売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
112,941 |
- |
| 2024/12 |
107,952 |
- |
| 2023/12 |
98,861 |
- |
| 2022/12 |
98,897 |
- |
| 2021/12 |
90,859 |
- |
| 2020/12 |
88,141 |
|
| 2019/12 |
83,595 |
|
| 2018/12 |
80,411 |
|
| 2017/12 |
82,235 |
|
| 2016/12 |
79,089 |
|
| 2015/12 |
77,024 |
|
| 2014/12 |
72,465 |
|
| 2013/12 |
69,073 |
|
| 2012/12 |
70,563 |
|
| 2011/12 |
65,070 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
27,782 |
24.6% |
| 2024/12 |
26,151 |
24.2% |
| 2023/12 |
22,446 |
22.7% |
| 2022/12 |
23,906 |
24.2% |
| 2021/12 |
22,294 |
24.5% |
| 2020/12 |
22,295 |
|
| 2019/12 |
19,925 |
|
| 2018/12 |
18,955 |
|
| 2017/12 |
19,600 |
|
| 2016/12 |
18,819 |
|
| 2015/12 |
17,582 |
|
| 2014/12 |
16,046 |
|
| 2013/12 |
14,484 |
|
| 2012/12 |
15,855 |
|
| 2011/12 |
13,736 |
|
|
(単位:%)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
65,070
|
70,563
|
69,073
|
72,465
|
77,024
|
79,089
|
82,235
|
80,411
|
83,595
|
88,141
|
90,859
|
98,897
|
98,861
|
107,952
|
112,941
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
3.1
|
8.9
|
0.0
|
9.2
|
4.6
|
|
営業費用
|
51,334
|
54,708
|
54,589
|
56,419
|
59,442
|
60,270
|
62,635
|
61,456
|
63,670
|
65,846
|
68,565
|
74,991
|
76,415
|
81,801
|
85,159
|
|
営業利益
|
13,736
|
15,855
|
14,484
|
16,046
|
17,582
|
18,819
|
19,600
|
18,955
|
19,925
|
22,295
|
22,294
|
23,906
|
22,446
|
26,151
|
27,782
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
24.5
|
24.2
|
22.7
|
24.2
|
24.6
|
|
経常(税引前)利益
|
14,035
|
16,891
|
15,356
|
16,899
|
18,303
|
19,598
|
20,160
|
20,530
|
21,949
|
24,436
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
21.6
|
23.9
|
22.2
|
23.3
|
23.8
|
24.8
|
24.5
|
25.5
|
26.3
|
27.7
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
6,746
|
9,846
|
8,301
|
9,506
|
11,305
|
12,954
|
13,983
|
14,278
|
14,925
|
16,817
|
24,419
|
17,998
|
16,699
|
20,394
|
22,822
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
26.9
|
18.2
|
16.9
|
18.9
|
20.2
|
|
一株あたり利益
|
0.83
|
1.14
|
0.95
|
1.07
|
1.26
|
1.42
|
1.52
|
1.55
|
1.61
|
1.8
|
1.79
|
1.9
|
1.67
|
1.98
|
2.21
|
|
希薄化後一株あたり利益
|
0.83
|
1.13
|
0.94
|
1.07
|
1.26
|
1.41
|
1.51
|
1.54
|
1.6
|
1.79
|
1.79
|
1.9
|
1.67
|
1.98
|
2.21
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
58.7
|
57.4
|
68.3
|
59.6
|
55.7
|
|
一株あたり配当金
|
0.76
|
0.79
|
0.82
|
0.85
|
0.87
|
0.9
|
0.93
|
0.95
|
0.98
|
1.01
|
1.05
|
1.09
|
1.14
|
1.18
|
1.23
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
34,179
|
36,526
|
35,781
|
39,780
|
41,588
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
37.6
|
36.9
|
36.2
|
36.8
|
36.8
|