American States Water Company【AWR】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 109,829 119,897 95,241 106,648 114,311 133,521 112,428 110,552 120,695 130,914 109,916 101,945 115,641 138,327 109,878 100,933 114,618 132,975 110,115 93,527 111,954 123,806 106,800 98,810 113,195 124,418 104,180 94,728 106,901 124,182 111,005 101,733 124,647 134,496 112,993 109,077 121,278 133,688 124,200 117,060 128,414 136,755 116,624 108,570 122,607 134,984 125,367 161,423 157,400 151,696 125,180 135,251 155,328 161,782 143,098 148,013 163,066 182,716 164,278
売上成長率(%) - - - - 14.3 9.4 5.0 12.9 14.8
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,532 12,894 16,002 - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 80,690 87,477 79,691 83,281 84,186 97,041 91,306 82,589 87,401 94,750 88,265 79,177 84,641 98,432 84,496 76,043 84,088 91,790 88,231 72,294 80,180 84,189 84,708 74,072 71,379 85,851 82,225 76,037 81,333 90,207 88,256 81,538 85,217 91,772 88,269 83,378 85,562 93,881 - 86,731 90,567 93,971 - 84,205 88,290 94,644 - 110,258 98,455 99,945 - 96,277 103,580 106,714 - - - - -
営業利益 29,139 32,420 15,550 23,367 30,125 36,480 21,122 27,963 33,294 36,164 21,651 22,768 31,000 39,895 25,382 24,890 30,530 41,185 21,884 21,233 31,774 39,617 22,092 24,738 41,816 38,567 21,955 18,691 25,568 33,975 22,749 20,195 39,430 42,724 24,724 25,699 35,716 39,807 29,277 30,329 37,847 42,784 30,017 24,365 34,317 40,340 27,614 51,165 58,945 51,751 34,879 38,974 51,748 55,068 38,693 45,546 50,959 61,733 45,037
営業利益率 (%) 27.0 30.8 31.3 33.8 27.4
経常(税引前)利益 22,142 26,258 11,218 17,741 24,887 31,100 16,365 22,714 27,750 30,744 17,261 17,378 25,616 34,647 21,465 20,047 25,182 35,473 17,513 15,963 26,798 34,347 17,370 19,556 37,099 33,514 18,172 13,346 20,735 29,891 17,916 16,162 34,615 37,411 - 17,973 33,893 35,575 - 25,182 34,038 38,031 - 18,623 26,156 34,014 - 45,159 51,725 41,112 28,524 30,531 42,223 45,890 30,797 35,306 43,925 54,092 36,475
経常(税引前)利益率(%) 20.2 21.9 11.8 16.6 21.8 23.3 14.6 20.5 23.0 23.5 15.7 17.0 22.2 25.0 19.5 19.9 22.0 26.7 15.9 17.1 23.9 27.7 16.3 19.8 32.8 26.9 17.4 14.1 19.4 24.1 16.1 15.9 27.8 27.8 - 16.5 27.9 26.6 - 21.5 26.5 27.8 - 17.2 21.3 25.2 - 28.0 32.9 27.1 22.8 22.6 27.2 28.4 21.5 23.9 26.9 29.6 22.2
法人税等合計 9,414 10,641 4,508 7,626 9,809 12,436 6,074 9,249 11,148 9,905 5,481 6,357 10,262 13,476 7,953 7,898 9,534 14,394 5,905 5,813 10,056 12,708 6,158 6,855 14,307 12,508 5,304 2,564 4,387 6,939 4,127 3,310 7,831 9,405 4,124 3,901 8,281 9,045 6,970 5,914 7,462 9,878 7,169 4,461 6,205 8,360 4,638 10,752 13,204 9,547 8,096 7,396 10,359 10,056 2,362 8,462 10,235 12,925 7,734
実効税率(%) - - - - 7.7 24.0 23.3 23.9 21.2
純利益 15,962 15,599 6,709 10,115 15,078 18,664 10,291 13,465 16,602 20,839 11,780 11,021 15,354 21,171 13,512 12,149 15,648 21,079 11,608 10,150 16,742 21,639 11,212 12,701 22,792 21,006 12,868 10,782 16,348 22,952 13,789 12,852 26,784 28,006 16,700 14,072 25,612 26,530 20,211 19,268 26,576 28,153 20,350 14,162 19,951 25,654 18,629 34,407 38,521 31,565 20,428 23,135 31,864 35,834 28,435 26,844 33,690 41,167 28,741
純利益率(%) 19.9 18.1 20.7 22.5 17.5
一株あたり利益 0.85 0.83 0.36 0.53 0.79 0.97 0.53 0.69 0.85 0.54 0.3 0.28 0.39 0.54 0.35 0.32 0.41 0.57 0.32 0.28 0.46 0.59 0.31 0.35 0.62 0.57 0.35 0.29 0.44 0.62 0.37 0.35 0.72 0.76 0.45 0.38 0.69 0.72 0.55 0.52 0.72 0.76 0.55 0.38 0.54 0.69 0.51 0.93 1.04 0.85 0.55 0.62 0.85 0.95 0.74 0.7 0.87 1.06 0.73
希薄化後一株あたり利益 0.85 0.83 0.35 0.53 0.79 0.97 0.52 0.69 0.85 0.53 0.3 0.28 0.39 0.54 0.35 0.32 0.41 0.56 0.31 0.28 0.45 0.59 0.3 0.34 0.62 0.57 0.35 0.29 0.44 0.62 0.37 0.35 0.72 0.76 0.45 0.38 0.69 0.72 0.54 0.52 0.72 0.76 0.55 0.38 0.54 0.69 0.5 0.93 1.04 0.85 0.54 0.62 0.85 0.95 0.75 0.7 0.87 1.06 0.74
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.28 0.28 0.28 0.28 0.28 0.35 0.35 0.35 0.35 0.2 - 0.2 0.2 0.21 - 0.21 0.21 0.22 - 0.22 0.22 0.22 - 0.24 0.24 0.26 - 0.26 0.26 0.28 - 0.28 0.28 0.3 - 0.3 0.3 0.34 - 0.34 0.34 0.36 - 0.36 0.36 0.4 - 0.4 0.4 0.43 - 0.43 0.43 0.47 - 0.47 0.47 0.5 -
EBITDA 49,999 57,128 62,640 73,667 57,624
EBITDAマージン(%) 34.9 38.6 38.4 40.3 35.1