|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
193
|
169
|
195
|
246
|
229
|
240
|
242
|
310
|
269
|
250
|
306
|
438
|
454
|
389
|
329
|
319
|
334
|
320
|
331
|
267
|
209
|
232
|
278
|
342
|
280
|
221
|
267
|
328
|
287
|
262
|
274
|
326
|
302
|
286
|
300
|
681
|
798
|
750
|
570
|
685
|
700
|
611
|
576
|
1,071
|
819
|
726
|
629
|
648
|
601
|
578
|
366
|
491
|
343
|
173
|
151
|
186
|
187
|
96
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67
|
113
|
178
|
157
|
172
|
201
|
201
|
210
|
187
|
162
|
157
|
187
|
222
|
165
|
228
|
-
|
-
|
-
|
0
|
-
|
6
|
6
|
6
|
56
|
50
|
50
|
50
|
50
|
97
|
96
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
193
|
169
|
195
|
246
|
229
|
240
|
242
|
310
|
269
|
250
|
306
|
438
|
454
|
457
|
442
|
497
|
492
|
493
|
532
|
468
|
420
|
420
|
441
|
500
|
467
|
444
|
433
|
557
|
287
|
262
|
274
|
326
|
302
|
292
|
306
|
688
|
855
|
800
|
620
|
735
|
750
|
709
|
673
|
1,171
|
919
|
726
|
629
|
648
|
601
|
578
|
366
|
491
|
343
|
173
|
151
|
186
|
187
|
96
|
|
売掛金
|
250
|
273
|
271
|
282
|
261
|
248
|
264
|
289
|
273
|
300
|
297
|
307
|
295
|
279
|
268
|
293
|
227
|
240
|
242
|
234
|
233
|
206
|
223
|
243
|
225
|
240
|
269
|
319
|
313
|
278
|
323
|
357
|
360
|
348
|
358
|
362
|
325
|
324
|
329
|
335
|
326
|
337
|
372
|
416
|
413
|
402
|
421
|
472
|
471
|
450
|
485
|
492
|
475
|
507
|
538
|
565
|
537
|
522
|
|
商品及び製品
|
571
|
618
|
601
|
576
|
648
|
620
|
632
|
611
|
621
|
601
|
632
|
589
|
620
|
612
|
566
|
477
|
473
|
486
|
478
|
422
|
460
|
471
|
483
|
440
|
476
|
505
|
515
|
486
|
518
|
509
|
518
|
509
|
541
|
594
|
586
|
577
|
625
|
665
|
695
|
692
|
700
|
730
|
732
|
710
|
739
|
759
|
749
|
800
|
858
|
914
|
916
|
968
|
1,060
|
1,175
|
1,220
|
1,067
|
1,116
|
1,218
|
|
流動資産合計
|
1,115
|
1,167
|
1,169
|
1,194
|
1,245
|
1,212
|
1,244
|
1,309
|
1,277
|
1,263
|
1,372
|
1,431
|
1,476
|
1,465
|
1,399
|
1,366
|
1,304
|
1,354
|
1,386
|
1,231
|
1,225
|
1,215
|
1,266
|
1,275
|
1,264
|
1,299
|
1,336
|
1,358
|
1,240
|
1,182
|
1,261
|
1,304
|
1,343
|
1,406
|
1,434
|
1,796
|
1,990
|
1,957
|
1,826
|
1,925
|
1,946
|
1,968
|
1,989
|
2,472
|
2,251
|
2,087
|
2,036
|
2,113
|
2,133
|
2,183
|
2,029
|
2,164
|
2,140
|
2,153
|
2,191
|
2,053
|
2,111
|
2,163
|
|
有形固定資産
|
246
|
265
|
249
|
249
|
261
|
259
|
272
|
283
|
279
|
287
|
297
|
299
|
296
|
293
|
265
|
249
|
228
|
233
|
232
|
231
|
239
|
236
|
239
|
239
|
241
|
252
|
260
|
266
|
270
|
259
|
260
|
270
|
267
|
281
|
278
|
306
|
318
|
335
|
354
|
395
|
384
|
398
|
389
|
406
|
403
|
395
|
421
|
487
|
510
|
522
|
527
|
599
|
586
|
656
|
693
|
669
|
689
|
758
|
|
固定資産合計
|
508
|
532
|
501
|
516
|
551
|
538
|
555
|
546
|
534
|
538
|
563
|
556
|
551
|
538
|
510
|
498
|
467
|
465
|
456
|
499
|
514
|
505
|
531
|
532
|
575
|
613
|
624
|
589
|
590
|
624
|
627
|
824
|
898
|
943
|
918
|
975
|
971
|
986
|
1,053
|
1,124
|
1,088
|
1,118
|
1,138
|
1,178
|
1,299
|
1,297
|
1,300
|
1,498
|
1,630
|
1,673
|
1,790
|
2,085
|
2,366
|
3,750
|
3,922
|
3,754
|
3,822
|
4,177
|
|
総資産
|
1,623
|
1,699
|
1,670
|
1,710
|
1,797
|
1,750
|
