|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
82
|
79
|
96
|
72
|
59
|
72
|
93
|
81
|
84
|
84
|
148
|
110
|
101
|
112
|
181
|
124
|
105
|
81
|
170
|
128
|
122
|
124
|
183
|
136
|
103
|
92
|
203
|
260
|
152
|
183
|
142
|
122
|
123
|
85
|
114
|
143
|
321
|
532
|
519
|
536
|
537
|
512
|
503
|
493
|
442
|
427
|
371
|
374
|
343
|
325
|
302
|
256
|
186
|
141
|
159
|
141
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
3
|
2
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
82
|
79
|
96
|
72
|
59
|
72
|
93
|
81
|
84
|
84
|
148
|
110
|
101
|
112
|
181
|
124
|
105
|
81
|
170
|
128
|
122
|
124
|
183
|
136
|
103
|
92
|
203
|
260
|
152
|
183
|
142
|
122
|
123
|
85
|
125
|
147
|
323
|
533
|
520
|
536
|
537
|
512
|
503
|
493
|
442
|
427
|
371
|
374
|
343
|
325
|
302
|
256
|
186
|
141
|
159
|
141
|
|
売掛金
|
6
|
8
|
13
|
11
|
10
|
14
|
19
|
15
|
14
|
14
|
16
|
15
|
15
|
14
|
18
|
15
|
15
|
16
|
16
|
19
|
19
|
21
|
28
|
21
|
20
|
24
|
30
|
21
|
28
|
30
|
35
|
30
|
23
|
22
|
24
|
37
|
47
|
35
|
30
|
38
|
33
|
25
|
21
|
23
|
23
|
20
|
17
|
22
|
19
|
19
|
19
|
23
|
18
|
15
|
15
|
18
|
|
商品及び製品
|
21
|
19
|
22
|
16
|
21
|
21
|
26
|
21
|
20
|
22
|
27
|
22
|
20
|
25
|
26
|
24
|
27
|
23
|
20
|
19
|
17
|
15
|
18
|
17
|
15
|
13
|
13
|
12
|
15
|
17
|
14
|
13
|
11
|
7
|
5
|
4
|
6
|
6
|
6
|
6
|
7
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
11
|
13
|
12
|
12
|
11
|
11
|
24
|
|
流動資産合計
|
130
|
125
|
149
|
113
|
110
|
125
|
155
|
133
|
140
|
139
|
219
|
176
|
171
|
184
|
258
|
195
|
184
|
151
|
248
|
196
|
194
|
195
|
260
|
190
|
161
|
150
|
265
|
317
|
223
|
255
|
215
|
184
|
178
|
133
|
177
|
210
|
400
|
595
|
582
|
604
|
605
|
564
|
551
|
543
|
491
|
475
|
414
|
421
|
388
|
375
|
350
|
305
|
232
|
183
|
227
|
196
|
|
有形固定資産
|
27
|
27
|
25
|
23
|
23
|
23
|
21
|
25
|
25
|
26
|
27
|
33
|
35
|
47
|
52
|
54
|
65
|
78
|
93
|
106
|
126
|
136
|
134
|
137
|
134
|
131
|
129
|
126
|
131
|
133
|
134
|
131
|
131
|
132
|
130
|
126
|
126
|
125
|
122
|
110
|
109
|
109
|
109
|
108
|
108
|
107
|
109
|
107
|
109
|
109
|
27
|
27
|
27
|
27
|
23
|
19
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
57
|
60
|
48
|
43
|
41
|
42
|
53
|
50
|
48
|
47
|
-
|
330
|
330
|
342
|
352
|
350
|
311
|
296
|
289
|
208
|
169
|
155
|
137
|
129
|
112
|
78
|
77
|
|
固定資産合計
|
32
|
32
|
30
|
27
|
27
|
28
|
25
|
31
|
30
|
40
|
100
|
104
|
105
|
114
|
118
|
125
|
136
|
180
|
180
|
195
|
220
|
228
|
224
|
250
|
251
|
244
|
168
|
209
|
229
|
246
|
245
|
267
|
270
|
266
|
240
|
245
|
244
|
247
|
247
|
289
|
496
|
500
|
514
|
520
|
515
|
476
|
464
|
466
|
421
|
395
|
285
|
271
|
264
|
245
|
174
|
167
|
|
総資産
|
162
|
157
|
179
|
141
|
137
|
153
|
181
|
165
|
171
|
179
|
319
|
280
|
276
|
298
|
376
|
320
|
320
|
331
|
429
|
392
|
414
|
424
|
485
|
441
|
412
|
395
|
433
|
526
|
452
|
501
|
461
|
452
|
449
|
399
|
417
|
456
|
645
|
842
|
830
|
893
|
1,101
|
1,064
|
1,065
|
1,064
|
1,006
|
952
|
878
|
887
|
810
|
770
|
635
|
577
|
496
|
428
|
401
|
363
|
|
買掛金
|
38
|
42
|
70
|
42
|
40
|
43
|
62
|
46
|
49
|
54
|
90
|
62
|
56
|
63
|
112
|
66
|
68
|
64
|
122
|
79
|
78
|
84
|
106
|
86
|
75
|
70
|
85
|
89
|
92
|
93
|
102
|
74
|
70
|
60
|
75
|
74
|
131
|
119
|
109
|
135
|
166
|
124
|
102
|
