Bruker Corporation【BRKR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 357,000 401,200 418,400 475,100 405,600 420,700 447,800 517,300 393,400 454,900 439,000 552,100 423,700 457,400 419,800 508,000 353,500 396,000 396,100 478,200 375,400 371,700 393,900 470,300 384,900 414,900 435,600 530,500 431,700 443,700 466,600 553,600 461,400 490,200 521,100 599,900 424,000 424,600 511,400 627,500 554,700 570,800 608,900 683,500 595,000 588,400 638,900 - 685,300 681,900 742,800 - 721,700 800,700 864,400 - 801,400 797,400 860,500 977,200
売上成長率(%) - - - - - - - 11.0 -0.4 -0.5 -
売上原価 191,900 217,600 229,000 257,400 215,200 232,500 237,200 275,100 218,900 253,300 245,800 316,200 244,000 256,900 252,500 292,200 193,300 226,600 228,600 266,700 208,600 201,600 208,700 249,900 208,500 231,500 237,600 275,300 232,300 238,500 244,000 280,800 246,700 259,800 267,200 303,600 231,700 238,400 263,100 314,500 276,000 290,200 300,200 341,900 288,700 290,200 303,600 - 325,600 341,400 360,000 - 368,900 416,100 445,600 - 410,200 439,500 481,100 528,000
売上総利益 165,100 183,600 189,400 217,700 190,400 188,200 210,600 242,200 174,500 201,600 193,200 235,900 179,700 200,500 167,300 215,800 160,200 169,400 167,500 211,500 166,800 170,100 185,200 220,400 176,400 183,400 198,000 255,200 199,400 205,200 222,600 272,800 214,700 230,400 253,900 296,300 192,300 186,200 248,300 313,000 278,700 280,600 308,700 341,600 306,300 298,200 335,300 - 359,700 340,500 382,800 - 352,800 384,600 418,800 - 391,200 357,900 379,400 449,200
売上総利益率(%) - - - 48.8 44.9 44.1 46.0
研究開発費 44,700 44,300 43,500 44,700 48,200 51,900 44,900 50,300 49,400 46,500 45,500 49,100 46,000 44,500 42,100 41,600 37,200 37,500 34,300 36,700 36,100 36,800 37,900 38,200 37,600 40,700 40,900 43,500 43,200 43,600 41,800 44,800 46,400 48,500 46,100 46,700 48,500 44,100 48,300 57,100 54,800 55,800 52,100 58,100 56,600 59,600 56,200 - 69,000 71,000 71,300 - 81,800 92,200 98,100 - 97,100 100,200 98,300 99,600
販売管理費 88,700 97,500 101,300 119,100 104,400 110,600 102,900 124,500 106,800 107,100 105,700 118,300 109,500 115,000 108,000 118,500 94,600 98,500 96,100 103,000 92,700 100,900 96,800 100,100 98,100 102,800 102,900 112,100 110,300 110,600 106,500 117,300 120,100 124,500 125,300 130,300 121,200 102,400 114,600 130,400 131,800 134,800 141,300 153,300 145,700 152,200 144,800 - 162,700 177,900 177,600 - 195,300 221,300 229,900 - 225,400 231,400 242,500 247,200
営業費用 139,400 144,900 151,900 164,000 156,000 166,100 150,300 203,000 162,300 158,100 161,700 174,900 159,100 165,100 162,400 171,300 145,000 137,800 139,300 140,800 132,800 149,700 139,300 143,500 138,800 149,900 148,100 161,500 161,300 156,400 153,500 166,400 172,800 176,900 166,100 178,600 175,900 148,300 167,100 200,200 189,600 195,000 195,500 216,200 209,800 224,300 204,000 - 237,000 254,300 258,300 - 288,000 336,500 350,700 - 359,400 346,000 431,200 372,900