1,800
|
1,856
|
1,811
|
1,801
|
1,936
|
1,988
|
2,027
|
2,003
|
1,910
|
1,864
|
1,772
|
1,820
|
1,842
|
1,730
|
1,739
|
1,720
|
1,797
|
1,808
|
1,839
|
1,912
|
1,961
|
1,948
|
1,830
|
1,806
|
1,889
|
2,128
|
2,243
|
2,350
|
2,352
|
2,772
|
2,962
|
2,943
|
2,879
|
3,049
|
3,035
|
3,087
|
3,128
|
3,650
|
3,551
|
3,385
|
3,337
|
3,612
|
3,764
|
3,857
|
3,820
|
4,250
|
4,506
|
5,903
|
6,113
|
5,807
|
5,933
|
6,340
|
|
買掛金
|
81
|
82
|
76
|
72
|
87
|
77
|
78
|
69
|
75
|
69
|
82
|
74
|
116
|
102
|
98
|
76
|
87
|
84
|
87
|
72
|
95
|
88
|
93
|
86
|
94
|
91
|
94
|
90
|
104
|
104
|
100
|
104
|
126
|
123
|
116
|
118
|
127
|
119
|
113
|
134
|
152
|
142
|
141
|
147
|
161
|
154
|
157
|
178
|
196
|
188
|
181
|
202
|
199
|
220
|
227
|
234
|
244
|
243
|
|
流動負債合計
|
871
|
901
|
919
|
755
|
771
|
751
|
686
|
681
|
643
|
602
|
646
|
648
|
671
|
628
|
610
|
582
|
540
|
652
|
676
|
554
|
541
|
535
|
552
|
524
|
514
|
493
|
513
|
524
|
558
|
531
|
563
|
599
|
632
|
641
|
643
|
645
|
765
|
749
|
683
|
791
|
943
|
954
|
921
|
938
|
880
|
818
|
864
|
914
|
1,048
|
1,050
|
1,072
|
1,202
|
1,182
|
1,304
|
1,322
|
1,281
|
1,344
|
1,347
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
518
|
812
|
914
|
924
|
828
|
842
|
715
|
721
|
717
|
1,221
|
1,205
|
1,171
|
1,136
|
1,200
|
1,109
|
1,122
|
1,098
|
1,160
|
1,357
|
2,132
|
2,265
|
2,061
|
2,076
|
2,380
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,634
|
1,873
|
2,774
|
2,948
|
2,710
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,837
|
3,056
|
4,078
|
4,270
|
3,992
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-
|
-
|
-
|
441
|
-
|
466
|
506
|
519
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
655
|
-
|
-
|
-
|
757
|
-
|
-
|
-
|
885
|
-
|
-
|
-
|
942
|
-
|
-
|
-
|
1,102
|
-
|
-
|
-
|
1,274
|
-
|
-
|
-
|
1,406
|
-
|
-
|
-
|
1,659
|
-
|
-
|
-
|
1,926
|
-
|
-
|
-
|
2,324
|
2,367
|
2,367
|
2,401
|
2,407
|
-
|
-
|
|
株主資本
|
571
|
630
|
603
|
624
|
662
|
641
|
695
|
709
|
692
|
722
|
780
|
850
|
868
|
885
|
813
|
771
|
721
|
767
|
768
|
732
|
709
|
670
|
700
|
693
|
731
|
763
|
739
|
733
|
790
|
785
|
825
|
905
|
921
|
870
|
854
|
917
|
924
|
906
|
962
|
974
|
981
|
1,015
|
1,089
|
1,084
|
1,031
|
984
|
948
|
1,125
|
1,198
|
1,250
|
1,227
|
1,394
|
1,432
|
1,807
|
1,825
|
1,797
|
1,832
|
1,819
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
518
|
812
|
914
|
924
|
828
|
842
|
715
|
721
|
717
|
1,221
|
1,205
|
1,171
|
1,136
|
1,200
|
1,109
|
1,122
|
1,098
|
1,160
|
1,357
|
2,132
|
2,265
|
2,061
|
2,076
|
2,380
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201
|
212
|
124
|
59
|
123
|
207
|
106
|
-35
|
11
|
44
|
50
|
285
|
444
|
507
|
551
|
507
|
544
|
731
|
668
|
1,014
|
1,958
|
2,112
|
1,875
|
1,888
|
2,283
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56.76
|
60.66
|
88.63
|
98.94
|
101.94
|
86.03
|
86.45
|
72.91
|
71.02
|
65.85
|
112.65
|
116.88
|
118.96
|
119.92
|
106.64
|
92.51
|
89.75
|
89.53
|
83.2
|
94.72
|
117.99
|
124.08
|
114.73
|
113.27
|
130.79
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|