|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
21
|
22
|
20
|
16
|
22
|
25
|
22
|
19
|
12
|
18
|
21
|
23
|
18
|
20
|
19
|
11
|
8
|
10
|
11
|
7
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
-
|
-
|
57
|
47
|
27
|
31
|
15
|
107
|
191
|
76
|
223
|
187
|
151
|
107
|
106
|
84
|
116
|
101
|
122
|
220
|
144
|
99
|
80
|
138
|
153
|
157
|
155
|
160
|
|
現金 + 有価証券
|
21
|
22
|
20
|
16
|
22
|
25
|
22
|
19
|
12
|
18
|
21
|
23
|
18
|
20
|
19
|
11
|
8
|
10
|
11
|
7
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
-
|
-
|
57
|
47
|
27
|
31
|
15
|
107
|
191
|
76
|
223
|
187
|
151
|
107
|
106
|
84
|
116
|
101
|
122
|
220
|
144
|
99
|
80
|
138
|
153
|
157
|
155
|
160
|
|
売掛金
|
41
|
39
|
41
|
40
|
38
|
37
|
41
|
40
|
41
|
41
|
41
|
38
|
44
|
40
|
40
|
38
|
38
|
36
|
38
|
39
|
36
|
16
|
18
|
14
|
13
|
13
|
14
|
11
|
11
|
12
|
15
|
13
|
13
|
15
|
16
|
15
|
19
|
24
|
23
|
25
|
33
|
33
|
41
|
40
|
43
|
50
|
60
|
62
|
59
|
64
|
72
|
88
|
83
|
78
|
82
|
89
|
95
|
96
|
97
|
|
商品及び製品
|
47
|
48
|
45
|
48
|
47
|
48
|
49
|
50
|
50
|
43
|
41
|
42
|
42
|
41
|
41
|
41
|
41
|
42
|
44
|
47
|
44
|
27
|
30
|
30
|
29
|
29
|
27
|
28
|
28
|
28
|
28
|
31
|
32
|
33
|
34
|
37
|
41
|
42
|
46
|
57
|
86
|
92
|
91
|
99
|
102
|
102
|
101
|
108
|
119
|
130
|
136
|
152
|
172
|
183
|
175
|
170
|
169
|
166
|
169
|
|
流動資産合計
|
121
|
119
|
116
|
112
|
115
|
121
|
122
|
119
|
113
|
112
|
113
|
135
|
117
|
112
|
113
|
102
|
100
|
100
|
101
|
100
|
93
|
75
|
72
|
72
|
64
|
60
|
66
|
90
|
86
|
78
|
75
|
63
|
75
|
117
|
108
|
91
|
95
|
86
|
184
|
279
|
206
|
357
|
331
|
303
|
265
|
268
|
255
|
299
|
299
|
333
|
451
|
405
|
376
|
362
|
417
|
434
|
443
|
439
|
450
|
|
有形固定資産
|
34
|
34
|
31
|
32
|
31
|
31
|
30
|
31
|
30
|
29
|
28
|
28
|
27
|
26
|
26
|
25
|
23
|
23
|
21
|
22
|
21
|
13
|
15
|
15
|
14
|
13
|
12
|
11
|
12
|
12
|
13
|
12
|
15
|
18
|
19
|
20
|
24
|
27
|
36
|
56
|
66
|
77
|
87
|
96
|
99
|
98
|
101
|
109
|
119
|
133
|
149
|
171
|
180
|
171
|
156
|
146
|
139
|
138
|
135
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
384
|
372
|
366
|
364
|
357
|
365
|
382
|
374
|
366
|
366
|
365
|
386
|
364
|
348
|
344
|
320
|
314
|
148
|
146
|
145
|
136
|
96
|
94
|
93
|
84
|
79
|
84
|
143
|
139
|
131
|
129
|
119
|
133
|
178
|
169
|
153
|
161
|
154
|
261
|
404
|
441
|
598
|
572
|
548
|
511
|
516
|
513
|
569
|
628
|
670
|
805
|
774
|
768
|
745
|
775
|
785
|
790
|
787
|
791
|
|
買掛金
|
14
|
14
|
17
|
14
|
13
|
17
|
15
|
18
|
18
|
14
|
10
|
16
|
13
|
11
|
10
|
8
|
10
|
10
|
14
|
19
|
17
|
6
|
8
|
4
|
2
|
2
|
3
|
3
|
3
|
5
|
4
|
6
|
8
|
6
|
7
|
11
|
15
|
13
|
17
|
26
|
29
|
29
|
25
|
34
|
33
|
33
|
34
|
39
|
43
|
50
|
48
|
60
|
72
|
59
|
52
|
38
|
47
|
36
|
40
|
|
一年内返済予定の長期借入金
|
0
|
2
|
4
|
3
|
0
|
1
|
1
|
1
|
-
|
-
|
4
|
4
|
5
|
8
|
8
|
7
|
6
|
59
|
80
|
78
|
75
|
2
|
3
|
2
|
2
|
3
|
3
|
6
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
42
|
44
|
57
|
49
|
50
|
53
|
56
|
55
|
49
|
56
|
79
|
94
|
69
|
66
|
63
|
56
|
53
|
98
|
125
|
129
|
125
|
42
|
40
|
33
|
29
|
28
|
29
|
34
|
35
|
33
|
30
|
27
|
31
|
31
|
36
|
38
|
42
|
48
|
58
|
70
|
107
|
100
|
101
|
115
|
121
|
125
|
138
|
142
|
138
|
148
|
157
|
169
|
169
|
156
|
153
|
157
|
154
|
220
|
219
|
|
長期借入金
|
32
|
28
|
23
|
26
|
35
|
36
|
39
|
40
|
-
|
-
|
49
|
64
|
70
|
70
|
74
|
72
|
69
|
20
|
0
|
0
|
0
|
38
|
43
|
40
|
38
|
37
|
37
|
34
|
33
|
34
|
42
|
42
|
49
|
51
|
53
|
53
|
66
|
65
|
38
|
38
|
55
|
320
|
326
|
326
|
313
|
348
|
349
|
419
|
455
|
506
|
511
|
511
|
516
|
525
|
574
|
545
|
551
|
495
|
501
|
|
利益剰余金
|
-121
|
-123
|
-138
|
-140
|
-146
|
-149
|
-154
|
-157
|
-161
|
-176
|
-236
|
-243
|
-246
|
-249
|
-249
|
-254
|
-258
|
-418
|
-428
|
-434
|
-440
|
-453
|
-458
|
-463
|
-466
|
-469
|
-460
|
-462
|
-469
|
-478
|
-502
|
-515
|
-528
|
-542
|
-559
|
-580
|
-596
|
-612
|
-638
|
-661
|
-700
|
-743
|
-783
|
-826
|
-863
|
-900
|
-935
|
-976
|
-1,028
|
-1,070
|
-1,119
|
-1,168
|
-1,209
|
-1,248
|
-1,282
|
-1,333
|
-1,375
|
-1,403
|
-1,425
|
|
株主資本
|
275
|
267
|
245
|
248
|
234
|
238
|
245
|
239
|
237
|
228
|
171
|
166
|
163
|
153
|
148
|
134
|
133
|
-27
|
-37
|
-43
|
-47
|
-39
|
-42
|
-30
|
-32
|
-34
|
-27
|
31
|
30
|
24
|
17
|
9
|
14
|
57
|
43
|
27
|
18
|
8
|
129
|
108
|
213
|
111
|
79
|
41
|
10
|
-23
|
-37
|
-59
|
-29
|
-45
|
78
|
37
|
17
|
-2
|
-15
|
-86
|
23
|
11
|
12
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205
|
221
|
218
|
226
|
225
|