|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
1,172
|
787
|
319
|
138
|
149
|
96
|
29,316
|
19,609
|
41,808
|
61,852
|
130,188
|
171,724
|
197,240
|
151,378
|
147,188
|
87,695
|
34,644
|
3,154
|
5,873
|
2,637
|
4,285
|
9,787
|
4,698
|
4,691
|
|
現金 + 有価証券
|
-
|
1,172
|
787
|
319
|
138
|
149
|
96
|
29,316
|
19,609
|
41,808
|
61,852
|
130,188
|
171,724
|
197,240
|
151,378
|
147,188
|
87,695
|
34,644
|
3,154
|
5,873
|
2,637
|
4,285
|
9,787
|
4,698
|
4,691
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,214
|
48,510
|
51,011
|
43,758
|
42,571
|
42,894
|
43,896
|
39,219
|
28,273
|
36,269
|
31,888
|
29,721
|
31,239
|
30,057
|
37,266
|
33,745
|
34,646
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
263,728
|
224,832
|
-
|
|
流動資産合計
|
1,426
|
1,426
|
978
|
528
|
272
|
310
|
233
|
178,963
|
183,746
|
216,485
|
199,694
|
271,529
|
314,349
|
339,663
|
325,602
|
333,556
|
326,420
|
312,344
|
286,128
|
264,774
|
288,374
|
295,828
|
339,736
|
284,030
|
-
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,839
|
-
|
-
|
-
|
7,350
|
8,494
|
10,052
|
11,963
|
12,638
|
13,481
|
22,892
|
25,092
|
27,692
|
30,387
|
32,683
|
32,710
|
36,331
|
-
|
|
固定資産合計
|
174,768
|
175,409
|
176,210
|
176,625
|
177,046
|
177,073
|
177,053
|
210,165
|
216,697
|
204,180
|
240,295
|
215,956
|
188,607
|
178,069
|
184,162
|
198,023
|
210,901
|
237,592
|
267,774
|
289,164
|
283,320
|
302,866
|
261,720
|
320,693
|
-
|
|
総資産
|
176,194
|
176,836
|
177,189
|
177,153
|
177,319
|
177,383
|
177,286
|
389,129
|
400,443
|
420,665
|
439,989
|
487,485
|
502,956
|
517,732
|
509,764
|
531,579
|
537,321
|
549,936
|
553,902
|
553,938
|
571,694
|
598,694
|
601,456
|
604,723
|
-
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,363
|
19,221
|
16,392
|
16,307
|
19,967
|
20,168
|
22,180
|
22,050
|
21,131
|
35,148
|
26,088
|
38,954
|
29,899
|
26,278
|
29,388
|
34,870
|
34,184
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
632
|
1,278
|
1,033
|
93
|
193
|
605
|
-
|
|
流動負債合計
|
153
|
115
|
356
|
504
|
454
|
720
|
827
|
31,680
|
31,055
|
33,453
|
44,000
|
67,906
|
63,568
|
50,178
|
44,758
|
52,840
|
56,919
|
62,909
|
56,920
|
45,713
|
40,246
|
43,008
|
47,114
|
74,970
|
-
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,559
|
7,927
|
7,281
|
3,527
|
522
|
376
|
1,209
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,808
|
7,639
|
8,765
|
10,429
|
10,700
|
9,403
|
6,977
|
9,085
|
33,759
|
32,756
|
38,763
|
45,720
|
63,210
|
79,465
|
105,887
|
102,818
|
74,133
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,488
|
38,694
|
42,218
|
54,429
|
78,606
|
72,971
|
57,155
|
53,843
|
86,599
|
89,675
|
101,672
|
102,640
|
108,923
|
119,711
|
148,895
|
149,932
|
149,103
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
243,221
|
0
|
0
|
0
|
292,597
|
292,873
|
293,023
|
301,772
|
313,906
|
317,786
|
321,923
|
326,280
|
306,146
|
308,807
|
312,113
|
315,259
|
311,744
|
312,435
|
313,888
|
315,104
|
316,498
|
-
|
|
利益剰余金
|
355
|
1,035
|
1,147
|
963
|
1,178
|
976
|
773
|
59,246
|
68,876
|
85,424
|
83,788
|
94,973
|
112,199
|
138,654
|
129,641
|
138,834
|
138,839
|
136,151
|
136,003
|
133,271
|
139,548
|
135,911
|
136,420
|
139,122
|
-
|
|
株主資本
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
352,641
|
361,749
|
378,447
|
385,560
|
408,879
|
429,985
|
460,577
|
455,921
|
444,980
|
447,646
|
448,264
|
451,262
|
445,015
|
451,983
|
449,799
|
451,524
|
455,620
|
-
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,559
|
8,559
|
8,559
|
4,560
|
615
|
569
|
1,814
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26,085
|
5,405
|
2,686
|
1,923
|
-3,670
|
-9,218
|
-2,884
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.91
|
1.9
|
1.92
|
1.01
|
0.14
|
0.13
|
0.4
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|