|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
279
|
168
|
261
|
217
|
222
|
183
|
209
|
172
|
155
|
144
|
165
|
135
|
132
|
135
|
132
|
128
|
102
|
91
|
127
|
98
|
103
|
98
|
129
|
105
|
86
|
78
|
71
|
82
|
66
|
51
|
67
|
403
|
182
|
162
|
110
|
136
|
103
|
80
|
89
|
97
|
95
|
90
|
84
|
94
|
88
|
86
|
114
|
131
|
117
|
83
|
70
|
57
|
50
|
66
|
59
|
|
現金 + 有価証券
|
279
|
168
|
261
|
217
|
222
|
183
|
209
|
172
|
155
|
144
|
165
|
135
|
132
|
135
|
132
|
128
|
102
|
91
|
127
|
98
|
103
|
98
|
129
|
105
|
86
|
78
|
71
|
82
|
66
|
51
|
67
|
403
|
182
|
162
|
110
|
136
|
103
|
80
|
89
|
97
|
95
|
90
|
84
|
94
|
88
|
86
|
114
|
131
|
117
|
83
|
70
|
57
|
50
|
66
|
59
|
|
商品及び製品
|
74
|
82
|
78
|
67
|
64
|
70
|
80
|
66
|
65
|
64
|
80
|
73
|
72
|
79
|
80
|
74
|
67
|
66
|
65
|
52
|
52
|
51
|
51
|
50
|
48
|
48
|
72
|
73
|
69
|
73
|
86
|
68
|
63
|
58
|
61
|
53
|
59
|
72
|
79
|
68
|
80
|
83
|
78
|
67
|
62
|
70
|
75
|
65
|
74
|
71
|
68
|
60
|
57
|
59
|
61
|
|
流動資産合計
|
492
|
370
|
487
|
427
|
439
|
407
|
484
|
431
|
427
|
451
|
600
|
484
|
446
|
440
|
418
|
300
|
296
|
250
|
390
|
241
|
253
|
258
|
360
|
271
|
248
|
228
|
335
|
249
|
233
|
211
|
340
|
572
|
327
|
298
|
323
|
272
|
247
|
240
|
352
|
271
|
292
|
275
|
346
|
247
|
247
|
261
|
343
|
298
|
300
|
261
|
320
|
318
|
331
|
351
|
269
|
|
有形固定資産
|
1,482
|
1,505
|
1,506
|
1,505
|
1,527
|
1,563
|
1,634
|
1,626
|
1,652
|
1,640
|
1,629
|
1,621
|
1,632
|
1,622
|
1,594
|
1,591
|
1,498
|
1,418
|
1,237
|
1,194
|
1,194
|
1,184
|
1,173
|
1,166
|
1,141
|
1,129
|
1,115
|
1,079
|
1,058
|
1,050
|
1,036
|
996
|
930
|
900
|
887
|
862
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,175
|
1,165
|
1,153
|
-
|
-
|
-
|
980
|
-
|
-
|
-
|
920
|
-
|
-
|
-
|
996
|
-
|
1,063
|
-
|
1,117
|
-
|
-
|
-
|
1,022
|
-
|
-
|
-
|
1,087
|
|
総資産
|
3,001
|
2,899
|
3,017
|
2,954
|
2,980
|
2,998
|
3,274
|
3,209
|
3,234
|
3,234
|
3,344
|
3,199
|
3,145
|
3,093
|
3,033
|
2,885
|
2,784
|
2,660
|
2,642
|
2,511
|
2,481
|
2,473
|
2,573
|
2,454
|
2,390
|
2,351
|
2,465
|
3,553
|
3,512
|
3,469
|
3,593
|
3,767
|
3,434
|
3,368
|
3,362
|
3,285
|
3,247
|
3,219
|
3,294
|
3,203
|
3,230
|
3,219
|
3,320
|
3,232
|
3,273
|
3,351
|
3,424
|
3,394
|
3,394
|
3,434
|
3,385
|
3,305
|
3,308
|
3,280
|
3,172
|
|
買掛金
|
102
|
