BellRing Brands, Inc.【BRBR】 業績推移・財務諸表

(単位:千ドル) 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 244,000 257,500 204,200 282,600 282,400 282,100 342,600 306,500 315,200 370,600 362,700 385,600 445,900 430,400 494,600 515,400 532,900 588,000
売上成長率(%) - - - - 18.67 28.27 15.59 23.82 18.88
売上原価 152,700 169,300 135,500 - 190,500 195,100 231,300 214,200 228,200 250,400 240,900 268,500 309,900 282,400 330,300 325,500 333,300 398,200
売上総利益 91,300 88,200 68,700 89,800 91,900 87,000 111,300 92,300 87,000 120,200 121,800 117,100 136,000 148,000 164,300 189,900 199,600 189,800
売上総利益率(%) 34.39 33.22 36.85 37.46 32.28
販売管理費 36,500 47,500 32,600 - 38,300 48,200 42,600 36,800 48,900 47,800 41,700 54,300 55,100 52,800 69,100 74,000 80,100 90,500
営業利益 49,300 35,100 30,600 - 47,800 15,600 51,500 50,600 33,200 67,500 75,200 58,000 76,000 73,000 91,000 111,600 115,300 95,100
営業利益率 (%) - 16.96 18.4 21.65 21.64 16.17
経常(税引前)利益 37,700 20,800 15,300 - 35,000 2,800 41,900 42,200 7,100 51,600 58,500 41,200 58,700 58,100 76,500 97,200 100,900 78,600
経常(税引前)利益率(%) 15.45 8.08 7.49 - 12.39 0.99 12.23 13.77 2.25 13.92 16.13 10.68 13.16 13.5 15.47 18.86 18.93 13.37
法人税等合計 5,900 2,200 1,100 - 2,100 300 3,400 2,900 3,200 12,500 14,300 10,300 14,400 14,200 19,300 23,500 24,000 19,900
実効税率(%) - 0 0 0 0 0
純利益 31,800 18,600 14,200 35,500 32,900 2,500 38,500 39,300 3,900 39,100 44,200 30,900 44,300 43,900 57,200 73,700 76,900 58,700
純利益率(%) 10.2 11.56 14.3 14.43 9.98
一株あたり利益 0.15 0.11 0.08 0.25 0.2 0.02 0.24 0.21 0.02 0.29 0.33 0.23 0.33 0.33 0.44 0.57 0.6 0.46
希薄化後一株あたり利益 0.15 0.11 0.08 0.26 0.2 0.02 0.24 0.21 0.02 0.29 0.33 0.23 0.33 0.33 0.43 0.56 0.59 0.45
EBITDA - - - - - - - - - 95,600 - - 119,900 -
EBITDAマージン(%) - - - - - - - - - 22.21 - - 22.5 -