Abercrombie & Fitch Company【ANF】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q20 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23 4Q24 1Q24 2Q24 3Q24 4Q25 1Q25 2Q25 3Q25
株式報酬費用 10,217 10,463 10,852 13,544 13,693 13,004 12,817 12,633 13,170 14,302 13,247 13,703 13,260 13,306 5,288 6,182 5,926 5,631 6,855 7,228 7,600 - 6,599 4,400 5,700 - 4,880 5,500 5,400 - 4,800 6,200 6,000 - 2,600 36 5,796 - 5,162 3,744 4,669 - 8,450 6,487 7,332 - 8,356 7,760 7,310 - 8,088 11,559 9,684 - 11,363 9,233 9,527 - 10,591 9,793 9,107
営業キャッシュフロー 99,175 309,336 -8,816 8,255 65,018 300,762 -44,512 20,221 243,615 464,847 -143,629 -65,091 -21,441 405,654 -40,140 15,810 53,794 283,016 -93,783 73,030 87,293 243,401 -76,283 18,424 79,237 163,213 -84,262 35,412 78,589 255,965 -16,171 66,697 26,719 275,688 -71,316 35,261 - 141,791 -90,776 187,009 194,949 273,631 -131,350 - 35,054 578,976 -217,787 -41,946 -41,461 -352,485 -560 216,888 133,814 250,666 95,010 165,109 142,637 397,376 -4,000 116,893 200,107
資本的支出 -57,211 -43,970 -51,501 -81,521 -94,552 -91,024 -103,822 -96,136 -77,993 -61,911 -42,372 -38,859 -42,802 -39,891 -37,829 -43,024 -51,330 -42,441 -29,917 -39,204 -36,095 -37,983 -25,983 -32,026 -38,805 -44,030 -32,081 -29,696 -24,523 -20,701 -23,700 -30,415 -44,653 -53,625 -43,872 -50,352 - -111,036 -46,990 -28,631 2,476 -39,687 -14,404 - 13,398 23,303 -26,292 -33,290 -60,700 -35,965 -46,391 -43,389 -38,821 -25,757 -38,886 -42,763 -50,391 2,309 -50,764 -66,179 -68,269
投資キャッシュフロー -55,861 -24,345 -51,376 -100,028 -96,737 -92,548 -45,512 -79,801 -78,182 -43,743 -45,009 -41,534 -43,806 -43,512 -37,829 -43,024 -51,330 -42,891 -29,917 -28,095 -26,551 -38,004 -21,885 -32,026 -38,805 -44,030 -31,878 -29,696 -24,523 -20,701 -23,700 -30,415 -44,653 -53,625 -43,872 -50,352 -60,149 -48,411 -46,990 -28,631 - 10,313 -14,404 - 13,398 -588 -18,541 -33,069 -44,781 -12,689 -46,391 -43,389 -38,206 29,858 -38,886 -57,763 -90,391 -202,491 -30,764 -1,179 -63,269
自己株式の取得による支出 - 46,951 25,469 64,399 8,835 97,902 159,065 2,150 104,283 56,167 16,305 99,501 0 0 150,000 60,000 75,000 0 0 0 50,033 0 - - - - - - - - 18,670 25,000 25,000 0 0 57,812 5,730 0 15,172 - - -220,077 35,249 100,000 100,000 251,515 100,000 17,775 8,000 - - - - - 15,000 15,000 99,807 -121,417 200,000 51,223 100,001
財務キャッシュフロー -40,219 -68,470 -30,808 -108,000 -18,048 -108,473 -174,431 56,659 -132,355 -129,944 108,269 -114,134 -16,213 -18,753 -171,688 -14,808 20,543 -15,500 -14,609 -15,729 -63,502 -13,035 -13,268 -15,511 -15,873 -39,141 -14,105 -14,111 -14,983 -31,614 -37,488 -40,253 -40,240 -13,710 -20,322 -71,602 - -218,002 171,668 - 162,053 374,075 -53,191 -371,915 -104,111 -291,992 -116,945 -18,479 -19,482 -68,223 -21,956 -1,386 -63,764 321,369 -92,951 -234,010 -105,609 -140,323 -234,513 -56,200 -103,841
フリーキャッシュフロー - - 92,246 399,685 -54,764 50,714 131,838
FCFマージン(%) - - 7.6 29.6 -5.0 4.2 10.2