|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
0
|
0
|
10
|
2
|
-
|
-
|
-
|
378
|
146
|
264
|
301
|
376
|
356
|
277
|
268
|
424
|
531
|
1,549
|
1,178
|
356
|
1,845
|
972
|
710
|
506
|
1,390
|
2,232
|
2,034
|
1,588
|
562
|
487
|
1,744
|
498
|
816
|
904
|
810
|
480
|
|
現金 + 有価証券
|
0
|
0
|
10
|
2
|
-
|
-
|
-
|
378
|
146
|
264
|
301
|
376
|
356
|
277
|
268
|
424
|
531
|
1,549
|
1,178
|
356
|
1,845
|
972
|
710
|
506
|
1,390
|
2,232
|
2,034
|
1,588
|
562
|
487
|
1,744
|
498
|
816
|
904
|
810
|
480
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,476
|
4,626
|
3,416
|
3,264
|
1,913
|
1,887
|
1,798
|
1,656
|
3,678
|
4,500
|
1,676
|
1,338
|
3,024
|
4,757
|
6,789
|
1,540
|
1,718
|
2,164
|
2,137
|
1,895
|
2,090
|
1,858
|
1,963
|
2,061
|
2,182
|
2,106
|
1,289
|
1,207
|
1,055
|
|
商品及び製品
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
530
|
465
|
239
|
173
|
123
|
391
|
318
|
338
|
318
|
347
|
596
|
634
|
163
|
270
|
408
|
300
|
298
|
266
|
263
|
247
|
254
|
285
|
265
|
250
|
304
|
63
|
170
|
191
|
169
|
|
流動資産合計
|
1
|
1
|
12
|
4
|
8
|
7
|
5
|
8,258
|
8,394
|
6,394
|
6,414
|
3,243
|
3,134
|
2,802
|
2,736
|
5,164
|
6,001
|
4,527
|
4,085
|
4,779
|
7,997
|
10,148
|
5,301
|
4,827
|
5,689
|
6,851
|
27,433
|
27,279
|
23,041
|
37,214
|
30,204
|
30,311
|
29,181
|
29,306
|
28,288
|
27,755
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
632
|
655
|
648
|
643
|
646
|
651
|
694
|
677
|
667
|
585
|
692
|
934
|
894
|
793
|
875
|
859
|
869
|
836
|
758
|
684
|
675
|
649
|
586
|
620
|
607
|
568
|
523
|
491
|
406
|
|
固定資産合計
|
2
|
2
|
2
|
6
|
8
|
0
|
0
|
632
|
1,585
|
1,123
|
1,118
|
1,121
|
1,126
|
1,169
|
3,141
|
3,082
|
2,420
|
2,405
|
2,568
|
12,498
|
10,426
|
9,817
|
9,085
|
8,186
|
7,397
|
6,170
|
5,028
|
4,297
|
18,261
|
3,376
|
23,090
|
23,473
|
23,157
|
22,719
|
22,343
|
21,811
|
|
総資産
|
4
|
4
|
14
|
1
|
-
|
7
|
5
|
8,891
|
9,979
|
7,518
|
7,532
|
4,364
|
4,260
|
3,971
|
5,878
|
8,246
|
8,421
|
6,933
|
6,653
|
17,278
|
18,424
|
19,966
|
14,386
|
13,014
|
13,087
|
13,021
|
32,461
|
31,577
|
41,302
|
40,591
|
53,294
|
53,785
|
52,338
|
52,026
|
50,631
|
49,566
|
|
買掛金
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
3,307
|
1,549
|
2,793
|
721
|
1,211
|
884
|
659
|
2,545
|
3,620
|
1,532
|
1,218
|
1,700
|
3,121
|
4,501
|
1,320
|
1,221
|
1,334
|
1,250
|
114
|
159
|
267
|
254
|
320
|
466
|
359
|
156
|
79
|
44
|
|
流動負債合計
|
8
|
8
|
8
|
20
|
0
|
21
|
44
|
9,911
|
9,497
|
8,623
|
8,723
|
5,370
|
5,811
|
5,674
|
6,627
|
9,353
|
10,096
|
8,515
|
8,129
|
12,661
|
12,428
|
14,723
|
9,909
|
9,430
|
10,392
|
11,092
|
8,550
|
8,504
|
3,525
|
3,060
|
4,911
|
5,427
|
4,581
|
4,350
|
2,451
|
3,211
|
|
固定負債合計
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,533
|
1,483
|
1,392
|
1,285
|
1,200
|
7,682
|
6,077
|
5,275
|
4,481
|
3,605
|
2,766
|
1,798
|
878
|
164
|
13,655
|
13,204
|
21,538
|
24,114
|
21,709
|
22,188
|
23,390
|
22,543
|
|
総負債
|
8
|
8
|
8
|
6
|
0
|
21
|
44
|
9,911
|
9,497
|
8,623
|
8,723
|
5,370
|
5,811
|
5,674
|
8,161
|
10,837
|
11,488
|
9,800
|
9,329
|
20,344
|
18,505
|
19,999
|
14,391
|
13,036
|
13,158
|
12,891
|
9,428
|
8,669
|
17,181
|
16,265
|
26,449
|
29,541
|
26,291
|
26,539
|
25,841
|
25,754
|
|
資本金及び資本剰余金
|
3
|
3
|
19
|
13
|
6
|
500
|
506
|
506
|
506
|
25
|
506
|
506
|
506
|
25
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
31
|
31
|
35
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
|
利益剰余金
|
-7
|
-8
|
-10
|
-32
|
-41
|
-63
|
-88
|
188
|
406
|
-1,082
|
-1,243
|
-1,106
|
-1,651
|
-1,776
|
-2,466
|
-2,725
|
-3,234
|
-3,030
|
-6,490
|
-6,805
|
-6,835
|
-6,756
|
-6,724
|
-6,712
|
-6,757
|
-6,660
|
-6,577
|
-6,674
|
-5,452
|
-8,180
|
-6,818
|
-9,434
|
-8,570
|
-9,791
|
-10,512
|
-11,599
|
|
株主資本
|
-4
|
-4
|
6
|
-15
|
8
|
-14
|
-39
|
-1,020
|
482
|
-1,105
|
-1,191
|
-1,006
|
-1,551
|
-1,703
|
-2,283
|
-2,592
|
-3,067
|
-2,868
|
-2,677
|
-3,066
|
-82
|
-34
|
-5
|
-22
|
-72
|
130
|
23,033
|
22,907
|
24,121
|
24,326
|
26,844
|
24,243
|
26,047
|
25,487
|
24,790
|
23,812
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|