売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
764,155 |
69.6% |
| 2024/12 |
611,562 |
69.4% |
| 2023/12 |
482,262 |
64.3% |
| 2022/12 |
350,867 |
66.4% |
| 2021/12 |
243,212 |
64.9% |
| 2020/12 |
144,861 |
|
| 2019/12 |
113,427 |
|
| 2018/12 |
91,694 |
|
| 2017/12 |
101,739 |
|
| 2016/12 |
120,248 |
|
| 2015/12 |
185,279 |
|
| 2014/12 |
206,980 |
|
| 2013/12 |
204,724 |
|
| 2012/12 |
196,278 |
|
| 2011/12 |
197,711 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
-82,128 |
-10.7% |
| 2024/12 |
-136,169 |
-22.3% |
| 2023/12 |
-173,395 |
-36.0% |
| 2022/12 |
-146,975 |
-41.9% |
| 2021/12 |
-128,057 |
-52.7% |
| 2020/12 |
-58,863 |
|
| 2019/12 |
-47,276 |
|
| 2018/12 |
-22,440 |
|
| 2017/12 |
-9,003 |
|
| 2016/12 |
-15,377 |
|
| 2015/12 |
-172,439 |
|
| 2014/12 |
1,844 |
|
| 2013/12 |
-73,433 |
|
| 2012/12 |
-9,837 |
|
| 2011/12 |
-24,516 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
197,711
|
196,278
|
204,724
|
206,980
|
185,279
|
120,248
|
101,739
|
91,694
|
113,427
|
144,861
|
243,212
|
350,867
|
482,262
|
611,562
|
764,155
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
67.9
|
44.3
|
37.5
|
26.8
|
25.0
|
|
売上原価
|
79,168
|
70,761
|
78,669
|
61,834
|
63,742
|
44,114
|
39,406
|
28,457
|
35,833
|
42,360
|
85,450
|
117,808
|
172,059
|
187,300
|
232,267
|
|
売上総利益
|
116,930
|
123,768
|
124,322
|
143,410
|
120,084
|
76,134
|
62,333
|
63,237
|
77,594
|
102,501
|
157,762
|
233,059
|
310,203
|
424,262
|
531,888
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
64.9
|
66.4
|
64.3
|
69.4
|
69.6
|
|
研究開発費
|
16,888
|
14,886
|
14,190
|
16,799
|
17,767
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,509
|
101,714
|
129,156
|
229,271
|
300,013
|
374,080
|
450,199
|
498,526
|
|
営業費用
|
141,446
|
133,605
|
197,755
|
141,566
|
292,523
|
91,511
|
71,336
|
85,677
|
124,870
|
161,364
|
285,819
|
380,034
|
483,598
|
560,431
|
614,016
|
|
営業利益
|
-24,516
|
-9,837
|
-73,433
|
1,844
|
-172,439
|
-15,377
|
-9,003
|
-22,440
|
-47,276
|
-58,863
|
-128,057
|
-146,975
|
-173,395
|
-136,169
|
-82,128
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
-52.7
|
-41.9
|
-36.0
|
-22.3
|
-10.7
|
|
経常(税引前)利益
|
-26,688
|
-16,618
|
-79,048
|
-11,795
|
-177,995
|
-30,935
|
-4,574
|
-30,169
|
-57,141
|
-78,849
|
-144,162
|
-152,009
|
-186,915
|
-162,073
|
-143,403
|
|
経常(税引前)利益率(%)
|
-13.5
|
-8.5
|
-38.6
|
-5.7
|
-96.1
|
-25.7
|
-4.5
|
-32.9
|
-50.4
|
-54.4
|
-59.3
|
-43.3
|
-38.8
|
-26.5
|
-18.8
|
|
法人税等合計
|
-4,507
|
-1,159
|
3,179
|
1,087
|
681
|
-4,634
|
-34
|
-1,361
|
-239
|
145
|
164
|
140
|
-277
|
50
|
-45
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
-0.1
|
-0.1
|
0.1
|
0.0
|
0.0
|
|
純利益
|
-22,181
|
-15,459
|
-82,227
|
-12,882
|
-178,676
|
-29,925
|
-2,294
|
-28,975
|
-57,002
|
-78,994
|
-144,326
|
-152,149
|
-186,638
|
-162,123
|
-143,358
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-59.3
|
-43.4
|
-38.7
|
-26.5
|
-18.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.13
|
-1.79
|
-3.49
|
-0.18
|
-1.2
|
-
|
-
|
-
|
-1.47
|
-1.54
|
-1.13
|
-0.96
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.16
|
-1.79
|
-3.49
|
-1.08
|
-1.2
|
-
|
-
|
-
|
-1.47
|
-1.54
|
-1.13
|
-0.96
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
-101,301
|
-105,807
|
-117,256
|
-57,751
|
-4,636
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
-41.7
|
-30.2
|
-24.3
|
-9.4
|
-0.6
|