|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
323
|
188
|
207
|
311
|
453
|
391
|
512
|
617
|
321
|
501
|
577
|
422
|
451
|
394
|
203
|
243
|
353
|
360
|
525
|
209
|
511
|
223
|
244
|
226
|
209
|
303
|
250
|
952
|
293
|
216
|
233
|
293
|
265
|
185
|
458
|
596
|
330
|
373
|
249
|
28
|
249
|
369
|
610
|
92
|
478
|
220
|
108
|
1,309
|
115
|
5,923
|
6,458
|
2,505
|
9,503
|
6,251
|
10,703
|
1,147
|
3,707
|
|
現金 + 有価証券
|
323
|
188
|
207
|
311
|
453
|
391
|
512
|
617
|
321
|
501
|
577
|
422
|
451
|
394
|
203
|
243
|
353
|
360
|
525
|
209
|
511
|
223
|
244
|
226
|
209
|
303
|
250
|
952
|
293
|
216
|
233
|
293
|
265
|
185
|
458
|
596
|
330
|
373
|
249
|
28
|
249
|
369
|
610
|
92
|
478
|
220
|
108
|
1,309
|
115
|
5,923
|
6,458
|
2,505
|
9,503
|
6,251
|
10,703
|
1,147
|
3,707
|
|
売掛金
|
5,128
|
4,409
|
4,814
|
4,997
|
3,136
|
4,692
|
5,596
|
5,728
|
5,852
|
5,519
|
5,872
|
5,115
|
4,879
|
5,526
|
5,044
|
5,065
|
6,098
|
5,943
|
6,606
|
6,350
|
5,809
|
7,885
|
7,849
|
7,796
|
6,181
|
6,796
|
7,245
|
8,897
|
8,073
|
9,758
|
8,690
|
8,159
|
6,975
|
4,555
|
6,647
|
6,913
|
6,734
|
8,191
|
9,177
|
10,162
|
8,815
|
9,728
|
9,592
|
8,863
|
6,440
|
8,114
|
11,720
|
13,511
|
10,218
|
11,952
|
10,488
|
12,830
|
10,681
|
11,676
|
10,248
|
11,339
|
10,082
|
|
流動資産合計
|
11,779
|
11,339
|
13,647
|
13,250
|
11,077
|
10,934
|
13,738
|
13,480
|
13,028
|
12,281
|
14,665
|
13,254
|
12,043
|
12,385
|
14,191
|
16,648
|
14,509
|
13,835
|
14,974
|
14,444
|
12,090
|
13,987
|
15,879
|
14,635
|
12,181
|
12,907
|
16,393
|
18,985
|
14,373
|
16,040
|
18,364
|
16,118
|
13,234
|
10,713
|
14,855
|
14,207
|
12,679
|
14,500
|
17,852
|
17,619
|
14,597
|
16,361
|
19,202
|
19,160
|
15,636
|
16,931
|
22,903
|
27,804
|
21,609
|
30,115
|
33,946
|
30,617
|
30,847
|
29,140
|
34,343
|
24,528
|
25,172
|
|
有形固定資産
|
4,434
|
4,268
|
4,237
|
4,214
|
4,184
|
4,160
|
4,215
|
4,082
|
4,142
|
4,134
|
4,150
|
4,142
|
4,125
|
4,107
|
4,095
|
4,030
|
4,015
|
3,997
|
3,977
|
3,956
|
3,937
|
3,916
|
3,897
|
3,881
|
3,898
|
3,928
|
3,922
|
3,882
|
3,877
|
3,864
|
3,866
|
3,849
|
3,831
|
3,826
|
3,819
|
3,812
|
3,793
|
3,774
|
3,798
|
3,796
|
3,777
|
3,759
|
3,742
|
3,751
|
3,756
|
3,759
|
3,756
|
3,740
|
3,727
|
3,712
|
3,708
|
3,693
|
3,637
|
3,624
|
3,607
|
3,603
|
3,587
|
|
固定資産合計
|
9,647
|
9,578
|
9,437
|
9,356
|
9,517
|
9,461
|
9,465
|
9,278
|
9,457
|
9,383
|
9,328
|
9,314
|
9,429
|
9,371
|
9,283
|
9,211
|
9,329
|
9,274
|
9,178
|
9,147
|
7,547
|
7,523
|
7,472
|
7,465
|
7,633
|
7,658
|
7,612
|
7,603
|
7,844
|
7,822
|
7,760
|
513,712
|
520,556
|
527,790
|
534,082
|
546,161
|
552,908
|
561,399
|
569,579
|
575,599
|
583,758
|
593,610
|
597,241
|
606,051
|
637,122
|
657,147
|
679,901
|
691,987
|
704,177
|
720,008
|
727,865
|
736,215
|
744,564
|
753,991
|
761,677
|
774,095
|
783,680
|
|
総資産
|
370,299
|
371,813
|
375,840
|
378,737
|
377,813
|
382,052
|
388,353
|
391,714
|
393,146
|
394,662
|
400,386
|
403,832
|
403,107
|
407,905
|
416,972
|
422,213
|
421,510
|
424,570
|
429,862
|
431,626
|
430,806
|
438,958
|
446,939
|
450,976
|
