|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,630
|
29,280
|
20,140
|
15,244
|
22,550
|
15,408
|
25,458
|
30,113
|
22,109
|
17,523
|
22,793
|
17,497
|
36,759
|
28,772
|
20,892
|
15,336
|
27,312
|
15,541
|
7,575
|
6,386
|
4,776
|
5,635
|
6,500
|
11,727
|
10,704
|
11,700
|
8,100
|
9,040
|
6,425
|
9,293
|
7,100
|
3,355
|
6,196
|
25,598
|
16,500
|
8,300
|
7,800
|
3,000
|
4,079
|
1,589
|
|
現金 + 有価証券
|
1,630
|
29,280
|
20,140
|
15,244
|
22,550
|
15,408
|
25,458
|
30,113
|
22,109
|
17,523
|
22,793
|
17,497
|
36,759
|
28,772
|
20,892
|
15,336
|
27,312
|
15,541
|
7,575
|
6,386
|
4,776
|
5,635
|
6,500
|
11,727
|
10,704
|
11,700
|
8,100
|
9,040
|
6,425
|
9,293
|
7,100
|
3,355
|
6,196
|
25,598
|
16,500
|
8,300
|
7,800
|
3,000
|
4,079
|
1,589
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
593
|
577
|
882
|
1,327
|
360
|
861
|
725
|
426
|
1,013
|
1,714
|
244
|
-
|
-
|
0
|
32
|
-
|
290
|
250
|
269
|
435
|
234
|
94
|
12
|
-
|
104
|
76
|
67
|
-
|
-
|
486
|
-
|
128
|
|
商品及び製品
|
137
|
342
|
-
|
-
|
-
|
-
|
59
|
297
|
1,030
|
1,218
|
1,239
|
933
|
1,247
|
1,089
|
765
|
1,216
|
1,742
|
1,823
|
1,257
|
1,209
|
1,209
|
1,135
|
1,091
|
1,091
|
662
|
333
|
123
|
45
|
28
|
28
|
278
|
302
|
631
|
891
|
929
|
1,040
|
908
|
330
|
251
|
245
|
|
流動資産合計
|
1,934
|
29,989
|
31,954
|
23,263
|
26,108
|
16,308
|
27,370
|
32,016
|
24,965
|
20,174
|
25,684
|
20,395
|
38,584
|
31,044
|
22,752
|
18,135
|
30,647
|
19,954
|
27,503
|
17,964
|
11,179
|
7,259
|
8,358
|
13,459
|
17,155
|
16,592
|
12,438
|
12,066
|
24,134
|
26,701
|
23,209
|
19,187
|
7,114
|
26,737
|
18,299
|
10,080
|
9,315
|
4,164
|
4,644
|
2,219
|
|
有形固定資産
|
1,427
|
1,984
|
8,808
|
15,020
|
28,100
|
36,056
|
41,392
|
43,622
|
44,425
|
45,485
|
45,733
|
46,583
|
46,492
|
46,411
|
45,548
|
46,589
|
47,630
|
51,649
|
37,643
|
37,548
|
37,614
|
37,266
|
24,883
|
24,722
|
1,930
|
1,822
|
2,367
|
2,780
|
3,308
|
4,629
|
7,343
|
11,894
|
11,951
|
12,387
|
10,347
|
14,453
|
17,009
|
16,615
|
16,473
|
11,109
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,408
|
6,585
|
15,320
|
23,926
|
31,020
|
38,963
|
44,159
|
46,441
|
46,968
|
48,031
|
48,758
|
49,561
|
49,422
|
49,303
|
48,619
|
51,054
|
53,082
|
56,966
|
41,951
|
44,434
|
46,446
|
48,684
|
26,780
|
28,105
|
20,973
|
20,735
|
20,831
|
21,506
|
6,751
|
8,260
|
10,293
|
14,773
|
14,767
|
15,245
|
15,301
|
21,366
|
24,343
|
24,319
|
21,721
|
15,846
|
|
総資産
|
4,343
|
36,575
|
47,275
|
47,190
|
57,128
|
55,271
|
71,529
|
78,457
|
71,933
|
68,205
|
74,442
|
69,956
|
88,006
|
80,347
|
71,371
|
69,189
|
83,729
|
76,920
|
69,454
|
62,398
|
