|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
11
|
5
|
1
|
6
|
25
|
43
|
23
|
32
|
8
|
26
|
38
|
74
|
77
|
57
|
75
|
74
|
43
|
27
|
4
|
8
|
4
|
2
|
0
|
0
|
2
|
6
|
0
|
5
|
5
|
1
|
7
|
1
|
1
|
10
|
1
|
0
|
6
|
8
|
36
|
6
|
5
|
7
|
4
|
10
|
10
|
2
|
5
|
2
|
1
|
8
|
14
|
17
|
3
|
16
|
26
|
21
|
20
|
|
現金 + 有価証券
|
11
|
5
|
1
|
6
|
25
|
43
|
23
|
32
|
8
|
26
|
38
|
74
|
77
|
57
|
75
|
74
|
43
|
27
|
4
|
8
|
4
|
2
|
0
|
0
|
2
|
6
|
0
|
5
|
5
|
1
|
7
|
1
|
1
|
10
|
1
|
0
|
6
|
8
|
36
|
6
|
5
|
7
|
4
|
10
|
10
|
2
|
5
|
2
|
1
|
8
|
14
|
17
|
3
|
16
|
26
|
21
|
20
|
|
売掛金
|
23
|
25
|
20
|
18
|
22
|
28
|
19
|
17
|
27
|
30
|
23
|
19
|
25
|
26
|
18
|
16
|
19
|
22
|
18
|
16
|
20
|
22
|
19
|
15
|
25
|
29
|
26
|
19
|
26
|
29
|
23
|
17
|
24
|
28
|
20
|
24
|
30
|
33
|
29
|
22
|
28
|
33
|
34
|
23
|
27
|
31
|
26
|
21
|
27
|
32
|
34
|
28
|
39
|
44
|
37
|
34
|
42
|
|
流動資産合計
|
172
|
160
|
165
|
171
|
175
|
187
|
184
|
173
|
181
|
202
|
191
|
213
|
197
|
186
|
209
|
189
|
150
|
135
|
132
|
131
|
132
|
136
|
166
|
192
|
149
|
146
|
155
|
145
|
141
|
134
|
131
|
116
|
122
|
132
|
122
|
127
|
137
|
139
|
157
|
118
|
136
|
143
|
138
|
130
|
138
|
138
|
151
|
139
|
168
|
191
|
205
|
205
|
209
|
222
|
233
|
238
|
252
|
|
有形固定資産
|
882
|
891
|
896
|
897
|
900
|
912
|
917
|
929
|
946
|
968
|
981
|
983
|
988
|
995
|
1,003
|
1,007
|
1,015
|
1,032
|
1,060
|
1,079
|
1,107
|
1,128
|
1,150
|
1,137
|
1,155
|
1,181
|
1,204
|
1,218
|
1,238
|
1,262
|
1,296
|
1,325
|
1,355
|
1,378
|
1,415
|
1,432
|
1,456
|
1,479
|
1,512
|
1,542
|
1,570
|
1,594
|
1,626
|
1,649
|
1,683
|
1,718
|
1,753
|
1,780
|
1,814
|
1,850
|
1,892
|
1,933
|
1,981
|
2,040
|
2,099
|
2,137
|
2,194
|
|
固定資産合計
|
1,025
|
1,035
|
1,072
|
1,074
|
1,076
|
1,102
|
1,096
|
1,115
|
1,131
|
1,148
|
1,118
|
1,120
|
1,129
|
1,139
|
1,168
|
1,178
|
1,193
|
1,226
|
1,215
|
1,237
|
1,273
|
1,303
|
1,303
|
1,288
|
1,313
|
1,339
|
1,261
|
1,277
|
1,299
|
1,330
|
1,369
|
1,409
|
1,445
|
1,471
|
1,518
|
1,533
|
1,560
|
1,587
|
1,634
|
1,673
|
1,706
|
1,731
|
1,762
|
1,783
|
1,810
|
1,843
|
1,883
|
1,920
|
1,970
|
2,013
|
2,040
|
2,087
|
2,138
|
2,198
|
2,267
|
2,307
|
2,358
|
|
総資産
|
1,197
|
1,195
|
1,238
|
1,246
|
1,252
|
1,289
|
1,280
|
1,289
|
1,312
|
1,351
|
1,310
|
1,333
|
1,327
|
1,326
|
1,378
|
1,367
|
1,343
|
1,362
|
1,348
|
1,368
|
1,406
|
1,440
|
1,470
|
1,480
|
1,462
|
1,486
|
1,416
|
1,423
|
1,441
|
1,465
|
1,501
|
1,526
|
1,567
|
1,604
|
1,641
|
1,660
|
1,697
|
1,726
|
1,791
|
1,792
|
1,842
|
1,874
|
1,900
|
1,913
|
1,949
|
1,982
|
2,034
|
2,060
|
2,139
|
2,205
|
2,246
|
2,293
|
2,348
|
2,421
|
2,500
|
2,545
|
2,611
|
|
買掛金
|
57
|
43
|
37
|
38
|
39
|
52
|
40
|
46
|
55
|
62
|
49
|
42
|
45
|
49
|
41
|
36
|
42
|
46
|
50
|
47
|
53
|
48
|
43
|
37
|
45
|
53
|
50
|
38
|
43
|
50
|
59
|
53
|
55
|
59
|
55
|
43
|
51
|
53
|
63
|
57
|
65
|
67
|
65
|
67
|
71
|
69
|
84
|
65
|
70
|
71
|
68
|
69
|
71
|
76
|
88
|
67
|
76
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
6
|
21
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
124
|
116
|
104
|
107
