売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
2,686 |
23.1% |
| 2023/12 |
2,418 |
22.0% |
| 2022/12 |
2,020 |
23.7% |
| 2021/12 |
1,755 |
23.6% |
| 2020/12 |
1,515 |
20.1% |
| 2019/12 |
2,062 |
|
| 2018/12 |
1,903 |
|
| 2017/12 |
1,741 |
|
| 2016/12 |
1,570 |
|
| 2015/12 |
1,458 |
|
| 2014/12 |
1,353 |
|
| 2013/12 |
1,219 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
246,619 |
9.2% |
| 2023/12 |
171,241 |
7.1% |
| 2022/12 |
157,585 |
7.8% |
| 2021/12 |
129,018 |
7.4% |
| 2020/12 |
53,334 |
3.5% |
| 2019/12 |
267,819 |
|
| 2018/12 |
239,095 |
|
| 2017/12 |
205,439 |
|
| 2016/12 |
197,238 |
|
| 2015/12 |
181,602 |
|
| 2014/12 |
146,920 |
|
| 2013/12 |
109,034 |
|
|
(単位:百万ドル)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,218
|
1,352
|
1,458
|
1,569
|
1,740
|
1,903
|
2,062
|
1,515
|
1,755
|
2,020
|
2,418
|
2,686
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
-26.5
|
15.9
|
15.1
|
19.7
|
11.1
|
|
売上原価
|
937
|
1,039
|
1,100
|
1,178
|
1,310
|
1,429
|
1,539
|
1,210
|
1,340
|
1,541
|
1,886
|
2,066
|
|
売上総利益
|
280
|
313
|
357
|
390
|
430
|
473
|
522
|
304
|
415
|
478
|
531
|
619
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
20.1
|
23.6
|
23.7
|
22.0
|
23.1
|
|
販売管理費
|
141
|
137
|
148
|
163
|
188
|
201
|
221
|
219
|
256
|
289
|
327
|
354
|
|
営業利益
|
109
|
146
|
181
|
197
|
205
|
239
|
267
|
53
|
129
|
157
|
171
|
246
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
3.5
|
7.4
|
7.8
|
7.1
|
9.2
|
|
経常(税引前)利益
|
4
|
112
|
140
|
143
|
161
|
191
|
222
|
15
|
90
|
112
|
119
|
197
|
|
経常(税引前)利益率(%)
|
0.4
|
8.3
|
9.6
|
9.1
|
9.3
|
10.1
|
10.8
|
1.0
|
5.1
|
5.6
|
4.9
|
7.4
|
|
法人税等合計
|
-8
|
40
|
46
|
48
|
4
|
33
|
42
|
-12
|
19
|
31
|
45
|
57
|
|
実効税率(%)
|
|
|
|
|
|
|
|
-72.5
|
22.0
|
28.1
|
38.0
|
29.1
|
|
純利益
|
12
|
72
|
93
|
94
|
156
|
157
|
180
|
26
|
70
|
80
|
74
|
140
|
|
純利益率(%)
|
|
|
|
|
|
|
|
1.8
|
4.0
|
4.0
|
3.1
|
5.2
|
|
一株あたり利益
|
-
|
1.09
|
1.53
|
1.59
|
2.65
|
2.72
|
3.1
|
0.45
|
1.16
|
1.38
|
1.28
|
2.42
|
|
希薄化後一株あたり利益
|
-
|
1.07
|
1.5
|
1.55
|
2.59
|
2.66
|
3.05
|
0.45
|
1.15
|
1.37
|
1.28
|
2.4
|
|
EBITDA
|
|
|
|
|
|
|
|
164
|
237
|
263
|
281
|
344
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
10.9
|
13.6
|
13.1
|
11.7
|
12.8
|