109
|
131
|
141
|
131
|
155
|
164
|
176
|
188
|
200
|
191
|
207
|
202
|
197
|
193
|
217
|
202
|
189
|
195
|
197
|
187
|
183
|
185
|
172
|
164
|
163
|
174
|
166
|
151
|
160
|
174
|
141
|
104
|
116
|
141
|
146
|
160
|
157
|
167
|
172
|
185
|
187
|
183
|
196
|
202
|
198
|
189
|
177
|
178
|
168
|
153
|
143
|
142
|
141
|
138
|
|
一年内返済予定の長期借入金
|
26
|
66
|
22
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
26
|
26
|
26
|
29
|
32
|
35
|
38
|
41
|
11
|
11
|
10
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
540
|
572
|
691
|
574
|
550
|
555
|
744
|
657
|
660
|
684
|
840
|
735
|
702
|
652
|
814
|
803
|
724
|
674
|
823
|
746
|
724
|
716
|
860
|
667
|
631
|
620
|
791
|
821
|
786
|
790
|
962
|
838
|
810
|
838
|
950
|
931
|
913
|
897
|
984
|
935
|
909
|
911
|
978
|
920
|
911
|
919
|
1,002
|
894
|
867
|
848
|
952
|
778
|
777
|
774
|
878
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,037
|
1,122
|
1,093
|
1,022
|
1,389
|
1,178
|
1,112
|
997
|
951
|
839
|
828
|
782
|
711
|
-
|
-
|
-
|
-
|
763
|
789
|
780
|
951
|
1,001
|
1,092
|
1,027
|
917
|
917
|
962
|
787
|
|
総負債
|
2,895
|
2,679
|
2,796
|
2,656
|
2,585
|
2,575
|
2,769
|
2,657
|
2,632
|
2,640
|
2,763
|
2,655
|
2,624
|
2,651
|
2,587
|
2,497
|
2,451
|
2,394
|
2,446
|
2,291
|
2,379
|
2,436
|
2,523
|
2,346
|
2,298
|
2,291
|
2,410
|
3,300
|
3,353
|
3,317
|
3,415
|
3,666
|
3,404
|
3,355
|
3,351
|
3,240
|
3,094
|
3,052
|
3,071
|
2,910
|
2,967
|
2,979
|
3,047
|
2,909
|
2,901
|
2,955
|
3,012
|
3,089
|
3,104
|
3,189
|
3,245
|
2,921
|
2,906
|
2,932
|
2,835
|
|
利益剰余金
|
-756
|
-792
|
-774
|
-710
|
-636
|
-625
|
-566
|
-512
|
-486
|
-498
|
-475
|
-485
|
-483
|
-527
|
-519
|
-560
|
-634
|
-748
|
-787
|
-782
|
-892
|
-962
|
-945
|
-899
|
-903
|
-916
|
-921
|
-715
|
-793
|
-784
|
-756
|
-794
|
-887
|
-904
|
-919
|
-845
|
-763
|
-759
|
-699
|
-635
|
-734
|
-736
|
-707
|
-636
|
-583
|
-555
|
-529
|
-810
|
-835
|
-847
|
-926
|
-884
|
-859
|
-905
|
-918
|
|
株主資本
|
105
|
219
|
220
|
298
|
395
|
422
|
482
|
530
|
579
|
569
|
556
|
518
|
495
|
417
|
421
|
367
|
309
|
239
|
195
|
219
|
101
|
36
|
49
|
108
|
91
|
60
|
54
|
252
|
158
|
151
|
177
|
100
|
29
|
12
|
10
|
45
|
152
|
166
|
222
|
293
|
262
|
240
|
273
|
322
|
371
|
395
|
412
|
305
|
289
|
244
|
139
|
384
|
401
|
348
|
337
|