|
99
|
109
|
93
|
89
|
102
|
115
|
100
|
119
|
127
|
120
|
99
|
96
|
95
|
123
|
123
|
139
|
160
|
179
|
177
|
178
|
140
|
151
|
156
|
196
|
129
|
143
|
146
|
107
|
106
|
119
|
115
|
132
|
158
|
113
|
118
|
113
|
111
|
151
|
155
|
160
|
348
|
373
|
396
|
307
|
140
|
195
|
166
|
178
|
299
|
321
|
285
|
294
|
162
|
|
長期借入金
|
340
|
340
|
340
|
340
|
341
|
344
|
332
|
332
|
332
|
332
|
326
|
326
|
310
|
310
|
325
|
325
|
325
|
325
|
325
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
321
|
281
|
281
|
281
|
281
|
281
|
281
|
281
|
280
|
280
|
280
|
440
|
440
|
440
|
412
|
412
|
412
|
412
|
446
|
446
|
446
|
576
|
576
|
575
|
575
|
575
|
640
|
640
|
640
|
690
|
789
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
515
|
-
|
-
|
-
|
642
|
-
|
-
|
-
|
591
|
-
|
-
|
-
|
647
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
727
|
-
|
-
|
-
|
654
|
-
|
-
|
|
資本金及び資本剰余金
|
229
|
231
|
-
|
234
|
236
|
247
|
-
|
249
|
251
|
252
|
-
|
254
|
254
|
253
|
-
|
251
|
247
|
244
|
-
|
244
|
245
|
246
|
-
|
247
|
248
|
249
|
-
|
250
|
251
|
253
|
-
|
254
|
254
|
255
|
-
|
255
|
256
|
256
|
-
|
257
|
258
|
258
|
-
|
259
|
259
|
260
|
-
|
261
|
262
|
262
|
-
|
280
|
297
|
325
|
-
|
382
|
382
|
|
利益剰余金
|
163
|
173
|
-
|
180
|
189
|
201
|
-
|
211
|
213
|
234
|
-
|
241
|
240
|
256
|
-
|
246
|
230
|
225
|
-
|
222
|
231
|
244
|
-
|
250
|
264
|
276
|
-
|
281
|
288
|
300
|
-
|
307
|
323
|
340
|
-
|
348
|
363
|
377
|
-
|
391
|
406
|
420
|
-
|
428
|
434
|
445
|
-
|
469
|
492
|
508
|
-
|
520
|
535
|
554
|
-
|
573
|
589
|
|
株主資本
|
392
|
405
|
408
|
415
|
426
|
448
|
454
|
461
|
465
|
486
|
492
|
495
|
495
|
510
|
506
|
497
|
477
|
470
|
465
|
467
|
476
|
490
|
494
|
497
|
513
|
525
|
529
|
531
|
539
|
554
|
558
|
561
|
578
|
595
|
601
|
604
|
619
|
633
|
641
|
649
|
664
|
678
|
685
|
687
|
694
|
705
|
709
|
730
|
755
|
771
|
776
|
800
|
833
|
879
|
920
|
956
|
972
|
|
有利子負債合計
|
340
|
340
|
340
|
340
|
341
|
344
|
335
|
335
|
335
|
335
|
332
|
332
|
332
|
317
|
326
|
326
|
325
|
325
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
281
|
281
|
281
|
281
|
280
|
280
|
440
|
440
|
440
|
412
|
412
|
412
|
412
|
446
|
446
|
446
|
576
|
576
|
575
|
575
|
575
|
640
|
640
|
640
|
690
|
789
|
|
純有利子負債
|
329
|
335
|
339
|
334
|
315
|
301
|
312
|
303
|
327
|
309
|
294
|
257
|
254
|
259
|
250
|
251
|
282
|
298
|
316
|
312
|
316
|
318
|
320
|
320
|
319
|
314
|
321
|
315
|
315
|
319
|
314
|
279
|
279
|
270
|
280
|
280
|
274
|
432
|
403
|
433
|
406
|
404
|
407
|
402
|
436
|
444
|
440
|
574
|
575
|
566
|
561
|
558
|
636
|
623
|
613
|
668
|
769
|
|
DEレシオ(%)
|
86.76
|
84.13
|
83.37
|
82.07
|
80.04
|
76.73
|
73.87
|
72.73
|
72.14
|
68.9
|
67.5
|
67.02
|
67.09
|
62.14
|
64.34
|
65.55
|
68.24
|
69.33
|
68.94
|
68.73
|
67.39
|
65.45
|
65.0
|
64.53
|
62.63
|
61.1
|
60.64
|
60.46
|
59.6
|
57.98
|
57.58
|
50.12
|
48.61
|
47.21
|
46.77
|
46.47
|
45.36
|
69.47
|
68.62
|
67.81
|
62.09
|
60.7
|
60.09
|
59.96
|
64.38
|
63.33
|
62.94
|
78.87
|
76.33
|
74.61
|
74.16
|
71.9
|
76.79
|
72.8
|
69.6
|
72.17
|
81.18
|