営業利益 25,700 38,700 37,500 53,700 34,400 22,100 60,300 39,200 12,200 43,500 31,500 61,000 20,600 35,400 4,900 44,500 15,200 31,600 28,200 70,700 34,000 20,400 45,900 76,900 37,600 33,500 49,900 93,700 38,100 48,800 69,100 106,400 41,900 53,500 87,800 117,700 16,400 37,900 81,200 112,800 89,100 85,600 113,200 125,400 96,500 73,900 131,300 - 122,700 86,200 124,500 - 64,800 48,100 68,100 - 31,800 11,900 -51,800 76,300
営業利益率 (%) - - - 4.0 1.5 -6.0 7.8
経常(税引前)利益 20,700 33,000 39,400 52,400 26,900 19,300 57,600 34,500 8,300 35,700 26,800 53,800 15,700 33,100 9,000 43,500 11,700 25,400 23,600 67,300 28,400 17,800 43,000 88,400 31,600 30,200 47,400 88,600 35,800 43,300 65,400 100,200 38,400 47,600 83,200 111,200 13,500 31,300 75,300 105,700 85,300 80,000 108,800 119,500 94,000 69,600 129,300 - 106,600 77,500 119,200 - 71,600 23,900 55,300 - 25,100 500 -71,800 68,200
経常(税引前)利益率(%) 5.8 8.2 9.4 11.0 6.6 4.6 12.9 6.7 2.1 7.8 6.1 9.7 3.7 7.2 2.1 8.6 3.3 6.4 6.0 14.1 7.6 4.8 10.9 18.8 8.2 7.3 10.9 16.7 8.3 9.8 14.0 18.1 8.3 9.7 16.0 18.5 3.2 7.4 14.7 16.8 15.4 14.0 17.9 17.5 15.8 11.8 20.2 - 15.6 11.4 16.0 - 9.9 3.0 6.4 - 3.1 0.1 -8.3 7.0
法人税等合計 9,000 10,400 19,300 12,800 11,800 9,400 17,700 21,200 2,600 12,400 9,900 17,900 5,700 16,300 2,700 17,000 4,800 2,300 10,700 5,300 4,800 3,000 -4,000 19,300 9,900 6,200 9,800 91,600 8,400 11,800 21,200 22,300 7,700 10,600 21,700 42,400 2,900 7,100 20,000 34,400 27,500 21,300 20,700 43,500 31,900 19,900 41,200 - 29,900 19,900 30,800 - 19,800 16,100 14,800 - 8,700 -3,100 -14,100 37,800
実効税率(%) - - - 34.7 -620 19.6 55.4
純利益 11,700 22,600 20,100 39,600 15,100 9,900 39,900 13,300 5,700 23,300 16,900 35,900 10,000 16,800 6,300 26,500 6,900 23,100 12,900 62,000 23,600 14,800 47,000 69,100 21,700 24,000 37,600 -3,000 27,400 31,500 44,200 78,100 30,800 37,000 61,500 68,800 10,600 24,200 55,300 71,300 57,800 58,700 88,100 76,000 62,100 49,700 88,400 98,300 77,400 57,800 88,700 204,600 52,000 7,600 40,900 13,900 17,400 7,600 -58,500 29,200
純利益率(%) - - - 2.2 1.0 -6.8 3.0
一株あたり利益 0.07 0.13 0.12 0.24 0.09 0.06 0.24 0.08 - - - 0.21 - - - 0.16 - - - 0.37 - - - 0.43 0.14 0.15 0.23 -0.02 0.17 0.2 0.28 0.5 0.2 0.23 0.4 0.45 0.07 0.16 0.35 0.45 0.37 0.38 0.58 0.5 0.41 0.33 0.6 - 0.52 0.39 0.6 - 0.35 0.05 0.27 - 0.11 0.05 -0.41 0.1
希薄化後一株あたり利益 0.07 0.13 0.12 0.23 0.09 0.06 0.24 0.08 - - - 0.21 - - - 0.15 - - - 0.36 - - - 0.43 0.13 0.15 0.23 -0.02 0.17 0.2 0.28 0.5 0.2 0.23 0.39 0.44 0.07 0.16 0.35 0.45 0.37 0.38 0.57 0.49 0.41 0.33 0.59 - 0.52 0.39 0.6 - 0.35 0.05 0.27 - 0.11 0.05 -0.41 0.1
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 - - 0.04 0.04 - 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -
EBITDA - - - 82,200 68,000 3,900 134,400
EBITDAマージン(%) - - - 10.3 8.5 0.5 13.8