|
(単位:%)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
株式報酬費用
|
315
|
317
|
465
|
544
|
632
|
544
|
545
|
517
|
465
|
449
|
444
|
425
|
421
|
414
|
387
|
386
|
373
|
387
|
391
|
513
|
629
|
638
|
1,582
|
1,457
|
1,388
|
1,314
|
1,280
|
1,771
|
2,322
|
2,195
|
2,176
|
|
営業キャッシュフロー
|
2,247
|
2,635
|
2,132
|
2,667
|
2,419
|
2,479
|
2,322
|
3,213
|
3,178
|
3,348
|
3,113
|
3,569
|
3,541
|
3,541
|
3,486
|
4,243
|
4,424
|
4,583
|
4,036
|
4,502
|
4,719
|
4,828
|
4,815
|
4,580
|
4,963
|
5,604
|
6,113
|
6,555
|
7,166
|
7,703
|
8,260
|
|
資本的支出
|
-120
|
-106
|
-99
|
-125
|
-112
|
-96
|
-108
|
-148
|
-105
|
-102
|
-114
|
-126
|
-115
|
-88
|
-101
|
-85
|
-116
|
-122
|
-103
|
-122
|
-122
|
-105
|
-122
|
-132
|
-172
|
-122
|
-100
|
-144
|
-142
|
-237
|
-250
|
|
投資キャッシュフロー
|
-174
|
-118
|
-15,193
|
-106
|
-35
|
-88
|
-10,987
|
24
|
-46
|
-100
|
-122
|
-126
|
-47
|
50
|
-309
|
-310
|
80
|
-128
|
-103
|
-318
|
-144
|
-124
|
-25,477
|
-706
|
3,245
|
-132
|
-174
|
-133
|
94
|
-367
|
-115
|
|
配当金の支払額
|
754
|
723
|
1,067
|
1,057
|
1,057
|
1,054
|
1,372
|
1,381
|
1,386
|
1,395
|
1,543
|
1,552
|
1,556
|
1,561
|
1,764
|
1,750
|
1,736
|
1,782
|
1,926
|
1,914
|
1,901
|
1,904
|
2,435
|
2,443
|
2,452
|
2,484
|
2,774
|
2,785
|
2,786
|
2,797
|
3,086
|
|
自己株式の取得による支出
|
5,378
|
1,533
|
3,436
|
830
|
736
|
433
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,724
|
2,776
|
1,500
|
0
|
1,188
|
2,806
|
1,707
|
123
|
7,176
|
0
|
0
|
0
|
-
|
2,450
|
0
|
0
|
7,850
|
|
長期借入れによる収入
|
0
|
-
|
17,896
|
10,897
|
0
|
0
|
15,381
|
4,468
|
7,953
|
0
|
9,904
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
30,010
|
0
|
4,975
|
4,969
|
2,986
|
749
|
6,960
|
4,971
|
4,474
|
|
財務キャッシュフロー
|
-6,124
|
-2,361
|
13,862
|
-2,326
|
-2,250
|
-2,798
|
10,054
|
-474
|
-3,482
|
-4,487
|
-1,057
|
-3,477
|
-1,907
|
-2,533
|
-5,121
|
-5,147
|
-3,532
|
-2,016
|
-3,702
|
-5,278
|
-4,073
|
-2,570
|
18,337
|
-5,929
|
-8,065
|
-6,076
|
-5,980
|
-6,257
|
-6,014
|
-1,876
|
-10,149
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,013
|
6,411
|
7,024
|
7,466
|
8,010
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.3
|
42.7
|
44.0
|
41.4
|
41.5
|