|
(単位:千ドル)
|
2Q11
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
194
|
2,280
|
152
|
1,627
|
322
|
279
|
120
|
189
|
191
|
183
|
9
|
5
|
2
|
0
|
9
|
185
|
9,946
|
23,996
|
21,304
|
18,417
|
12,599
|
10,123
|
7,987
|
3,975
|
1,343
|
3,821
|
14,891
|
22,417
|
195,721
|
142,129
|
133,153
|
174,876
|
162,063
|
89,266
|
57,089
|
36,633
|
103,280
|
74,540
|
66,752
|
121,770
|
93,535
|
73,960
|
64,661
|
41,774
|
42,101
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,988
|
3,032
|
3,032
|
2,956
|
1,952
|
160
|
-
|
-
|
36,506
|
53,564
|
53,577
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,630
|
-
|
|
現金 + 有価証券
|
194
|
2,280
|
152
|
1,627
|
322
|
279
|
120
|
189
|
191
|
183
|
9
|
5
|
2
|
0
|
9
|
185
|
9,946
|
23,996
|
21,304
|
18,417
|
15,587
|
13,155
|
11,019
|
6,932
|
3,296
|
3,982
|
14,891
|
22,417
|
232,227
|
195,694
|
186,730
|
174,876
|
162,063
|
89,266
|
57,089
|
36,633
|
103,280
|
74,540
|
66,752
|
121,770
|
93,535
|
73,960
|
64,661
|
55,404
|
42,101
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,346
|
7,472
|
14,894
|
18,752
|
23,581
|
27,883
|
43,443
|
41,718
|
45,447
|
53,608
|
49,609
|
48,697
|
43,201
|
37,627
|
|
商品及び製品
|
-
|
1,683
|
1,861
|
1,175
|
1,003
|
866
|
737
|
744
|
578
|
489
|
439
|
394
|
310
|
256
|
253
|
247
|
230
|
181
|
765
|
1,235
|
1,872
|
1,649
|
1,297
|
2,157
|
1,702
|
2,531
|
2,822
|
1,816
|
3,433
|
5,547
|
4,686
|
10,369
|
10,051
|
17,527
|
24,330
|
34,740
|
39,524
|
45,361
|
47,386
|
47,942
|
44,679
|
44,454
|
42,312
|
38,280
|
38,841
|
|
流動資産合計
|
412
|
4,704
|
2,744
|
3,150
|
2,359
|
1,942
|
1,384
|
1,914
|
1,632
|
1,068
|
778
|
613
|
578
|
570
|
533
|
768
|
11,215
|
24,689
|
23,239
|
20,829
|
18,499
|
15,733
|
13,636
|
10,160
|
7,319
|
7,937
|
19,166
|
25,725
|
237,757
|
208,548
|
199,968
|
192,530
|
180,083
|
124,175
|
103,438
|
99,282
|
175,820
|
169,027
|
160,841
|
221,734
|
197,735
|
173,175
|
160,259
|
141,152
|
123,076
|
|
有形固定資産
|
-
|
6,616
|
2,363
|
2,307
|
2,090
|
1,952
|
1,756
|
1,500
|
1,306
|
1,155
|
882
|
755
|
637
|
505
|
436
|
376
|
337
|
334
|
350
|
383
|
415
|
562
|
709
|
1,347
|
2,104
|
2,730
|
2,999
|
5,636
|
10,375
|
12,632
|
13,662
|
14,563
|
16,219
|
22,950
|
22,274
|
25,862
|
27,666
|
31,236
|
34,002
|
35,127
|
37,205
|
40,317
|
44,045
|
38,671
|
39,835
|
|
固定資産合計
|
389
|
9,356
|
3,887
|
3,013
|
2,768
|
2,629
|
2,031
|
1,759
|
1,524
|
1,368
|
1,197
|
1,297
|
1,427
|
1,409
|
1,366
|
1,918
|
485
|
1,488
|
696
|
821
|
888
|
1,133
|
1,224
|
1,786
|
2,483
|
3,048
|
4,275
|
8,262
|
14,180
|
38,066
|
38,804
|
39,383
|
41,183
|
259,332
|
257,479
|
263,260
|
265,180
|
299,414
|
204,755
|
206,785
|
206,760
|
207,097
|
142,764
|
76,836
|
76,002
|
|
総資産
|
801
|
14,061
|
6,632
|
6,164
|
5,127
|
4,571
|
3,416
|
3,674
|
3,156
|
2,436
|
1,976
|
1,910
|
2,006
|
1,979
|
1,900
|
2,687
|
11,700
|
26,178
|
23,936
|
21,650
|
19,388
|
16,866
|
14,860
|
11,947
|
9,802
|
10,985
|
23,441
|
33,987
|
251,938
|
246,615
|
238,772
|
231,913
|
221,266
|
383,507
|
360,917
|
362,542
|
441,000
|
468,441
