|
(単位:百万ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
297
|
259
|
263
|
270
|
271
|
240
|
197
|
149
|
510
|
526
|
382
|
413
|
268
|
236
|
222
|
219
|
197
|
184
|
194
|
|
有価証券
|
126
|
126
|
122
|
103
|
71
|
71
|
84
|
90
|
36
|
2
|
141
|
123
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
423
|
386
|
386
|
373
|
343
|
312
|
281
|
240
|
546
|
529
|
523
|
537
|
268
|
236
|
222
|
219
|
197
|
184
|
194
|
|
売掛金
|
23
|
32
|
37
|
34
|
47
|
59
|
66
|
52
|
59
|
82
|
98
|
66
|
68
|
88
|
99
|
65
|
66
|
87
|
68
|
|
流動資産合計
|
472
|
445
|
449
|
435
|
418
|
411
|
396
|
351
|
655
|
660
|
670
|
651
|
644
|
659
|
674
|
640
|
571
|
600
|
588
|
|
有形固定資産
|
54
|
74
|
94
|
101
|
100
|
99
|
98
|
95
|
94
|
94
|
96
|
97
|
98
|
96
|
96
|
95
|
96
|
95
|
94
|
|
投資有価証券
|
-
|
19
|
12
|
8
|
10
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
201
|
285
|
298
|
300
|
301
|
295
|
294
|
287
|
297
|
294
|
313
|
305
|
303
|
302
|
304
|
305
|
302
|
290
|
288
|
|
総資産
|
673
|
731
|
747
|
735
|
719
|
707
|
691
|
639
|
953
|
954
|
984
|
956
|
947
|
961
|
978
|
945
|
874
|
891
|
877
|
|
買掛金
|
16
|
9
|
8
|
6
|
13
|
11
|
15
|
9
|
8
|
7
|
8
|
5
|
9
|
6
|
12
|
13
|
12
|
9
|
7
|
|
流動負債合計
|
152
|
163
|
185
|
207
|
223
|
255
|
289
|
305
|
310
|
332
|
353
|
343
|
342
|
367
|
393
|
393
|
383
|
415
|
399
|
|
固定負債合計
|
493
|
580
|
610
|
248
|
248
|
248
|
245
|
242
|
247
|
266
|
282
|
278
|
272
|
268
|
264
|
260
|
251
|
248
|
241
|
|
総負債
|
646
|
743
|
795
|
456
|
472
|
503
|
535
|
547
|
558
|
598
|
636
|
622
|
615
|
635
|
658
|
653
|
634
|
663
|
640
|
|
資本金及び資本剰余金
|
507
|
528
|
554
|
949
|
987
|
1,034
|
1,085
|
1,135
|
1,540
|
1,595
|
1,647
|
1,706
|
1,767
|
1,821
|
1,880
|
1,942
|
2,002
|
2,059
|
2,118
|
|
利益剰余金
|
-480
|
-542
|
-603
|
-671
|
-740
|
-830
|
-929
|
-1,042
|
-1,143
|
-1,238
|
-1,300
|
-1,371
|
-1,433
|
-1,495
|
-1,559
|
-1,651
|
-1,763
|
-1,829
|
-1,885
|
|
株主資本
|
27
|
-13
|
-48
|
279
|
247
|
203
|
155
|
92
|
394
|
356
|
348
|
334
|
332
|
326
|
319
|
291
|
239
|
227
|
236
|