458,485
|
466,633
|
479,463
|
494,639
|
497,125
|
508,985
|
520,663
|
529,830
|
533,790
|
538,503
|
548,937
|
560,368
|
565,587
|
575,899
|
587,431
|
593,218
|
598,355
|
609,971
|
616,443
|
625,211
|
652,758
|
674,078
|
702,804
|
719,791
|
725,786
|
750,123
|
761,811
|
766,832
|
775,411
|
783,131
|
796,020
|
798,623
|
808,852
|
|
買掛金
|
3,593
|
2,636
|
2,741
|
2,784
|
2,664
|
2,945
|
3,485
|
3,499
|
4,199
|
1,942
|
3,693
|
4,140
|
3,496
|
3,342
|
3,910
|
3,783
|
3,431
|
2,617
|
3,182
|
4,914
|
3,052
|
3,633
|
4,402
|
5,532
|
4,341
|
3,404
|
5,761
|
8,853
|
2,982
|
5,119
|
5,173
|
8,187
|
4,863
|
4,412
|
4,950
|
8,176
|
6,597
|
4,853
|
4,362
|
6,341
|
5,971
|
6,991
|
5,265
|
10,206
|
12,441
|
8,576
|
9,083
|
10,929
|
8,103
|
9,222
|
8,430
|
9,697
|
7,878
|
7,801
|
9,649
|
11,228
|
9,179
|
|
一年内返済予定の長期借入金
|
1,652
|
1,653
|
1,716
|
1,718
|
1,724
|
1,726
|
1,110
|
1,111
|
1,120
|
1,121
|
1,130
|
1,132
|
1,140
|
1,142
|
1,151
|
1,245
|
1,272
|
1,276
|
1,285
|
1,289
|
1,298
|
1,302
|
1,312
|
1,316
|
26,326
|
26,330
|
1,340
|
1,344
|
4,676
|
1,358
|
1,534
|
1,725
|
1,827
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
38,229
|
38,253
|
26,808
|
24,660
|
22,060
|
23,026
|
27,165
|
24,939
|
24,482
|
21,767
|
26,432
|
25,563
|
22,629
|
25,913
|
34,201
|
30,192
|
28,221
|
25,719
|
27,329
|
23,218
|
17,438
|
17,452
|
20,893
|
19,328
|
42,966
|
44,210
|
23,232
|
28,461
|
30,297
|
39,332
|
37,174
|
37,731
|
40,491
|
43,749
|
50,247
|
25,599
|
27,923
|
36,473
|
43,622
|
43,724
|
44,179
|
49,749
|
47,998
|
47,702
|
51,924
|
33,490
|
32,876
|
44,069
|
43,540
|
24,751
|
27,176
|
22,414
|
21,725
|
22,434
|
28,041
|
25,593
|
25,627
|
|
長期借入金
|
106,920
|
106,729
|
105,955
|
106,539
|
106,243
|
106,043
|
105,729
|
106,257
|
106,022
|
106,079
|
105,713
|
105,510
|
105,475
|
105,485
|
105,251
|
104,954
|
104,557
|
104,295
|
103,911
|
103,647
|
103,259
|
102,992
|
102,599
|
102,331
|
81,533
|
81,262
|
105,860
|
105,587
|
105,179
|
104,904
|
111,826
|
115,862
|
115,352
|
114,982
|
114,558
|
144,156
|
143,563
|
143,183
|
142,651
|
142,333
|
141,886
|
143,286
|
143,327
|
143,259
|
142,908
|
173,597
|
174,035
|
175,619
|
176,263
|
175,597
|
175,875
|
178,307
|
178,333
|
177,493
|
176,886
|
176,509
|
175,933
|
|
固定負債合計
|
55,379
|
56,164
|
56,969
|
57,235
|
59,296
|
59,934
|
60,081
|
60,990
|
61,293
|
61,950
|
62,342
|
63,058
|
63,401
|
63,887
|
64,211
|
69,033
|
69,770
|
70,736
|
71,871
|
72,583
|
73,730
|
75,008
|
76,702
|
78,188
|
79,161
|
79,943
|
84,243
|
85,661
|
84,958
|
84,761
|
87,018
|
84,971
|
84,311
|
83,031
|
82,444
|
80,866
|
79,290
|
78,450
|
77,918
|
77,477
|
76,031
|
73,828
|
74,754
|
79,584
|
80,303
|
79,394
|
91,289
|
87,864
|
87,685
|
88,158
|
88,233
|
87,780
|
88,136
|
88,019
|
86,258
|
84,927
|
84,457
|
|
資本金及び資本剰余金
|
78,120
|
78,326
|
94,457
|
94,922
|
95,457
|
95,812
|
96,501
|
97,109
|
97,720
|
98,587
|
98,879
|
99,671
|
100,372
|
100,954
|
101,171
|
101,457
|
101,664
|
101,867
|
103,380
|
104,689
|
105,075
|
105,928
|
106,187
|
106,607
|
107,055
|
107,991
|
108,222
|
108,741
