|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
89
|
43
|
50
|
53
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
89
|
43
|
50
|
53
|
-
|
-
|
-
|
-
|
|
売掛金
|
48
|
42
|
42
|
35
|
39
|
41
|
47
|
43
|
43
|
45
|
52
|
50
|
57
|
36
|
43
|
44
|
36
|
39
|
57
|
57
|
51
|
66
|
77
|
83
|
75
|
65
|
109
|
100
|
100
|
93
|
147
|
133
|
128
|
135
|
162
|
166
|
166
|
149
|
153
|
-
|
176
|
191
|
205
|
216
|
260
|
250
|
301
|
227
|
218
|
226
|
215
|
219
|
205
|
185
|
208
|
|
商品及び製品
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
9
|
10
|
9
|
11
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
14
|
19
|
18
|
16
|
17
|
22
|
22
|
24
|
24
|
33
|
32
|
36
|
32
|
37
|
43
|
40
|
39
|
40
|
-
|
44
|
50
|
49
|
49
|
54
|
55
|
57
|
57
|
57
|
50
|
49
|
49
|
50
|
49
|
49
|
|
流動資産合計
|
117
|
102
|
132
|
128
|
126
|
110
|
104
|
117
|
102
|
104
|
119
|
117
|
118
|
108
|
117
|
105
|
99
|
99
|
101
|
121
|
103
|
143
|
132
|
154
|
178
|
160
|
184
|
183
|
169
|
177
|
259
|
239
|
238
|
233
|
266
|
307
|
287
|
273
|
272
|
-
|
333
|
312
|
352
|
331
|
389
|
388
|
418
|
408
|
351
|
363
|
345
|
315
|
315
|
311
|
351
|
|
有形固定資産
|
728
|
742
|
748
|
775
|
778
|
802
|
818
|
860
|
855
|
848
|
838
|
817
|
809
|
850
|
847
|
857
|
859
|
868
|
875
|
914
|
934
|
960
|
1,000
|
1,057
|
1,074
|
1,111
|
1,159
|
1,176
|
1,200
|
1,226
|
1,555
|
1,569
|
1,650
|
1,707
|
1,766
|
1,835
|
1,876
|
1,904
|
1,939
|
1,987
|
2,097
|
2,136
|
2,129
|
2,182
|
2,271
|
2,339
|
2,402
|
2,554
|
2,679
|
2,750
|
2,821
|
2,866
|
2,819
|
2,772
|
2,752
|
|
固定資産合計
|
847
|
855
|
860
|
887
|
890
|
915
|
931
|
972
|
968
|
961
|
913
|
910
|
906
|
939
|
914
|
923
|
925
|
934
|
940
|
1,016
|
1,048
|
1,072
|
1,126
|
1,186
|
1,206
|
1,326
|
1,364
|
1,384
|
1,347
|
1,375
|
2,211
|
2,393
|
2,464
|
2,511
|
2,553
|
2,613
|
2,649
|
2,689
|
2,729
|
-
|
2,877
|
2,910
|
2,914
|
2,956
|
3,070
|
3,137
|
3,171
|
3,294
|
3,401
|
3,482
|
3,536
|
3,576
|
3,624
|
3,573
|
3,542
|
|
総資産
|
964
|
958
|
993
|
1,015
|
1,017
|
1,025
|
1,035
|
1,089
|
1,071
|
1,066
|
1,033
|
1,028
|
1,024
|
1,048
|
1,031
|
1,028
|
1,025
|
1,033
|
1,042
|
1,138
|
1,151
|
1,215
|
1,259
|
1,340
|
1,384
|
1,486
|
1,548
|
1,567
|
1,517
|
1,553
|
2,471
|
2,632
|
2,703
|
2,745
|
2,820
|
2,920
|
2,937
|
2,963
|
3,002
|
3,048
|
3,211
|
3,222
|
3,267
|
3,287
|
3,460
|
3,525
|
3,590
|
3,702
|
3,753
|
3,846
|
3,882
|
3,892
|
3,939
|
3,884
|
3,894
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
249
|
255
|
248
|
236
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