106
|
96
|
84
|
75
|
83
|
86
|
85
|
106
|
116
|
91
|
87
|
81
|
78
|
|
流動負債合計
|
122
|
107
|
163
|
122
|
117
|
129
|
148
|
125
|
126
|
129
|
193
|
150
|
143
|
166
|
242
|
183
|
181
|
176
|
258
|
194
|
202
|
207
|
249
|
212
|
192
|
175
|
214
|
223
|
245
|
234
|
241
|
202
|
203
|
186
|
215
|
228
|
374
|
353
|
327
|
369
|
371
|
302
|
272
|
284
|
253
|
233
|
191
|
206
|
197
|
209
|
232
|
245
|
203
|
189
|
224
|
206
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
19
|
31
|
39
|
44
|
43
|
43
|
43
|
0
|
-
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
43
|
42
|
42
|
41
|
40
|
39
|
38
|
37
|
37
|
36
|
35
|
34
|
34
|
34
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
17
|
34
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
6
|
6
|
7
|
20
|
35
|
50
|
56
|
62
|
61
|
60
|
59
|
47
|
46
|
9
|
9
|
9
|
41
|
46
|
44
|
23
|
66
|
67
|
69
|
66
|
74
|
53
|
53
|
49
|
47
|
44
|
42
|
41
|
40
|
40
|
45
|
44
|
43
|
43
|
43
|
14
|
14
|
|
総負債
|
139
|
141
|
166
|
125
|
120
|
132
|
151
|
127
|
127
|
131
|
196
|
154
|
147
|
170
|
247
|
190
|
187
|
183
|
279
|
229
|
253
|
264
|
312
|
274
|
252
|
235
|
261
|
270
|
254
|
243
|
250
|
243
|
250
|
230
|
239
|
295
|
441
|
423
|
393
|
444
|
425
|
355
|
321
|
331
|
298
|
275
|
232
|
246
|
237
|
254
|
276
|
289
|
246
|
232
|
239
|
220
|
|
資本金及び資本剰余金
|
351
|
352
|
353
|
354
|
355
|
355
|
356
|
357
|
359
|
360
|
361
|
362
|
364
|
364
|
366
|
367
|
368
|
369
|
370
|
371
|
372
|
374
|
383
|
384
|
385
|
387
|
494
|
547
|
553
|
651
|
657
|
701
|
719
|
726
|
764
|
768
|
770
|
966
|
970
|
951
|
954
|
957
|
960
|
967
|
972
|
977
|
982
|
989
|
995
|
1,002
|
1,007
|
1,013
|
1,018
|
1,025
|
1,072
|
1,093
|
|
利益剰余金
|
-251
|
-259
|
-262
|
-260
|
-259
|
-256
|
-248
|
-240
|
-236
|
-233
|
-159
|
-155
|
-153
|
-155
|
-154
|
-152
|
-150
|
-167
|
-167
|
-153
|
-154
|
-157
|
-154
|
-151
|
-158
|
-159
|
-255
|
-301
|
-366
|
-414
|
-459
|
-498
|
-523
|
-554
|
-581
|
-597
|
-561
|
-538
|
-526
|
-510
|
-200
|
-169
|
-137
|
-127
|
-122
|
-159
|
-174
|
-185
|
-258
|
-321
|
-482
|
-556
|
-599
|
-660
|
-741
|
-781
|
|
株主資本
|
22
|
16
|
13
|
16
|
17
|
21
|
30
|
38
|
43
|
48
|
122
|
125
|
128
|
128
|
129
|
129
|
133
|
149
|
150
|
163
|
163
|
161
|
175
|
169
|
162
|
163
|
175
|
256
|
198
|
258
|
210
|
209
|
199
|
168
|
177
|
161
|
203
|
419
|
436
|
448
|
676
|
709
|
744
|
732
|
708
|
676
|
645
|
640
|
573
|
516
|
359
|
287
|
250
|
196
|
162
|
143
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
19
|
31
|
39
|
44
|
43
|
43
|
43
|
0
|
-
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
43
|
42
|
42
|
41
|
40
|
39
|
38
|
37
|
37
|
36
|
35
|
34
|
34
|
34
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-161
|
-109
|
-91
|
-85
|
-139
|
-93
|
-61
|
-49
|
-204
|
-
|
-150
|
-181
|
-140
|
-120
|
-124
|
-86
|
-126
|
-105
|
-281
|
-492
|
-480
|
-496
|
-498
|
-474
|
-466
|
-457
|
-407
|
-393
|
-337
|
-341
|
-309
|
-292
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.31
|
12.05
|
19.55
|
24.44
|
25.2
|
25.88
|
26.8
|
26.6
|
0
|
-
|
1.55
|
1.19
|
1.46
|
1.48
|
0
|
0
|
0
|
27.06
|
21.12
|
10.05
|
9.47
|
9.02
|
5.87
|
5.48
|
5.1
|
5.07
|
5.11
|
5.23
|
5.34
|
5.34
|
5.97
|
6.63
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|