|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
11
|
5
|
1
|
6
|
25
|
43
|
23
|
32
|
8
|
26
|
38
|
74
|
77
|
57
|
75
|
74
|
43
|
27
|
4
|
8
|
4
|
2
|
0
|
0
|
2
|
6
|
0
|
5
|
5
|
1
|
7
|
1
|
1
|
10
|
1
|
0
|
6
|
8
|
36
|
6
|
5
|
7
|
4
|
10
|
10
|
2
|
5
|
2
|
1
|
8
|
14
|
17
|
3
|
16
|
26
|
21
|
20
|
26
|
18
|
|
現金 + 有価証券
|
11
|
5
|
1
|
6
|
25
|
43
|
23
|
32
|
8
|
26
|
38
|
74
|
77
|
57
|
75
|
74
|
43
|
27
|
4
|
8
|
4
|
2
|
0
|
0
|
2
|
6
|
0
|
5
|
5
|
1
|
7
|
1
|
1
|
10
|
1
|
0
|
6
|
8
|
36
|
6
|
5
|
7
|
4
|
10
|
10
|
2
|
5
|
2
|
1
|
8
|
14
|
17
|
3
|
16
|
26
|
21
|
20
|
26
|
18
|
|
売掛金
|
23
|
25
|
20
|
18
|
22
|
28
|
19
|
17
|
27
|
30
|
23
|
19
|
25
|
26
|
18
|
16
|
19
|
22
|
18
|
16
|
20
|
22
|
19
|
15
|
25
|
29
|
26
|
19
|
26
|
29
|
23
|
17
|
24
|
28
|
20
|
24
|
30
|
33
|
29
|
22
|
28
|
33
|
34
|
23
|
27
|
31
|
26
|
21
|
27
|
32
|
34
|
28
|
39
|
44
|
37
|
34
|
42
|
46
|
38
|
|
流動資産合計
|
172
|
160
|
165
|
171
|
175
|
187
|
184
|
173
|
181
|
202
|
191
|
213
|
197
|
186
|
209
|
189
|
150
|
135
|
132
|
131
|
132
|
136
|
166
|
192
|
149
|
146
|
155
|
145
|
141
|
134
|
131
|
116
|
122
|
132
|
122
|
127
|
137
|
139
|
157
|
118
|
136
|
143
|
138
|
130
|
138
|
138
|
151
|
139
|
168
|
191
|
205
|
205
|
209
|
222
|
233
|
238
|
252
|
250
|
231
|
|
有形固定資産
|
882
|
891
|
896
|
897
|
900
|
912
|
917
|
929
|
946
|
968
|
981
|
983
|
988
|
995
|
1,003
|
1,007
|
1,015
|
1,032
|
1,060
|
1,079
|
1,107
|
1,128
|
1,150
|
1,137
|
1,155
|
1,181
|
1,204
|
1,218
|
1,238
|
1,262
|
1,296
|
1,325
|
1,355
|
1,378
|
1,415
|
1,432
|
1,456
|
1,479
|
1,512
|
1,542
|
1,570
|
1,594
|
1,626
|
1,649
|
1,683
|
1,718
|
1,753
|
1,780
|
1,814
|
1,850
|
1,892
|
1,933
|
1,981
|
2,040
|
2,099
|
2,137
|
2,194
|
2,241
|
2,296
|
|
総資産
|
1,197
|
1,195
|
1,238
|
1,246
|
1,252
|
1,289
|
1,280
|
1,289
|
1,312
|
1,351
|
1,310
|
1,333
|
1,327
|
1,326
|
1,378
|
1,367
|
1,343
|
1,362
|
1,348
|
1,368
|
1,406
|
1,440
|
1,470
|
1,480
|
1,462
|
1,486
|
1,416
|
1,423
|
1,441
|
1,465
|
1,501
|
1,526
|
1,567
|
1,604
|
1,641
|
1,660
|
1,697
|
1,726
|
1,791
|
1,792
|
1,842
|
1,874
|
1,900
|
1,913
|
1,949
|
1,982
|
2,034
|
2,060
|
2,139
|
2,205
|
2,246
|
2,293
|
2,348
|
2,421
|
2,500
|
2,545
|
2,611
|
2,655
|
2,715
|
|
買掛金
|
57
|
43
|
37
|
38
|
39
|
52
|
40
|
46
|
55
|
62
|
49
|
42
|
45
|
49
|
41
|
36
|
42
|
46
|
50
|
47
|
53
|
48
|
43
|
37
|
45
|
53
|
50
|
38
|
43
|
50
|
59
|
53
|
55
|
59
|
55
|
43
|
51
|
53
|
63
|
57
|
65
|
67
|
65
|
67
|
71
|
69
|
84
|
65
|
70
|
71
|
68
|
69
|
71
|
76
|
88
|
67
|
76
|
81
|
86
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
6
|
21
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
124
|
116
|
104
|
107
|
99
|
109
|
93
|
89
|
102
|
115
|
100
|
119
|
127
|
120
|
99
|
96
|
95
|
123
|
123
|
139
|
160
|
179
|
177
|
178
|
140
|
151
|
156
|
196
|
129
|
143
|
146
|
107
|
106
|
119
|
115
|
132
|
158
|
113
|
118
|
113
|
111
|
151
|
155
|
160
|
348
|
373
|
396
|
307
|
140
|
195
|
166
|
178
|
299
|
321
|
285
|
294
|
162
|
197
|
174
|
|
長期借入金
|
340
|
340
|
340
|
340
|
341
|
344
|
332
|
332
|
332
|
332
|
326
|
326
|
310
|
310
|
325
|
325
|
325
|
325
|
325
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
321
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
280
|
280
|
280
|
440
|
440
|
440
|
412
|
412
|
412
|
412
|
446
|
446
|
446
|
576
|
576
|
575
|
575
|
575
|
640
|
640
|
640
|
690
|
789
|
790
|
782
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
515
|
-
|
-
|
-
|
642
|
-
|
-
|
-
|
591
|
-
|
-
|
-
|
647
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
727
|
-
|
-
|
-
|
654
|
-
|
-
|
-
|
712
|
|
利益剰余金
|
163
|
173
|
-
|
180
|
189
|
201
|
-
|
211
|
213
|
234
|
-
|
241
|
240
|
256
|
-
|
246
|
230
|
225
|
-
|
222
|
231
|
244
|
-
|
250
|
264
|
276
|
-
|
281
|
288
|
300
|
-
|
307
|
323
|
340
|
-
|
348
|
363
|
377
|
-
|
391
|
406
|
420
|
-
|
428
|
434
|
445
|
-
|
469
|
492
|
508
|
-
|
520
|
535
|
554
|
-
|
573
|
589
|
611
|
-
|
|
株主資本
|
392
|
405
|
408
|
415
|
426
|
448
|
454
|
461
|
465
|
486
|
492
|
495
|
495
|
510
|
506
|
497
|
477
|
470
|
465
|
467
|
476
|
490
|
494
|
497
|
513
|
525
|
529
|
531
|
539
|
554
|
558
|
561
|
578
|
595
|
601
|
604
|
619
|
633
|
641
|
649
|
664
|
678
|
685
|
687
|
694
|
705
|
709
|
730
|
755
|
771
|
776
|
800
|
833
|
879
|
920
|
956
|
972
|
1,009
|
1,045
|