|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
613
|
618
|
826
|
741
|
539
|
488
|
583
|
321
|
312
|
349
|
643
|
555
|
335
|
257
|
600
|
357
|
310
|
320
|
520
|
383
|
408
|
405
|
588
|
490
|
455
|
469
|
547
|
421
|
421
|
459
|
675
|
614
|
603
|
542
|
745
|
607
|
521
|
432
|
692
|
722
|
785
|
831
|
1,124
|
924
|
936
|
880
|
834
|
478
|
380
|
267
|
527
|
456
|
627
|
658
|
909
|
872
|
746
|
690
|
780
|
518
|
|
有価証券
|
0
|
-
|
0
|
-
|
-
|
-
|
84
|
37
|
20
|
19
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
116
|
97
|
|
現金 + 有価証券
|
613
|
618
|
826
|
741
|
539
|
488
|
668
|
359
|
332
|
369
|
643
|
555
|
335
|
257
|
600
|
357
|
310
|
320
|
520
|
383
|
408
|
405
|
588
|
490
|
455
|
469
|
547
|
421
|
421
|
459
|
675
|
614
|
603
|
542
|
745
|
607
|
521
|
432
|
692
|
722
|
785
|
831
|
1,124
|
924
|
936
|
880
|
834
|
478
|
380
|
267
|
527
|
456
|
627
|
658
|
909
|
872
|
746
|
746
|
896
|
615
|
|
商品及び製品
|
480
|
511
|
385
|
358
|
516
|
679
|
569
|
517
|
621
|
536
|
426
|
458
|
633
|
768
|
530
|
486
|
550
|
617
|
460
|
441
|
478
|
601
|
436
|
435
|
453
|
516
|
399
|
398
|
471
|
570
|
424
|
405
|
454
|
572
|
437
|
432
|
487
|
590
|
434
|
426
|
453
|
545
|
404
|
388
|
415
|
543
|
525
|
562
|
708
|
741
|
505
|
447
|
493
|
595
|
469
|
449
|
539
|
692
|
575
|
542
|
|
流動資産合計
|
1,318
|
1,366
|
1,433
|
1,339
|
1,297
|
1,398
|
1,488
|
1,109
|
1,226
|
1,161
|
1,307
|
1,261
|
1,216
|
1,286
|
1,320
|
1,053
|
1,076
|
1,136
|
1,164
|
1,046
|
1,103
|
1,213
|
1,178
|
1,094
|
1,096
|
1,150
|
1,139
|
1,002
|
1,075
|
1,177
|
1,264
|
1,174
|
1,243
|
1,290
|
1,335
|
1,172
|
1,172
|
1,180
|
1,264
|
1,286
|
1,383
|
1,521
|
1,661
|
1,484
|
1,501
|
1,604
|
1,507
|
1,212
|
1,262
|
1,220
|
1,228
|
1,108
|
1,311
|
1,441
|
1,537
|
1,509
|
1,516
|
1,655
|
1,673
|
1,374
|
|
有形固定資産
|
1,204
|
1,220
|
1,149
|
1,161
|
1,196
|
1,237
|
1,197
|
1,266
|
1,280
|
1,313
|
1,308
|
1,268
|
1,252
|
1,160
|
1,131
|
1,121
|
1,098
|
1,050
|
967
|
949
|
947
|
918
|
894
|
886
|
850
|
827
|
824
|
806
|
793
|
767
|
738
|
709
|
691
|
684
|
694
|
633
|
649
|
665
|
665
|
654
|
635
|
593
|
550
|
533
|
532
|
516
|
508
|
497
|
511
|
542
|
551
|
550
|
553
|
546
|
538
|
540
|
552
|
570
|
575
|
606
|
|
投資有価証券
|
127
|
124
|
100
|
101
|
101
|
100
|
14
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,538
|
1,556
|
1,514
|
1,553
|
1,628
|
1,682
|
1,559
|
1,624
|
1,642
