|
(単位:千ドル)
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
93,085
|
71,211
|
38,990
|
25,966
|
19,782
|
6,667
|
12,448
|
3,997
|
9,642
|
7,336
|
6,810
|
3,902
|
|
現金 + 有価証券
|
93,085
|
71,211
|
38,990
|
25,966
|
19,782
|
6,667
|
12,448
|
3,997
|
9,642
|
7,336
|
6,810
|
3,902
|
|
売掛金
|
13,685
|
22,748
|
22,337
|
19,282
|
24,395
|
24,621
|
25,207
|
24,774
|
25,923
|
28,884
|
33,604
|
27,005
|
|
商品及び製品
|
26,583
|
40,933
|
77,183
|
102,907
|
109,720
|
91,373
|
56,465
|
50,383
|
44,793
|
50,210
|
42,647
|
50,498
|
|
流動資産合計
|
144,572
|
143,888
|
145,293
|
156,012
|
166,788
|
138,085
|
107,738
|
96,898
|
99,369
|
102,988
|
95,471
|
95,062
|
|
固定資産合計
|
49,935
|
64,212
|
80,041
|
90,021
|
98,197
|
101,541
|
128,038
|
130,283
|
130,513
|
130,676
|
131,911
|
127,828
|
|
総資産
|
194,507
|
208,100
|
225,334
|
246,033
|
264,985
|
239,626
|
235,776
|
227,181
|
229,882
|
233,664
|
227,382
|
222,890
|
|
買掛金
|
8,465
|
4,576
|
12,429
|
41,226
|
37,497
|
26,128
|
33,564
|
39,593
|
34,162
|
31,227
|
38,817
|
34,134
|
|
一年内返済予定の長期借入金
|
3,282
|
16,163
|
2,143
|
2,165
|
2,083
|
1,896
|
2,297
|
9,779
|
14,037
|
15,866
|
2,047
|
2,297
|
|
流動負債合計
|
37,286
|
61,199
|
62,192
|
84,654
|
85,482
|
74,105
|
84,109
|
90,627
|
93,090
|
90,588
|
75,218
|
73,351
|
|
長期借入金
|
17,249
|
17,481
|
47,017
|
54,020
|
75,795
|
70,094
|
68,683
|
51,728
|
52,450
|
49,034
|
63,027
|
66,472
|
|
固定負債合計
|
27,651
|
32,431
|
67,206
|
79,953
|
110,199
|
106,068
|
105,159
|
86,018
|
84,638
|
89,511
|
102,668
|
105,354
|
|
総負債
|
64,937
|
93,630
|
129,398
|
164,607
|
195,681
|
180,173
|
189,268
|
176,645
|
177,728
|
180,099
|
177,886
|
178,705
|
|
資本金及び資本剰余金
|
128,245
|
128,850
|
129,508
|
132,399
|
134,953
|
137,457
|
133,728
|
134,519
|
135,288
|
135,453
|
136,583
|
137,470
|
|
利益剰余金
|
-94,503
|
-98,546
|
-103,733
|
-108,533
|
-112,761
|
-115,993
|
-120,478
|
-119,930
|
-120,412
|
-120,947
|
-123,430
|
-126,318
|
|
株主資本
|
129,570
|
114,470
|
95,936
|
81,426
|
69,304
|
59,453
|
46,508
|
50,536
|
52,154
|
53,565
|
49,496
|
44,185
|
|
有利子負債合計
|
20,531
|
33,644
|
49,160
|
56,185
|
77,878
|
71,990
|
70,980
|
61,507
|
66,487
|
64,900
|
65,074
|
68,769
|
|
純有利子負債
|
-72,554
|
-37,567
|
10,170
|
30,219
|
58,096
|
65,323
|
58,532
|
57,510
|
56,845
|
57,564
|
58,264
|
64,867
|
|
DEレシオ(%)
|
15.85
|
29.39
|
51.24
|
69.0
|
112.37
|
121.09
|
152.62
|
121.71
|
127.48
|
121.16
|
131.47
|
155.64
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|