
2,816
|
2,848
|
2,950
|
2,775
|
2,535
|
2,793
|
2,564
|
2,504
|
3,445
|
3,644
|
2,887
|
3,082
|
3,383
|
4,068
|
3,967
|
3,869
|
4,029
|
4,067
|
4,020
|
4,045
|
4,147
|
4,433
|
4,650
|
4,816
|
4,776
|
4,822
|
5,435
|
|
DEレシオ(%)
|
943.56
|
570.51
|
610.24
|
570.55
|
469.55
|
452.54
|
768.93
|
706.67
|
621.76
|
364.85
|
383.75
|
482.28
|
528.79
|
420.9
|
440.21
|
525.75
|
507.95
|
455.6
|
504.21
|
714.97
|
595.97
|
588.67
|
788.38
|
1034.5
|
1041.3
|
815.61
|
1594.12
|
2822.7
|
2413.51
|
895.51
|
628.1
|
792.75
|
959.14
|
683.49
|
857.73
|
1087.65
|
940.16
|
703.64
|
523.63
|
1203.42
|
-2550.98
|
-5478.95
|
-2716.13
|
-1355.38
|
4671.74
|
-2033.84
|
-1918.18
|
-478.64
|
-716.64
|
-905.33
|
-667.29
|
-1064.85
|
-3761.6
|
-17021.43
|
-1396.79
|
-990.55
|
-1085.68
|
-2386.46
|
-231.89
|
-193.13
|
-220.93
|