|
(単位:百万ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
8,187
|
4,136
|
4,292
|
5,093
|
5,328
|
5,462
|
5,055
|
6,444
|
9,207
|
8,857
|
7,618
|
9,552
|
9,518
|
11,105
|
12,163
|
10,219
|
9,005
|
9,977
|
12,416
|
12,647
|
11,553
|
12,055
|
14,189
|
11,864
|
9,809
|
9,952
|
9,348
|
9,307
|
9,472
|
10,718
|
16,178
|
14,174
|
|
現金 + 有価証券
|
8,187
|
4,136
|
4,292
|
5,093
|
5,328
|
5,462
|
5,055
|
6,444
|
9,207
|
8,857
|
7,618
|
9,552
|
9,518
|
11,105
|
12,163
|
10,219
|
9,005
|
9,977
|
12,416
|
12,647
|
11,553
|
12,055
|
14,189
|
11,864
|
9,809
|
9,952
|
9,348
|
9,307
|
9,472
|
10,718
|
16,178
|
14,174
|
|
売掛金
|
2,749
|
3,010
|
3,325
|
3,677
|
3,484
|
3,539
|
3,259
|
3,651
|
3,211
|
2,684
|
2,297
|
2,524
|
2,425
|
2,234
|
2,071
|
2,539
|
3,083
|
2,708
|
2,958
|
3,234
|
3,031
|
2,914
|
3,154
|
4,969
|
5,500
|
4,665
|
4,416
|
4,955
|
5,563
|
6,494
|
7,145
|
8,460
|
|
商品及び製品
|
1,235
|
1,216
|
1,124
|
1,074
|
1,034
|
1,091
|
874
|
944
|
953
|
1,081
|
1,003
|
952
|
1,004
|
1,160
|
1,297
|
1,520
|
1,668
|
1,838
|
1,925
|
1,899
|
1,886
|
1,842
|
1,898
|
1,920
|
1,842
|
1,894
|
1,760
|
1,908
|
2,017
|
2,180
|
2,270
|
2,962
|
|
流動資産合計
|
12,474
|
8,695
|
9,107
|
10,604
|
10,677
|
10,898
|
9,917
|
12,109
|
14,222
|
13,681
|
11,895
|
14,300
|
14,245
|
15,636
|
16,586
|
15,341
|
14,810
|
15,561
|
18,504
|
18,836
|
17,871
|
18,333
|
20,847
|
27,192
|
25,302
|
19,947
|
19,595
|
20,990
|
22,181
|
24,998
|
31,573
|
32,062
|
|
有形固定資産
|
2,720
|
2,695
|
2,635
|
2,684
|
2,654
|
2,611
|
2,565
|
2,616
|
2,618
|
2,567
|
2,509
|
2,496
|
2,416
|
2,370
|
2,348
|
2,303
|
2,262
|
2,250
|
2,223
|
2,201
|
2,209
|
2,180
|
2,154
|
2,662
|
2,668
|
2,602
|
2,521
|
2,465
|
2,462
|
2,451
|
2,530
|
2,599
|
|
総資産
|
54,936
|
50,372
|
50,124
|
72,110
|
70,916
|
69,767
|
67,493
|
81,006
|
81,548
|
79,298
|
75,933
|
76,972
|
75,524
|
75,880
|
75,570
|
73,224
|
71,719
|
71,326
|
73,249
|
72,976
|
71,667
|
71,595
|
72,861
|
177,870
|
175,211
|
167,966
|
165,645
|
165,358
|
164,630
|
165,621
|
171,092
|
169,903
|
|
買掛金
|
836
|
785
|
811
|
738
|
759
|
996
|
855
|
985
|
1,230
|
1,092
|
836
|
898
|
830
|
968
|
1,086
|
1,078
|
1,069
|
712
|
998
|
923
|
831
|
992
|
1,210
|
1,496
|
1,441
|
1,757
|
1,662
|
1,905
|
1,297
|
1,432
|
1,560
|
2,112
|
|
一年内返済予定の長期借入金
|
117
|
117
|
0
|
3,537
|
3,537
|
3,537
|
2,787
|
2,311
|
819
|
822
|
827
|
864
|
-
|
279
|
290
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,650
|
1,650
|
900
|
-
|
2,252
|
|
流動負債合計
|
2,124
|
2,187
|
2,338
|
8,349
|
8,503
|
8,282
|
6,899
|
7,739
|
6,601
|
6,702
|
6,371
|
6,694
|
6,436
|
6,501
|
6,281
|
6,287
|
6,910
|
6,702
|
7,052
|
7,483
|
7,511
|
7,345
|
7,405
|
20,369
|
20,171
|
19,221
|
16,697
|
20,910
|
20,597
|
16,704
|
18,514
|
16,859
|
|
長期借入金
|
17,481
|
17,487
|
17,493
|
34,104
|
34,011
|
34,028
|
30,011
|
42,407
|
45,044
|
43,201
|
40,235
|
41,068
|
40,160
|
40,178
|
39,440
|
39,205
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
22,869
|
22,920
|
23,467
|
48,886
|
48,744
|
48,264
|
42,523
|
56,610
|
57,578
|
55,713
|
52,032
|
52,973
|
51,558
|
51,513
|
50,581
|
50,230
|
50,729
|
50,423
|
50,540
|
49,666
|
49,660
|
49,516
|
48,873
|
107,586
|
105,250
|
102,315
|
97,967
|
95,569
|
95,044
|
92,344
|
89,800
|
90,031
|
|
利益剰余金
|
7,868
|
4,267
|
3,487
|
259
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
320
|
748
|
-
|
-
|
-
|
1,604
|
2,371
|
1,363
|
1,178
|
2,682
|
-
|
-
|
-1,875
|
-
|
2,729
|
2,686
|
4,040
|
9,761
|
6,520
|
|
株主資本
|
32,067
|
27,452
|
26,657
|
23,224
|
22,172
|
21,503
|
24,941
|
24,368
|
23,942
|
23,557
|
23,874
|
23,973
|
23,939
|
24,340
|
24,962
|
22,968
|
20,963
|
20,876
|
22,709
|
23,310
|
22,007
|
22,079
|
23,988
|
70,284
|
69,961
|
65,651
|
67,678
|
69,789
|
69,586
|
73,277
|
81,292
|
79,872
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,958
|
6,283
|
7,242
|
7,855
|
9,310
|