|
365,596
|
428,519
|
404,495
|
380,272
|
303,023
|
217,988
|
199,078
|
|
買掛金
|
-
|
871
|
1,119
|
1,568
|
1,015
|
1,590
|
1,745
|
2,160
|
2,303
|
2,326
|
3,147
|
3,500
|
3,864
|
4,039
|
4,218
|
4,228
|
1,599
|
1,591
|
1,555
|
1,420
|
2,313
|
2,232
|
2,755
|
2,372
|
2,972
|
3,091
|
3,207
|
3,358
|
3,112
|
6,091
|
6,092
|
7,134
|
8,125
|
16,364
|
16,416
|
24,585
|
28,621
|
30,066
|
30,118
|
31,193
|
26,300
|
29,623
|
32,458
|
28,888
|
26,057
|
|
流動負債合計
|
199
|
17,830
|
17,694
|
20,727
|
18,885
|
17,244
|
15,080
|
16,351
|
18,959
|
20,576
|
22,945
|
21,798
|
19,567
|
20,706
|
67,732
|
35,531
|
9,002
|
7,106
|
6,283
|
5,242
|
4,504
|
3,972
|
4,610
|
4,369
|
5,160
|
4,948
|
6,182
|
6,145
|
6,785
|
10,769
|
12,799
|
16,227
|
18,666
|
39,374
|
38,996
|
50,320
|
55,273
|
68,543
|
66,386
|
69,701
|
67,229
|
61,374
|
63,663
|
59,244
|
57,356
|
|
固定負債合計
|
189
|
942
|
718
|
294
|
242
|
256
|
186
|
113
|
128
|
109
|
95
|
99
|
6,242
|
71
|
58
|
3,250
|
38
|
23
|
206
|
313
|
263
|
245
|
186
|
143
|
73
|
604
|
1,022
|
678
|
1,985
|
1,844
|
1,607
|
1,852
|
2,513
|
51,541
|
52,430
|
51,265
|
52,063
|
79,340
|
79,545
|
69,421
|
40,528
|
40,525
|
44,850
|
40,042
|
39,119
|
|
総負債
|
389
|
18,773
|
18,413
|
21,021
|
19,128
|
17,501
|
15,266
|
16,465
|
19,088
|
20,686
|
23,041
|
21,898
|
25,810
|
20,777
|
67,790
|
38,781
|
9,041
|
7,129
|
6,489
|
5,556
|
4,768
|
4,218
|
4,796
|
4,513
|
5,234
|
5,553
|
7,205
|
6,823
|
8,771
|
12,613
|
14,406
|
18,079
|
21,179
|
90,915
|
91,426
|
101,585
|
107,336
|
147,883
|
145,931
|
139,122
|
107,757
|
101,899
|
108,513
|
99,286
|
96,475
|
|
資本金及び資本剰余金
|
11,272
|
52,159
|
53,537
|
58,271
|
61,310
|
62,394
|
63,229
|
63,756
|
65,016
|
65,044
|
64,637
|
64,079
|
63,360
|
68,951
|
115,479
|
119,504
|
156,890
|
174,512
|
175,046
|
175,950
|
176,269
|
176,495
|
176,566
|
176,756
|
177,032
|
180,862
|
195,646
|
214,515
|
437,938
|
442,607
|
448,849
|
458,088
|
460,090
|
577,488
|
582,470
|
598,033
|
701,391
|
728,622
|
742,128
|
829,656
|
855,407
|
857,501
|
858,428
|
860,402
|
862,259
|
|
利益剰余金
|
-
|
-56,883
|
-60,945
|
-64,739
|
-68,474
|
-70,826
|
-71,905
|
-73,373
|
-77,774
|
-80,120
|
-82,528
|
-81,072
|
-84,170
|
-88,586
|
-182,207
|
-156,436
|
-154,232
|
-155,464
|
-157,600
|
-159,857
|
-161,751
|
-163,988
|
-166,611
|
-169,505
|
-172,467
|
-175,496
|
-179,410
|
-187,352
|
-194,716
|
-208,175
|
-223,496
|
-242,470
|
-257,613
|
-280,234
|
-305,881
|
-334,030
|
-363,831
|
-405,313
|
-518,034
|
-537,723
|
-554,896
|
-574,955
|
-662,344
|
-735,855
|
-756,562
|
|
株主資本
|
412
|
-4,713
|
-7,397
|
-10,457
|
-9,654
|
-9,422
|
-8,664
|
-9,606
|
-12,746
|
-15,064
|
-17,880
|
-16,981
|
-20,798
|
-19,623
|
-66,716
|
-36,920
|
2,659
|
19,048
|
17,446
|
16,094
|
14,619
|
12,648
|
10,064
|
7,434
|
4,568
|
5,431
|
16,236
|
27,163
|
243,167
|
234,001
|
224,366
|
213,834
|
200,087
|
292,592
|
269,491
|
260,957
|
333,664
|
320,558
|
219,665
|
289,397
|
296,738
|
278,373
|
194,510
|
118,702
|
102,603
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|