54
|
0
|
0
|
|
流動負債合計
|
124
|
112
|
107
|
103
|
96
|
110
|
99
|
100
|
100
|
97
|
100
|
96
|
98
|
101
|
111
|
101
|
105
|
126
|
126
|
124
|
127
|
142
|
155
|
164
|
161
|
165
|
184
|
163
|
160
|
174
|
229
|
242
|
259
|
276
|
263
|
253
|
303
|
312
|
301
|
-
|
335
|
285
|
312
|
317
|
328
|
319
|
307
|
346
|
393
|
393
|
400
|
419
|
428
|
381
|
359
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,663
|
1,577
|
1,561
|
1,548
|
|
固定負債合計
|
-
|
-
|
615
|
634
|
629
|
610
|
636
|
679
|
652
|
641
|
564
|
556
|
540
|
552
|
572
|
569
|
552
|
535
|
551
|
604
|
656
|
749
|
771
|
835
|
943
|
1,029
|
968
|
995
|
921
|
908
|
1,805
|
1,999
|
2,073
|
1,987
|
2,096
|
2,066
|
2,137
|
1,935
|
1,844
|
-
|
1,760
|
1,753
|
1,632
|
1,615
|
1,719
|
1,740
|
1,869
|
1,941
|
1,915
|
2,104
|
2,113
|
2,090
|
2,045
|
2,034
|
2,050
|
|
総負債
|
-
|
-
|
723
|
737
|
726
|
721
|
736
|
780
|
753
|
738
|
664
|
652
|
639
|
654
|
684
|
670
|
657
|
662
|
678
|
729
|
783
|
892
|
927
|
999
|
1,104
|
1,194
|
1,153
|
1,159
|
1,081
|
1,082
|
2,034
|
2,241
|
2,333
|
2,264
|
2,360
|
2,321
|
2,441
|
2,248
|
2,146
|
-
|
2,096
|
2,039
|
1,944
|
1,932
|
2,048
|
2,059
|
2,177
|
2,288
|
2,309
|
2,498
|
2,513
|
2,510
|
2,474
|
2,416
|
2,410
|
|
資本金及び資本剰余金
|
519
|
520
|
520
|
521
|
522
|
523
|
523
|
523
|
523
|
524
|
524
|
525
|
526
|
526
|
526
|
526
|
525
|
521
|
518
|
551
|
497
|
448
|
443
|
441
|
432
|
471
|
471
|
467
|
469
|
470
|
471
|
471
|
473
|
474
|
475
|
476
|
477
|
700
|
855
|
-
|
989
|
991
|
1,074
|
1,035
|
1,037
|
1,039
|
986
|
964
|
951
|
835
|
836
|
839
|
913
|
917
|
916
|
|
利益剰余金
|
-157
|
-161
|
-149
|
-142
|
-131
|
-120
|
-108
|
-99
|
-92
|
-84
|
-127
|
-121
|
-111
|
-101
|
-97
|
-88
|
-78
|
-71
|
-56
|
-48
|
-36
|
-34
|
-33
|
-23
|
-76
|
-109
|
-14
|
2
|
27
|
60
|
56
|
7
|
-20
|
86
|
45
|
183
|
78
|
72
|
78
|
-
|
200
|
264
|
309
|
380
|
435
|
486
|
528
|
549
|
587
|
604
|
589
|
597
|
605
|
601
|
616
|
|
株主資本
|
319
|
315
|
270
|
278
|
291
|
304
|
299
|
308
|
317
|
327
|
368
|
375
|
385
|
394
|
347
|
357
|
367
|
371
|
364
|
408
|
368
|
323
|
331
|
341
|
279
|
292
|
395
|
408
|
435
|
470
|
436
|
390
|
370
|
480
|
460
|
599
|
496
|
714
|
855
|
-
|
1,114
|
1,182
|
1,322
|
1,354
|
1,411
|
1,465
|
1,412
|
1,414
|
1,443
|
1,348
|
1,368
|
1,381
|
1,465
|
1,468
|
1,484
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,717
|
1,632
|
1,562
|
1,548
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124.35
|
111.38
|
106.42
|
104.36
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|