Ascent Solar Technologies Inc【ASTI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 9,963 9,867 11,298 12,553 13,440 18,573 12,621 6,946 3,996 3,880 3,318 1,563 1,326 986 3,316 174 232 619 326 350 131 92 130 47 232 1,083 89 88 25 57 18 50 440 24 - - 314 1,078 171 3,658 1,357 4,281 5,961 3,028 429 2,850 11,483 6,343 905 2,249 1,048 187 5,785 3,721 3,170 2,255
有価証券 - - - - 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 9,963 9,867 11,298 12,553 13,440 18,573 12,621 6,946 3,996 3,880 3,318 1,563 1,326 986 3,316 174 232 619 326 350 131 92 130 47 232 1,083 89 88 25 57 18 50 440 24 - - 314 1,078 171 3,658 1,357 4,281 5,961 3,028 429 2,850 11,483 6,343 905 2,249 1,048 187 5,785 3,721 3,170 2,255
売掛金 646 430 342 348 127 101 100 169 135 95 458 774 1,178 1,254 2,782 1,598 1,956 1,987 1,992 1,522 831 240 549 15 158 24 6 13 43 31 165 55 60 22 - - - 5 5 17 - 3 49 561 836 112 1 94 14 - 0 0 22 4 - -
商品及び製品 3,381 3,122 2,469 2,321 2,308 2,367 2,159 2,167 2,078 2,097 1,887 2,124 2,334 2,082 2,427 3,853 4,817 4,489 4,272 4,152 4,076 3,458 2,569 1,306 1,195 1,067 1,037 1,074 1,000 969 660 677 674 684 533 510 510 510 534 664 589 615 592 637 678 684 615 513 678 636 447 448 460 457 453 449
流動資産合計 29,274 31,094 27,112 22,294 16,411 22,176 15,712 10,317 6,892 6,842 6,842 6,166 6,126 6,998 35,186 31,574 32,911 8,200 7,986 9,689 5,903 4,619 4,233 1,922 2,101 2,569 1,628 1,697 1,578 1,328 982 966 1,320 895 585 553 870 1,677 779 4,449 2,451 5,090 6,850 4,886 2,750 4,521 12,444 8,459 1,900 3,144 1,535 882 6,417 4,316 3,713 2,860
有形固定資産 30,882 30,124 28,932 30,258 31,849 31,404 27,253 25,890 24,600 23,119 20,764 19,287 17,863 16,383 14,657 13,247 11,855 10,474 9,091 7,728 6,389 6,024 5,656 5,321 5,032 4,772 4,632 4,573 4,514 4,462 4,413 4,364 4,318 4,279 4,234 4,190 4,146 21 18 16 127 183 279 325 534 535 551 579 4,352 4,056 1,046 505 266 250 233 217
固定資産合計 39,821 35,352 34,311 33,611 33,284 32,392 27,811 26,525 25,430 24,008 21,696 20,407 19,155 17,816 20,734 19,391 14,064 12,111 10,763 9,448 8,113 7,759 7,381 6,948 6,616 6,332 6,152 5,993 5,891 5,803 5,309 5,244 5,183 5,106 5,048 4,991 4,936 6,840 6,592 6,528 6,469 6,353 5,997 5,946 6,000 5,792 6,232 6,104 9,760 8,012 4,763 4,100 3,738 3,599 3,433 3,312
総資産 69,095 66,446 61,424 55,906 49,695 54,568 43,523 36,842 32,322 30,851 28,539 26,574 25,282 24,815 55,920 50,966 46,975 20,311 18,750 19,137 14,017 12,378 11,614 8,871 8,718 8,901 7,781 7,690 7,470 7,132 6,292 6,211 6,503 6,002 5,633 5,545 5,806 8,518 7,371 10,977 8,921 11,443 12,848 10,832 8,751 10,313 18,676 14,563 11,661 11,156 6,298 4,983 10,156 7,915 7,146 6,172
買掛金 675 279 658 566 485 472 855 671 341 607 442 403 569 1,667 1,569 2,320 1,779 2,176 3,625 3,441 3,281 4,008 4,902 2,297 1,960 631 1,600 1,901 2,181 2,200 2,318 1,915 2,007 1,457 1,663 1,370 1,343 861 736 622 661 650 642 600 827 717 595 581 1,152 1,300 579 1,214 657 449 449 413
一年内返済予定の長期借入金 640 644 648 252 256 260 264 269 273 278 282 287 292 297 302 331 337 343 348 354 360 393 243 326 358 337 343 349 354 315 349 354 360 0 - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 9,422 4,780 4,780 3,253 2,810 3,084 2,908 2,526 2,834 4,225 5,672 6,465 9,461 6,662 11,165 13,312 20,476 14,187 10,125 15,122 13,793 19,084 18,097 16,583 15,350 11,010 14,312 17,506 18,971 16,832 23,870 19,607 23,488 28,481 30,711 24,238 25,810 18,604 9,151 3,340 3,232 3,335 3,051 3,447 3,836 4,581 4,973 6,977 11,022 11,870 5,761 5,607 4,219 2,953 2,280 2,292
長期借入金 6,741 6,678 6,615 6,550 6,484 6,418 6,350 6,281 6,210 6,139 6,067 5,993 5,918 5,842 5,764 5,686 5,606 5,524 5,442 5,358 5,272 5,185 5,281 5,378 5,292 5,206 5,118 5,028 4,938 5,118 5,028 4,938 4,845 0 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,058 4,965 4,871 24 - - - 5,347 18,412 12,996 12,741 12,726 12,630 5,323 5,172 4,025 9,117 9,766 3,432 2,192 2,064 1,926 1,783 1,637 1,486 1,303
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 28,928 24,573 28,360 28,506 - - - 23,951 27,563 16,337 15,973 16,061 15,681 8,770 9,008 8,607 14,091 16,743 14,454 14,063 7,825 7,533 6,003 4,590 3,766 3,595
資本金及び資本剰余金 224,995 232,409 233,008 234,593 234,796 245,850 246,002 246,202 249,125 256,463 263,276 272,338 283,834 298,578 306,948 315,546 323,259 334,428 347,660 353,822 361,441 365,748 369,941 375,552 381,474 386,351 387,293 389,191 393,840 395,121 395,896 396,929 397,328 397,959 398,293 398,293 398,340 400,340 401,590 414,576 414,576 419,576 424,949 434,149 434,149 444,025 452,139 451,340 466,299 468,075 480,942 482,458 492,607 493,469 494,983 495,852
利益剰余金 - - - - - - - - - - - - - - - 317,071 -328,410 -334,523 345,081 -355,607 -366,776 -378,562 -383,933 -389,512 -394,227 -396,582 -402,496 -406,929 -410,384 -410,076 -418,532 -415,292 -419,185 -420,465 -423,401 -417,009 -418,365 -415,775 -421,783 -419,937 -421,630 -424,195 -427,783 -432,081 -434,393 -442,304 -447,538 -453,512 -469,079 -470,988 -482,479 -485,017 -488,463 -490,153 -491,609 -493,284
株主資本 52,910 54,962 50,002 46,075 40,373 45,028 34,226 27,993 23,235 20,438 15,434 12,805 8,714 11,211 7,664 -1,525 -5,150 -95 2,578 -1,785 -5,334 -12,813 -13,992 -13,959 -12,752 -10,231 -15,203 -17,737 -16,543 -14,955 -22,636 -18,363 -21,857 -22,505 -25,107 -18,715 -20,025 -15,434 -20,193 -5,360 -7,053 -4,618 -2,834 2,062 -257 1,706 4,585 -2,181 -2,794 -2,907 -1,527 -2,551 4,152 3,325 3,379 2,577
有利子負債合計 7,381 7,322 7,263 6,802 6,741 6,678 6,615 6,550 6,484 6,418 6,350 6,281 6,210 6,139 6,067 6,018 5,943 5,867 5,790 5,712 5,633 5,579 5,524 5,704 5,651 5,544 5,461 5,378 5,292 5,434 5,378 5,292 5,206 0 - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -2,583 -2,545 -4,036 -5,752 -6,699 -11,895 -6,007 -396 2,488 2,537 3,031 4,717 4,884 5,152 2,750 5,843 5,711 5,248 5,464 5,362 5,501 5,486 5,393 5,656 5,419 4,461 5,372 5,289 5,267 5,376 5,359 5,242 4,765 -25 - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 13.95 13.32 14.53 14.76 16.7 14.83 19.33 23.4 27.91 31.4 41.14 49.05 71.27 54.76 79.15 -394.66 -115.41 -6209.37 224.57 -320.16 -105.61 -43.55 -39.49 -40.87 -44.32 -54.19 -35.93 -30.32 -32.0 -36.34 -23.76 -28.83 -23.82 -0.0 - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - -