Bruker Corporation【BRKR】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 357,000 401,200 418,400 475,100 405,600 420,700 447,800 517,300 393,400 454,900 439,000 552,100 423,700 457,400 419,800 508,000 353,500 396,000 396,100 478,200 375,400 371,700 393,900 470,300 384,900 414,900 435,600 530,500 431,700 443,700 466,600 553,600 461,400 490,200 521,100 599,900 424,000 424,600 511,400 554,700 570,800 608,900 595,000 588,400 638,900 685,300 681,900 742,800 721,700 800,700 864,400 801,400 797,400
売上成長率(%) - - - -
売上原価 191,900 217,600 229,000 - 215,200 232,500 237,200 - 218,900 253,300 245,800 - 244,000 256,900 252,500 - 193,300 226,600 228,600 - 208,600 201,600 208,700 - 208,500 231,500 237,600 - 232,300 238,500 244,000 - 246,700 259,800 267,200 - 231,700 238,400 263,100 276,000 290,200 300,200 288,700 290,200 303,600 325,600 341,400 360,000 368,900 416,100 445,600 410,200 439,500
売上総利益 165,100 183,600 189,400 217,700 190,400 188,200 210,600 242,200 174,500 201,600 193,200 235,900 179,700 200,500 167,300 215,800 160,200 169,400 167,500 211,500 166,800 170,100 185,200 220,400 176,400 183,400 198,000 255,200 199,400 205,200 222,600 272,800 214,700 230,400 253,900 296,300 192,300 186,200 248,300 278,700 280,600 308,700 306,300 298,200 335,300 359,700 340,500 382,800 352,800 384,600 418,800 391,200 357,900
売上総利益率(%)
研究開発費 44,700 44,300 43,500 - 48,200 51,900 44,900 - 49,400 46,500 45,500 - 46,000 44,500 42,100 - 37,200 37,500 34,300 - 36,100 36,800 37,900 - 37,600 40,700 40,900 - 43,200 43,600 41,800 - 46,400 48,500 46,100 - 48,500 44,100 48,300 54,800 55,800 52,100 56,600 59,600 56,200 69,000 71,000 71,300 81,800 92,200 98,100 97,100 100,200
販売管理費 88,700 97,500 101,300 - 104,400 110,600 102,900 - 106,800 107,100 105,700 - 109,500 115,000 108,000 - 94,600 98,500 96,100 - 92,700 100,900 96,800 - 98,100 102,800 102,900 - 110,300 110,600 106,500 - 120,100 124,500 125,300 - 121,200 102,400 114,600 131,800 134,800 141,300 145,700 152,200 144,800 162,700 177,900 177,600 195,300 221,300 229,900 225,400 231,400
営業費用 139,400 144,900 151,900 - 156,000 166,100 150,300 - 162,300 158,100 161,700 - 159,100 165,100 162,400 - 145,000 137,800 139,300 - 132,800 149,700 139,300 - 138,800 149,900 148,100 - 161,300 156,400 153,500 - 172,800 176,900 166,100 - 175,900 148,300 167,100 189,600 195,000 195,500 209,800 224,300 204,000 237,000 254,300 258,300 288,000 336,500 350,700 359,400 346,000
営業利益 25,700 38,700 37,500 53,700 34,400 22,100 60,300 39,200 12,200 43,500 31,500 61,000 20,600 35,400 4,900 44,500 15,200 31,600 28,200 70,700 34,000 20,400 45,900 76,900 37,600 33,500 49,900 93,700 38,100 48,800 69,100 106,400 41,900 53,500 87,800 117,700 16,400 37,900 81,200 89,100 85,600 113,200 96,500 73,900 131,300 122,700 86,200 124,500 64,800 48,100 68,100 31,800 11,900
営業利益率 (%)
経常(税引前)利益 20,700 33,000 39,400 - 26,900 19,300 57,600 - 8,300 35,700 26,800 - 15,700 33,100 9,000 - 11,700 25,400 23,600 - 28,400 17,800 43,000 - 31,600 30,200 47,400 - 35,800 43,300 65,400 - 38,400 47,600 83,200 - 13,500 31,300 75,300 85,300 80,000 108,800 94,000 69,600 129,300 106,600 77,500 119,200 71,600 23,900 55,300 25,100 500
経常(税引前)利益率(%) 5.8 8.23 9.42 - 6.63 4.59 12.86 - 2.11 7.85 6.1 - 3.71 7.24 2.14 - 3.31 6.41 5.96 - 7.57 4.79 10.92 - 8.21 7.28 10.88 - 8.29 9.76 14.02 - 8.32 9.71 15.97 - 3.18 7.37 14.72 15.38 14.02 17.87 15.8 11.83 20.24 15.56 11.37 16.05 9.92 2.98 6.4 3.13 0.06
法人税等合計 9,000 10,400 19,300 - 11,800 9,400 17,700 - 2,600 12,400 9,900 - 5,700 16,300 2,700 - 4,800 2,300 10,700 - 4,800 3,000 -4,000 - 9,900 6,200 9,800 - 8,400 11,800 21,200 - 7,700 10,600 21,700 - 2,900 7,100 20,000 27,500 21,300 20,700 31,900 19,900 41,200 29,900 19,900 30,800 19,800 16,100 14,800 8,700 -3,100
実効税率(%) - - - - - - - - -
純利益 11,700 22,600 20,100 - 15,100 9,900 39,900 12,800 5,700 23,300 16,900 35,200 10,000 16,800 6,300 26,100 6,900 23,100 12,900 61,400 23,600 14,800 47,000 69,000 21,700 24,000 37,600 -3,400 27,400 31,500 44,200 78,100 30,800 37,000 61,500 68,600 10,600 24,200 55,300 57,800 58,700 88,100 62,100 49,700 88,400 77,400 57,800 88,700 52,000 7,600 40,900 17,400 7,600
純利益率(%) -
一株あたり利益 0.07 0.13 0.12 0.24 0.09 0.06 0.24 0.08 - - - 0.21 - - - 0.16 - - - 0.37 - - - 0.43 0.14 0.15 0.23 -0.02 0.17 0.2 0.28 0.5 0.2 0.23 0.4 0.45 0.07 0.16 0.35 0.37 0.38 0.58 0.41 0.33 0.6 0.52 0.39 0.6 0.35 0.05 0.27 0.11 0.05
希薄化後一株あたり利益 0.07 0.13 0.12 0.23 0.09 0.06 0.24 0.08 - - - 0.21 - - - 0.15 - - - 0.36 - - - 0.43 0.13 0.15 0.23 -0.02 0.17 0.2 0.28 0.5 0.2 0.23 0.39 0.44 0.07 0.16 0.35 0.37 0.38 0.57 0.41 0.33 0.59 0.52 0.39 0.6 0.35 0.05 0.27 0.11 0.05
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - 0.04 0.04 0.04 - 0.04 0.04 0.04 - 0.04 0.04 0.04 - 0.04 0.04 0.04 - - 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -