| (単位:千ドル) | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|
| 売上高 | - | 208,938 | 340,437 | 408,544 | 334,503 | 345,066 |
| 売上成長率(%) | - | - | 62.9 | 20.0 | -18.1 | 3.2 |
| 売上原価 | - | 156,149 | 221,045 | 257,150 | 242,082 | 241,130 |
| 売上総利益 | - | 52,789 | 119,392 | 151,394 | 92,421 | 103,936 |
| 売上総利益率(%) | - | 25.3 | 35.1 | 37.1 | 27.6 | 30.1 |
| 販売管理費 | - | 55,634 | 77,498 | 96,348 | 103,191 | 94,192 |
| 営業費用 | 1,573 | - | - | - | - | - |
| 営業利益 | -1,574 | 11,282 | 56,662 | 55,046 | -10,770 | 9,744 |
| 営業利益率 (%) | - | 5.4 | 16.6 | 13.5 | -3.2 | 2.8 |
| 経常(税引前)利益 | 1,591 | 10,132 | 47,774 | 57,882 | -7,679 | 7,837 |
| 経常(税引前)利益率(%) | - | 4.8 | 14.0 | 14.2 | -2.3 | 2.3 |
| 法人税等合計 | 627 | 1,649 | 11,659 | 14,021 | -2,116 | 1,986 |
| 実効税率(%) | 16.3 | 24.4 | 24.2 | 27.6 | 25.3 | |
| 純利益 | 963 | 8,482 | 36,115 | 43,861 | -5,563 | 5,851 |
| 純利益率(%) | - | 4.1 | 10.6 | 10.7 | -1.7 | 1.7 |
| 一株あたり利益 | - | 8.09 | 0.84 | 0.85 | -0.11 | 0.11 |
| 希薄化後一株あたり利益 | - | 7.61 | 0.76 | 0.83 | -0.15 | 0.11 |
| EBITDA | - | 35,505 | 69,660 | 66,030 | -311 | 25,792 |
| EBITDAマージン(%) | - | 17.0 | 20.5 | 16.2 | -0.1 | 7.5 |