|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
39,527
|
35,686
|
30,353
|
14,050
|
17,189
|
37,385
|
26,718
|
34,995
|
61,934
|
37,470
|
30,317
|
44,281
|
34,781
|
25,997
|
-
|
-
|
-
|
28,000
|
20,000
|
17,500
|
20,300
|
16,100
|
18,000
|
14,300
|
|
現金 + 有価証券
|
39,527
|
35,686
|
30,353
|
14,050
|
17,189
|
37,385
|
26,718
|
34,995
|
61,934
|
37,470
|
30,317
|
44,281
|
34,781
|
25,997
|
-
|
-
|
-
|
28,000
|
20,000
|
17,500
|
20,300
|
16,100
|
18,000
|
14,300
|
|
売掛金
|
4,355
|
3,152
|
1,059
|
4,164
|
8,646
|
8,516
|
5,747
|
7,192
|
16,263
|
9,292
|
10,478
|
5,870
|
7,047
|
4,933
|
4,515
|
3,486
|
4,782
|
3,271
|
4,225
|
2,382
|
3,763
|
3,259
|
3,782
|
3,391
|
|
商品及び製品
|
31,369
|
25,908
|
36,212
|
44,256
|
27,346
|
18,791
|
31,582
|
55,026
|
75,514
|
71,273
|
63,045
|
75,425
|
76,116
|
60,457
|
43,666
|
40,378
|
36,683
|
31,493
|
20,390
|
18,520
|
18,378
|
16,561
|
13,749
|
18,144
|
|
流動資産合計
|
81,002
|
71,482
|
73,019
|
67,327
|
59,852
|
72,035
|
75,158
|
121,790
|
166,427
|
130,866
|
124,874
|
139,016
|
128,786
|
101,846
|
100,016
|
84,645
|
75,658
|
68,682
|
49,636
|
43,585
|
48,189
|
40,859
|
38,719
|
39,384
|
|
有形固定資産
|
159
|
140
|
175
|
162
|
141
|
132
|
169
|
166
|
1,350
|
1,299
|
1,254
|
1,146
|
946
|
856
|
853
|
830
|
839
|
792
|
775
|
748
|
730
|
749
|
685
|
689
|
|
固定資産合計
|
294
|
1,346
|
1,405
|
1,377
|
1,340
|
17,006
|
82,296
|
144,191
|
192,636
|
190,819
|
188,696
|
158,004
|
155,861
|
59,685
|
56,423
|
37,975
|
13,811
|
13,349
|
12,233
|
12,089
|
11,663
|
11,280
|
10,823
|
10,434
|
|
総資産
|
81,296
|
72,828
|
74,424
|
68,704
|
61,192
|
89,041
|
157,454
|
265,981
|
359,063
|
321,685
|
313,570
|
297,020
|
284,647
|
161,531
|
156,439
|
122,620
|
89,469
|
82,031
|
61,869
|
55,674
|
59,852
|
52,139
|
49,542
|
49,818
|
|
買掛金
|
13,754
|
15,453
|
21,064
|
21,690
|
15,045
|
14,538
|
14,856
|
26,475
|
39,455
|
24,640
|
21,716
|
22,894
|
20,459
|
13,491
|
16,035
|
8,955
|
11,821
|
12,464
|
4,190
|
4,058
|
8,811
|
5,621
|
3,080
|
6,164
|
|
流動負債合計
|
44,958
|
39,973
|
53,226
|
56,615
|
48,248
|
46,790
|
74,732
|
106,035
|
161,686
|
66,530
|
83,742
|
99,159
|
83,387
|
60,577
|
53,035
|
42,406
|
40,753
|
38,582
|
25,447
|
22,346
|
28,688
|
21,264
|
19,298
|
22,550
|
|
固定負債合計
|
13,223
|
13,347
|
10,471
|
9,094
|
7,722
|
8,830
|
59,340
|
121,481
|
21,600
|
42,500
|
5,600
|
509
|
412
|
1,673
|
1,452
|
1,447
|
1,556
|
1,540
|
391
|
378
|
277
|
249
|
227
|
229
|
|
総負債
|
58,181
|
53,320
|
63,697
|
65,709
|
55,970
|
55,620
|
134,072
|
227,516
|
183,286
|
109,030
|
89,342
|
99,668
|
83,799
|
62,250
|
54,487
|
43,853
|
42,309
|
40,122
|
25,838
|
22,724
|
28,965
|
21,513
|
19,525
|
22,779
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
5
|
6
|
7
|
7
|
728,347
|
8
|
9
|
735,119
|
736,684
|
738,814
|
740,360
|
741,492
|
742,600
|
743,383
|
|
利益剰余金
|
-87,034
|
-98,351
|
-129,809
|
-144,839
|
-147,776
|
-148,581
|
-192,935
|
-275,488
|
-311,794
|
-422,350
|
-428,959
|
-471,735
|
-488,044
|
-604,946
|
-625,251
|
-651,051
|
-685,838
|
-692,100
|
-699,800
|
-705,000
|
-708,600
|
-710,400
|
-711,700
|
-715,600
|
|
株主資本
|
23,115
|
19,508
|
10,727
|
2,995
|
5,222
|
33,421
|
23,382
|
38,465
|
175,777
|
212,655
|
224,228
|
197,352
|
200,848
|
99,281
|
101,952
|
78,767
|
47,160
|
41,909
|
36,031
|
32,950
|
30,887
|
30,626
|
30,017
|
27,039
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|