売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
658,073 |
- |
| 2024/12 |
595,459 |
- |
| 2023/12 |
595,699 |
- |
| 2022/12 |
491,528 |
- |
| 2021/12 |
498,853 |
- |
| 2020/12 |
488,243 |
|
| 2019/12 |
473,869 |
|
| 2018/12 |
436,816 |
|
| 2017/12 |
440,603 |
|
| 2016/12 |
436,087 |
|
| 2015/12 |
458,641 |
|
| 2014/12 |
465,791 |
|
| 2013/12 |
472,077 |
|
| 2012/12 |
466,908 |
|
| 2011/12 |
419,274 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
203,275 |
30.9% |
| 2024/12 |
184,483 |
31.0% |
| 2023/12 |
196,740 |
33.0% |
| 2022/12 |
126,636 |
25.8% |
| 2021/12 |
140,977 |
28.3% |
| 2020/12 |
130,499 |
|
| 2019/12 |
127,073 |
|
| 2018/12 |
100,983 |
|
| 2017/12 |
127,076 |
|
| 2016/12 |
114,716 |
|
| 2015/12 |
118,489 |
|
| 2014/12 |
119,045 |
|
| 2013/12 |
119,072 |
|
| 2012/12 |
111,094 |
|
| 2011/12 |
95,104 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
419,274
|
466,908
|
472,077
|
465,791
|
458,641
|
436,087
|
440,603
|
436,816
|
473,869
|
488,243
|
498,853
|
491,528
|
595,699
|
595,459
|
658,073
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
2.2
|
-1.5
|
21.2
|
0.0
|
10.5
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55,673
|
62,411
|
56,909
|
53,171
|
57,912
|
54,544
|
60,606
|
|
営業費用
|
324,170
|
355,814
|
353,005
|
346,746
|
340,152
|
321,371
|
313,527
|
335,833
|
346,796
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
95,104
|
111,094
|
119,072
|
119,045
|
118,489
|
114,716
|
127,076
|
100,983
|
127,073
|
130,499
|
140,977
|
126,636
|
196,740
|
184,483
|
203,275
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
28.3
|
25.8
|
33.0
|
31.0
|
30.9
|
|
経常(税引前)利益
|
72,086
|
90,093
|
98,469
|
99,106
|
98,215
|
94,478
|
108,341
|
81,888
|
109,012
|
114,622
|
124,770
|
102,060
|
166,520
|
149,441
|
169,798
|
|
経常(税引前)利益率(%)
|
17.2
|
19.3
|
20.9
|
21.3
|
21.4
|
21.7
|
24.6
|
18.7
|
23.0
|
23.5
|
25.0
|
20.8
|
28.0
|
25.1
|
25.8
|
|
法人税等合計
|
30,076
|
35,945
|
35,783
|
38,048
|
37,731
|
34,735
|
38,974
|
18,017
|
24,670
|
28,197
|
30,423
|
23,664
|
41,599
|
30,173
|
39,356
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
24.4
|
23.2
|
25.0
|
20.2
|
23.2
|
|
純利益
|
45,859
|
54,148
|
62,686
|
61,058
|
60,484
|
59,743
|
69,367
|
63,871
|
84,342
|
86,425
|
94,347
|
78,396
|
124,921
|
119,268
|
130,442
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
18.9
|
15.9
|
21.0
|
20.0
|
19.8
|
|
一株あたり利益
|
2.44
|
2.83
|
1.61
|
1.57
|
1.61
|
1.63
|
1.88
|
1.73
|
2.28
|
2.34
|
2.55
|
2.12
|
3.37
|
3.17
|
3.37
|
|
希薄化後一株あたり利益
|
2.43
|
2.82
|
1.61
|
1.57
|
1.6
|
1.62
|
1.88
|
1.72
|
2.28
|
2.33
|
2.55
|
2.11
|
3.36
|
3.17
|
3.37
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
54.9
|
72.0
|
49.4
|
56.5
|
57.6
|
|
一株あたり配当金
|
1.1
|
1.27
|
0.76
|
0.83
|
0.87
|
0.91
|
0.99
|
1.06
|
1.16
|
1.28
|
1.4
|
1.52
|
1.66
|
1.79
|
1.94
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
180,573
|
167,951
|
239,143
|
228,130
|
251,059
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
36.2
|
34.2
|
40.1
|
38.3
|
38.2
|