|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
80
|
99
|
102
|
86
|
114
|
137
|
141
|
138
|
53
|
71
|
90
|
75
|
88
|
107
|
105
|
95
|
129
|
159
|
157
|
166
|
192
|
191
|
164
|
134
|
152
|
130
|
114
|
83
|
102
|
109
|
120
|
124
|
159
|
177
|
190
|
138
|
181
|
183
|
201
|
352
|
406
|
267
|
303
|
301
|
362
|
408
|
76
|
64
|
127
|
155
|
158
|
203
|
187
|
251
|
262
|
172
|
215
|
150
|
127
|
74
|
114
|
|
有価証券
|
63
|
45
|
39
|
42
|
37
|
30
|
33
|
45
|
46
|
47
|
29
|
29
|
29
|
28
|
35
|
35
|
36
|
43
|
45
|
45
|
53
|
69
|
61
|
69
|
64
|
59
|
56
|
56
|
54
|
57
|
56
|
54
|
68
|
75
|
106
|
116
|
117
|
124
|
116
|
178
|
167
|
83
|
65
|
59
|
59
|
60
|
48
|
37
|
76
|
145
|
167
|
162
|
153
|
89
|
67
|
68
|
44
|
40
|
29
|
24
|
24
|
|
現金 + 有価証券
|
143
|
145
|
141
|
129
|
152
|
168
|
175
|
183
|
100
|
119
|
119
|
104
|
118
|
136
|
141
|
131
|
165
|
203
|
202
|
212
|
245
|
261
|
226
|
204
|
216
|
189
|
171
|
140
|
156
|
166
|
177
|
179
|
227
|
253
|
296
|
254
|
299
|
308
|
318
|
530
|
574
|
351
|
369
|
360
|
422
|
468
|
124
|
101
|
203
|
301
|
326
|
365
|
340
|
340
|
330
|
240
|
260
|
191
|
157
|
98
|
139
|
|
売掛金
|
135
|
145
|
145
|
161
|
170
|
165
|
149
|
150
|
201
|
209
|
180
|
190
|
206
|
212
|
202
|
221
|
236
|
243
|
228
|
230
|
245
|
242
|
236
|
226
|
238
|
256
|
260
|
258
|
282
|
301
|
279
|
289
|
309
|
323
|
297
|
294
|
296
|
292
|
282
|
278
|
273
|
323
|
320
|
344
|
360
|
425
|
582
|
676
|
659
|
627
|
580
|
470
|
429
|
469
|
430
|
433
|
429
|
422
|
394
|
414
|
402
|
|
流動資産合計
|
390
|
402
|
399
|
409
|
434
|
445
|
445
|
430
|
398
|
408
|
386
|
378
|
405
|
434
|
418
|
432
|
477
|
524
|
514
|
529
|
561
|
580
|
552
|
533
|
547
|
532
|
521
|
464
|
501
|
519
|
522
|
532
|
590
|
631
|
649
|
606
|
651
|
657
|
664
|
869
|
902
|
730
|
758
|
768
|
843
|
953
|
776
|
860
|
935
|
998
|
989
|
917
|
865
|
890
|
884
|
758
|
767
|
691
|
675
|
625
|
638
|
|
有形固定資産
|
409
|
408
|
407
|
394
|
398
|
410
|
415
|
401
|
462
|
460
|
444
|
427
|
414
|
399
|
394
|
384
|
402
|
411
|
409
|
405
|
424
|
458
|
483
|
482
|
507
|
529
|
532
|
523
|
555
|
569
|
591
|
574
|
591
|
626
|
631
|
622
|
651
|
680
|
683
|
663
|
660
|
678
|
678
|
662
|
665
|
684
|
695
|
692
|
709
|
745
|
810
|
805
|
828
|
862
|
914
|
937
|
971
|
1,049
|
1,066
|
1,063
|
1,113
|
|
固定資産合計
|
461
|
462
|
461
|
448
|
452
|
462
|
471
|
456
|
668
|
671
|
648
|
632
|
619
|
603
|
598
|
588
|
607
|
616
|
612
|
612
|
630
|
663
|
710
|
711
|
735
|
787
|
788
|
780
|
810
|
825
|
843
|
825
|
842
|
886
|
890
|
953
|
982
|
1,012
|
986
|
964
|
968
|
1,015
|
1,020
|
999
|
997
|
1,009
|
1,336
|
1,349
|
1,358
|
1,442
|
1,504
|
1,514
|
1,548
|
1,547
|
1,600
|
1,598
|
