BRC Inc【BRCC】 業績推移・財務諸表

(単位:千ドル) 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 93,085 71,211 38,990 25,966 19,782 6,667 12,448 3,997 9,642 7,336 6,810 3,902
現金 + 有価証券 93,085 71,211 38,990 25,966 19,782 6,667 12,448 3,997 9,642 7,336 6,810 3,902
売掛金 13,685 22,748 22,337 19,282 24,395 24,621 25,207 24,774 25,923 28,884 33,604 27,005
商品及び製品 26,583 40,933 77,183 102,907 109,720 91,373 56,465 50,383 44,793 50,210 42,647 50,498
流動資産合計 144,572 143,888 145,293 156,012 166,788 138,085 107,738 96,898 99,369 102,988 95,471 95,062
固定資産合計 49,935 64,212 80,041 90,021 98,197 101,541 128,038 130,283 130,513 130,676 131,911 127,828
総資産 194,507 208,100 225,334 246,033 264,985 239,626 235,776 227,181 229,882 233,664 227,382 222,890
買掛金 8,465 4,576 12,429 41,226 37,497 26,128 33,564 39,593 34,162 31,227 38,817 34,134
一年内返済予定の長期借入金 3,282 16,163 2,143 2,165 2,083 1,896 2,297 9,779 14,037 15,866 2,047 2,297
流動負債合計 37,286 61,199 62,192 84,654 85,482 74,105 84,109 90,627 93,090 90,588 75,218 73,351
長期借入金 17,249 17,481 47,017 54,020 75,795 70,094 68,683 51,728 52,450 49,034 63,027 66,472
固定負債合計 27,651 32,431 67,206 79,953 110,199 106,068 105,159 86,018 84,638 89,511 102,668 105,354
総負債 64,937 93,630 129,398 164,607 195,681 180,173 189,268 176,645 177,728 180,099 177,886 178,705
資本金及び資本剰余金 128,245 128,850 129,508 132,399 134,953 137,457 133,728 134,519 135,288 135,453 136,583 137,470
利益剰余金 -94,503 -98,546 -103,733 -108,533 -112,761 -115,993 -120,478 -119,930 -120,412 -120,947 -123,430 -126,318
株主資本 129,570 114,470 95,936 81,426 69,304 59,453 46,508 50,536 52,154 53,565 49,496 44,185
有利子負債合計 20,531 33,644 49,160 56,185 77,878 71,990 70,980 61,507 66,487 64,900 65,074 68,769
純有利子負債 -72,554 -37,567 10,170 30,219 58,096 65,323 58,532 57,510 56,845 57,564 58,264 64,867
DEレシオ(%) 15.85 29.39 51.24 69.0 112.37 121.09 152.62 121.71 127.48 121.16 131.47 155.64
運転資本