|
1,687
|
1,679
|
1,633
|
1,626
|
1,565
|
1,530
|
1,513
|
1,486
|
1,438
|
1,340
|
1,317
|
1,319
|
1,299
|
1,254
|
1,249
|
1,235
|
1,186
|
1,156
|
1,155
|
1,152
|
1,120
|
1,061
|
1,036
|
1,017
|
992
|
1,049
|
2,251
|
2,235
|
2,305
|
2,285
|
2,005
|
1,925
|
1,755
|
1,653
|
1,586
|
1,553
|
1,508
|
1,431
|
1,394
|
1,471
|
1,473
|
1,485
|
1,449
|
1,485
|
1,456
|
1,436
|
1,460
|
1,532
|
1,614
|
1,626
|
1,722
|
|
総資産
|
2,857
|
2,923
|
2,948
|
2,893
|
2,926
|
3,082
|
3,048
|
2,734
|
2,869
|
2,849
|
2,987
|
2,895
|
2,843
|
2,852
|
2,851
|
2,566
|
2,563
|
2,576
|
2,505
|
2,365
|
2,422
|
2,513
|
2,433
|
2,344
|
2,332
|
2,336
|
2,296
|
2,158
|
2,228
|
2,298
|
2,326
|
2,212
|
2,261
|
2,283
|
2,386
|
3,423
|
3,407
|
3,486
|
3,550
|
3,292
|
3,309
|
3,277
|
3,315
|
3,071
|
3,055
|
3,113
|
2,939
|
2,607
|
2,734
|
2,694
|
2,713
|
2,558
|
2,797
|
2,898
|
2,974
|
2,970
|
3,050
|
3,270
|
3,300
|
3,096
|
|
買掛金
|
205
|
202
|
137
|
151
|
221
|
281
|
211
|
160
|
186
|
165
|
140
|
146
|
195
|
185
|
130
|
122
|
160
|
197
|
141
|
122
|
199
|
303
|
184
|
157
|
180
|
228
|
187
|
147
|
208
|
248
|
168
|
166
|
213
|
266
|
226
|
180
|
226
|
269
|
219
|
162
|
284
|
334
|
289
|
236
|
289
|
424
|
374
|
311
|
408
|
322
|
258
|
221
|
323
|
373
|
296
|
266
|
406
|
466
|
364
|
296
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
518
|
545
|
558
|
491
|
580
|
679
|
705
|
545
|
687
|
697
|
690
|
533
|
579
|
603
|
568
|
470
|
559
|
511
|
485
|
437
|
529
|
644
|
534
|
477
|
499
|
526
|
486
|
421
|
498
|
566
|
507
|
461
|
552
|
590
|
558
|
714
|
790
|
837
|
815
|
973
|
920
|
953
|
959
|
816
|
887
|
1,029
|
1,015
|
853
|
959
|
935
|
902
|
769
|
936
|
1,027
|
966
|
919
|
1,051
|
1,182
|
1,126
|
998
|
|
長期借入金
|
75
|
81
|
68
|
69
|
26
|
26
|
57
|
0
|
-
|
-
|
-
|
131
|
127
|
123
|
120
|
116
|
112
|
291
|
291
|
290
|
289
|
288
|
286
|
285
|
285
|
285
|
262
|
263
|
263
|
263
|
249
|
249
|
249
|
250
|
250
|
250
|
251
|
241
|
231
|
232
|
343
|
343
|
343
|
344
|
303
|
303
|
303
|
303
|
304
|
296
|
296
|
297
|
297
|
248
|
222
|
213
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
519
|
530
|
498
|
492
|
458
|
470
|
480
|
495
|
485
|
488
|
478
|
581
|
579
|
573
|
553
|
543
|
512
|
668
|
629
|
619
|
607
|
599
|
602
|
611
|
600
|
590
|
557
|
555
|
562
|
560
|
565
|
561
|
560
|
558
|
608
|
1,603
|
1,613
|
1,654
|
1,663
|
1,519
|
1,574
|
1,464
|
1,406
|
1,303
|
1,201
|
1,164
|
1,086
|
1,049
|
1,101
|
1,102
|
1,104
|
1,077
|
1,081
|
994
|
957
|
959
|
776
|
827
|
821
|
894
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
2,161
|
2,195
|
2,272
|
2,282
|
2,295
|
2,325
|
2,321
|
2,309
|
2,310
|
2,367
|
2,567
|
2,543
|
2,536
|
2,505
|
2,556
|
2,518
|
2,516
|
2,520
|
2,551
|
2,473
|
2,458
|
2,486
|
2,530
|
2,477
|
2,446
|
2,440
|
2,475
|
2,394
|
2,365
|
2,361
|
2,421
|
2,357
|
2,337
|
2,346
|
2,419
|
2,296
|
2,251
|
2,244
|
2,314
|
2,022
|
2,025
|
2,067
|
2,149
|
2,170
|
2,275
|
2,321
|
2,386
|
2,351
|
2,334
|
2,331
|
2,369
|
2,345
|
2,400
|
2,486
|
2,644
|
2,745
|
2,878
|
3,010
|
3,197
|
3,273
|
|
株主資本
|
1,819
|
1,846
|
1,890
|
1,908
|
1,886
|
1,931
|
1,862
|
1,693
|
1,695
|
1,662
|
1,818
|
1,779
|
1,683
|
1,675
|
1,729
|
1,552
|
1,491
|
1,395
|
1,389
|
1,307
|
1,285
|
1,268
|
1,295
|
1,254
|
1,232
|
1,219
|
1,252
|
1,180
|
1,166
|
1,170
|
1,252
|
1,188
|
1,147
|
1,134
|
1,218
|
1,104
|
1,003
|
994
|
1,071
|
798
|
813
|
858
|
949
|
949
|
966
|
918
|
837
|
704
|
672
|
656
|
706
|
710
|
778
|
876
|
1,049
|
1,091
|
1,221
|
1,260
|
1,351
|
1,202
|
|
有利子負債合計
|
75
|
81
|
68
|
69
|
26
|
26
|
0
|
0
|
-
|
-
|
-
|
131
|
127
|
123
|
135
|
116
|
112
|
291
|
293
|
290
|
289
|
288
|
286
|
285
|
285
|
285
|
262
|
263
|
263
|
263
|
249
|
249
|
249
|
250
|
250
|
250
|
251
|
241
|
231
|
232
|
343
|
343
|
343
|
344
|
303
|
303
|
303
|
303
|
304
|
296
|
296
|
297
|
297
|
248
|
222
|
213
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-538
|
-537
|
-758
|
-672
|
-514
|
-463
|
-669
|
-360
|
-
|
-
|
-
|
-425
|
-208
|
-134
|
-466
|
-241
|
-199
|
-29
|
-228
|
-93
|
-119
|
-118
|
-303
|
-206
|
-171
|
-185
|
-285
|
-159
|
-159
|
-196
|
-426
|
-365
|
-354
|
-293
|
-496
|
-357
|
-271
|
-191
|
-461
|
-491
|
-443
|
-489
|
-781
|
-580
|
-634
|
-578
|
-531
|
-175
|
-76
|
29
|
-231
|
-160
|
-330
|
-411
|
-688
|
-659
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.17
|
4.42
|
3.63
|
3.66
|
1.39
|
1.36
|
0
|
0
|
-
|
-
|
-
|
7.37
|
7.57
|
7.39
|
7.81
|
7.49
|
7.54
|
20.91
|
21.11
|
22.21
|
22.54
|
22.7
|
22.09
|
22.78
|
23.17
|
23.37
|
21.01
|
22.3
|
22.61
|
22.55
|
19.94
|
21.03
|
21.78
|
22.05
|
20.55
|
22.69
|
25.02
|
24.27
|
21.65
|
29.09
|
42.19
|
40.0
|
36.23
|
36.24
|
31.34
|
33.02
|
36.26
|
43.12
|
45.21
|
45.2
|
42.01
|
41.8
|
38.19
|
28.31
|
21.15
|
19.53
|
-
|
-
|
-
|
-
|