1,641
|
1,722
|
1,754
|
1,781
|
1,829
|
|
総資産
|
851
|
865
|
860
|
857
|
887
|
908
|
916
|
887
|
1,067
|
1,080
|
1,034
|
1,011
|
1,024
|
1,038
|
1,017
|
1,021
|
1,085
|
1,140
|
1,127
|
1,141
|
1,192
|
1,244
|
1,262
|
1,245
|
1,283
|
1,320
|
1,309
|
1,244
|
1,312
|
1,344
|
1,365
|
1,358
|
1,432
|
1,517
|
1,539
|
1,559
|
1,633
|
1,670
|
1,651
|
1,834
|
1,870
|
1,746
|
1,779
|
1,768
|
1,841
|
1,962
|
2,112
|
2,210
|
2,294
|
2,440
|
2,494
|
2,432
|
2,414
|
2,437
|
2,485
|
2,357
|
2,409
|
2,414
|
2,430
|
2,407
|
2,467
|
|
買掛金
|
72
|
72
|
62
|
69
|
82
|
74
|
66
|
67
|
94
|
90
|
84
|
84
|
94
|
95
|
89
|
110
|
121
|
135
|
104
|
115
|
147
|
144
|
130
|
139
|
145
|
149
|
133
|
130
|
142
|
147
|
129
|
139
|
176
|
154
|
143
|
145
|
166
|
160
|
134
|
127
|
140
|
162
|
170
|
177
|
204
|
227
|
311
|
340
|
346
|
329
|
317
|
253
|
245
|
245
|
214
|
209
|
222
|
204
|
172
|
166
|
176
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
66
|
66
|
63
|
58
|
62
|
63
|
66
|
77
|
|
流動負債合計
|
243
|
244
|
233
|
250
|
272
|
272
|
263
|
267
|
319
|
317
|
299
|
304
|
318
|
326
|
309
|
327
|
360
|
395
|
340
|
329
|
364
|
381
|
364
|
362
|
384
|
399
|
387
|
381
|
405
|
413
|
402
|
398
|
449
|
454
|
451
|
431
|
471
|
465
|
444
|
422
|
439
|
497
|
506
|
500
|
560
|
615
|
702
|
740
|
748
|
757
|
768
|
688
|
641
|
668
|
701
|
618
|
645
|
665
|
665
|
624
|
661
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
168
|
176
|
161
|
148
|
144
|
118
|
125
|
147
|
163
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
297
|
296
|
292
|
278
|
283
|
294
|
295
|
276
|
287
|
292
|
284
|
269
|
274
|
287
|
296
|
290
|
307
|
325
|
338
|
337
|
356
|
373
|
376
|
368
|
376
|
387
|
387
|
377
|
391
|
403
|
438
|
450
|
449
|
488
|
501
|
504
|
526
|
540
|
533
|
532
|
546
|
574
|
595
|
617
|
676
|
737
|
801
|
868
|
968
|
1,054
|
1,088
|
1,157
|
1,194
|
1,226
|
1,272
|
1,267
|
1,311
|
1,409
|
1,435
|
1,435
|
1,458
|
|
株主資本
|
474
|
476
|
479
|
469
|
476
|
488
|
465
|
449
|
462
|
470
|
458
|
447
|
481
|
499
|
520
|
514
|
532
|
551
|
560
|
557
|
579
|
586
|
588
|
577
|
582
|
595
|
598
|
591
|
602
|
613
|
651
|
665
|
668
|
705
|
717
|
721
|
743
|
763
|
763
|
759
|
775
|
802
|
828
|
851
|
898
|
961
|
929
|
983
|
1,063
|
1,126
|
1,151
|
1,205
|
1,211
|
1,220
|
1,242
|
1,222
|
1,231
|
1,307
|
1,314
|
1,294
|
1,300
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
243
|
228
|
212
|
203
|
180
|
189
|
214
|
241
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-108
|
-98
|
-102
|
-29
|
-57
|
-11
|
31
|
115
|
101
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19.23
|
19.92
|
18.43
|
17.35
|
16.53
|
13.81
|
14.39
|
16.55
|
18.56
|