|
109,181
|
109,449
|
109,668
|
109,889
|
110,331
|
110,577
|
110,836
|
111,103
|
111,434
|
112,079
|
112,362
|
112,820
|
113,464
|
113,853
|
114,095
|
114,403
|
114,989
|
115,443
|
116,270
|
116,644
|
116,794
|
153,185
|
153,353
|
153,654
|
153,812
|
153,959
|
154,087
|
154,220
|
154,350
|
|
利益剰余金
|
17,084
|
17,379
|
16,330
|
18,075
|
18,917
|
19,955
|
19,325
|
21,071
|
20,945
|
21,657
|
20,617
|
22,165
|
22,403
|
22,485
|
22,004
|
24,148
|
22,821
|
26,053
|
25,809
|
27,642
|
28,462
|
29,460
|
29,690
|
32,416
|
33,418
|
34,548
|
36,362
|
37,903
|
39,213
|
38,728
|
40,417
|
43,362
|
44,711
|
43,926
|
46,067
|
49,165
|
50,920
|
50,831
|
53,492
|
56,606
|
58,406
|
58,007
|
60,547
|
63,607
|
65,572
|
65,459
|
71,603
|
71,286
|
72,345
|
74,088
|
76,240
|
76,743
|
78,174
|
80,457
|
84,227
|
84,969
|
87,300
|
|
株主資本
|
95,204
|
95,705
|
110,787
|
112,997
|
114,374
|
115,767
|
115,826
|
118,180
|
118,665
|
120,244
|
119,496
|
121,836
|
122,775
|
123,439
|
123,175
|
125,605
|
124,485
|
127,920
|
129,189
|
132,331
|
133,537
|
135,388
|
135,877
|
139,023
|
140,473
|
142,539
|
144,584
|
146,644
|
148,394
|
148,177
|
150,085
|
153,251
|
155,042
|
154,503
|
156,903
|
160,268
|
162,354
|
162,910
|
165,854
|
169,426
|
171,870
|
171,860
|
174,642
|
178,010
|
180,561
|
180,902
|
187,873
|
187,931
|
189,139
|
227,273
|
229,593
|
230,397
|
231,986
|
234,416
|
238,314
|
239,189
|
241,650
|
|
有利子負債合計
|
108,572
|
108,382
|
107,671
|
108,257
|
107,967
|
107,769
|
106,839
|
107,368
|
107,142
|
107,200
|
106,843
|
106,642
|
106,615
|
106,627
|
106,402
|
106,199
|
105,829
|
105,571
|
105,196
|
104,936
|
104,557
|
104,294
|
103,911
|
103,647
|
107,859
|
107,592
|
107,200
|
106,931
|
109,855
|
106,262
|
113,360
|
117,587
|
117,179
|
114,982
|
114,558
|
144,156
|
143,563
|
143,183
|
142,651
|
142,333
|
141,886
|
143,286
|
143,327
|
143,259
|
142,908
|
173,597
|
174,035
|
175,619
|
176,263
|
175,597
|
175,875
|
178,307
|
178,333
|
177,493
|
176,886
|
176,509
|
175,933
|
|
純有利子負債
|
108,249
|
108,194
|
107,464
|
107,946
|
107,514
|
107,378
|
106,327
|
106,751
|
106,821
|
106,699
|
106,266
|
106,220
|
106,164
|
106,233
|
106,199
|
105,956
|
105,476
|
105,211
|
104,671
|
104,727
|
104,046
|
104,071
|
103,667
|
103,421
|
107,650
|
107,289
|
106,950
|
105,979
|
109,562
|
106,046
|
113,127
|
117,294
|
116,914
|
114,797
|
114,100
|
143,560
|
143,233
|
142,810
|
142,402
|
142,305
|
141,637
|
142,917
|
142,717
|
143,167
|
142,430
|
173,377
|
173,927
|
174,310
|
176,148
|
169,674
|
169,417
|
175,802
|
168,830
|
171,242
|
166,183
|
175,362
|
172,226
|
|
DEレシオ(%)
|
114.04
|
113.25
|
97.19
|
95.81
|
94.4
|
93.09
|
92.24
|
90.85
|
90.29
|
89.15
|
89.41
|
87.53
|
86.84
|
86.38
|
86.38
|
84.55
|
85.01
|
82.53
|
81.43
|
79.3
|
78.3
|
77.03
|
76.47
|
74.55
|
76.78
|
75.48
|
74.14
|
72.92
|
74.03
|
71.71
|
75.53
|
76.73
|
75.58
|
74.42
|
73.01
|
89.95
|
88.43
|
87.89
|
86.01
|
84.01
|
82.55
|
83.37
|
82.07
|
80.48
|
79.15
|
95.96
|
92.63
|
93.45
|
93.19
|
77.26
|
76.6
|
77.39
|
76.87
|
75.72
|
74.22
|
73.79
|
72.8
|