57,625
|
55,943
|
35,138
|
41,564
|
38,128
|
37,327
|
33,269
|
33,572
|
30,885
|
34,961
|
33,502
|
33,960
|
21,881
|
41,982
|
33,600
|
31,446
|
33,658
|
28,483
|
26,365
|
18,065
|
|
買掛金
|
176
|
687
|
3,192
|
3,702
|
2,108
|
3,596
|
1,572
|
2,640
|
2,497
|
2,380
|
1,436
|
2,084
|
1,692
|
1,874
|
2,088
|
3,035
|
5,447
|
5,288
|
4,829
|
3,117
|
1,883
|
1,714
|
1,552
|
1,697
|
1,236
|
1,063
|
685
|
1,025
|
898
|
867
|
1,075
|
770
|
776
|
987
|
1,836
|
1,997
|
1,679
|
1,477
|
1,227
|
788
|
|
流動負債合計
|
6,028
|
757
|
3,317
|
5,124
|
3,309
|
4,726
|
4,031
|
4,288
|
3,580
|
5,033
|
3,834
|
4,333
|
6,159
|
7,449
|
11,799
|
8,263
|
8,652
|
9,683
|
9,810
|
6,415
|
5,127
|
4,859
|
3,454
|
4,043
|
6,415
|
6,269
|
4,078
|
4,196
|
3,517
|
11,168
|
12,311
|
11,785
|
3,112
|
3,589
|
4,613
|
8,500
|
7,900
|
7,100
|
8,182
|
7,164
|
|
固定負債合計
|
6,884
|
74
|
10,292
|
10,351
|
10,359
|
10,324
|
10,508
|
11,258
|
11,376
|
11,434
|
11,643
|
11,939
|
10,093
|
10,046
|
9,482
|
10,648
|
10,462
|
10,272
|
10,055
|
9,839
|
9,783
|
9,686
|
545
|
278
|
17
|
269
|
1,658
|
1,758
|
1,684
|
350
|
275
|
3,099
|
3,026
|
2,954
|
2,923
|
94
|
547
|
485
|
1,939
|
1,370
|
|
総負債
|
12,912
|
831
|
13,610
|
15,475
|
13,668
|
15,050
|
14,539
|
15,546
|
14,956
|
16,467
|
15,477
|
16,272
|
16,252
|
17,495
|
21,281
|
18,911
|
19,114
|
19,955
|
19,865
|
16,254
|
14,910
|
14,545
|
3,999
|
4,321
|
6,432
|
6,538
|
5,736
|
5,954
|
5,201
|
11,518
|
12,586
|
14,884
|
6,138
|
6,543
|
7,536
|
8,594
|
8,447
|
7,585
|
10,121
|
8,534
|
|
資本金及び資本剰余金
|
4
|
14
|
14
|
14
|
15
|
16
|
18
|
20
|
20
|
20
|
27
|
29
|
39
|
39
|
39
|
45
|
57
|
57
|
58
|
60
|
60
|
61
|
64
|
68
|
69
|
70
|
70
|
75
|
76
|
78
|
79
|
83
|
84
|
108
|
5
|
113
|
134
|
7
|
8
|
8
|
|
利益剰余金
|
-10,254
|
-12,339
|
-14,706
|
-16,880
|
-19,810
|
-23,327
|
-28,262
|
-33,156
|
-41,521
|
-47,811
|
-54,842
|
-62,374
|
-72,301
|
-81,564
|
-95,096
|
-106,804
|
-117,305
|
-128,621
|
-139,891
|
-144,318
|
-148,301
|
-150,138
|
-165,653
|
-169,739
|
-177,755
|
-179,141
|
-183,846
|
-188,256
|
-191,422
|
-195,307
|
-199,277
|
-203,883
|
-208,642
|
-213,189
|
-223,200
|
-229,000
|
-235,100
|
-240,300
|
-247,770
|
-256,085
|
|
株主資本
|
-8,570
|
35,743
|
33,665
|
31,714
|
43,460
|
40,221
|
56,990
|
62,911
|
56,977
|
51,738
|
58,965
|
53,684
|
71,754
|
62,852
|
50,090
|
50,278
|
64,615
|
56,965
|
49,589
|
46,144
|
42,715
|
41,398
|
31,139
|
37,243
|
31,696
|
30,789
|
27,533
|
27,618
|
25,684
|
23,443
|
20,916
|
19,076
|
15,743
|
35,439
|
26,064
|
22,852
|
25,211
|
20,898
|
16,244
|
9,531
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
|
-
|
|