Amkor Technology, Inc.【AMKR】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 82,819 86,383 83,442 83,026 83,075 86,101 88,446 90,736 93,709 97,588 97,148 98,637 106,222 108,339 108,338 112,051 119,700 124,617 124,387 124,329 123,252 122,232 137,136 138,105 141,276 138,669 141,816 145,252 148,599 146,273 142,509 143,006 143,666 142,780 135,835 132,984 129,194 126,164 123,657 124,379 129,686 132,674 135,390 139,601 145,979 142,612 148,192 151,149 156,338 157,023 156,762 157,885 157,749 159,112 144,925 149,949 150,596 149,193 153,821 158,842 163,614 165,731
営業キャッシュフロー 176,454 175,633 120,227 113,670 141,895 141,040 56,106 86,357 141,973 104,627 98,674 102,176 174,395 182,291 131,946 103,307 170,415 208,241 165,024 63,257 195,085 154,579 138,098 135,101 218,417 237,786 102,677 97,282 213,952 204,356 147,631 58,748 220,839 236,192 52,057 116,871 114,404 280,518 96,589 145,813 191,646 335,985 176,788 279,543 175,288 489,676 166,178 296,091 83,495 552,992 175,746 246,832 273,609 573,833 162,312 224,756 164,192 537,608 24,149 258,463 168,514 644,480
資本的支出 -133,744 -168,997 -113,881 -110,748 -99,720 -142,345 -121,087 -111,595 -147,662 -153,168 -112,543 -110,131 -179,330 -164,252 -95,999 -134,393 -211,916 -238,812 -106,149 -88,211 -158,284 -185,331 -198,788 -157,186 -125,696 -168,368 -88,285 -183,366 -142,323 -136,969 -230,603 -158,965 -88,468 -69,086 -203,216 -70,456 -54,825 -143,936 -55,888 -78,452 -141,191 -277,490 -110,351 -163,266 -217,808 -288,354 -158,154 -182,054 -235,294 -332,792 -98,224 -184,085 -229,345 -237,813 -96,169 -166,374 -195,524 -285,729 -79,897 -146,189 -246,445 -432,083
投資キャッシュフロー -131,086 -169,954 -111,640 -96,369 -98,920 -123,605 -110,869 -109,594 -140,987 -158,671 -79,335 -178,807 -218,766 -163,586 -95,539 -149,346 -211,416 -238,177 -116,125 -80,034 -156,695 -161,508 -199,139 -157,216 -113,804 -119,268 -88,942 -97,635 -139,448 -128,807 -229,605 -156,713 -86,952 -64,113 -202,067 -58,956 -57,794 -143,672 -104,592 -330,521 -176,224 -27,368 -164,372 -157,123 -314,874 -307,510 -240,009 -286,663 -196,544 -283,953 -155,704 -263,168 -278,025 -255,013 -86,103 -188,956 -226,693 -298,572 -63,054 -142,743 -348,720 -330,527
自己株式の取得による支出 - - - - - 86,825 4,505 31,147 45,294 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入れによる収入 - - - - - - - - - - - - - - - - - - - - - - - - - - 50,000 165,086 8,890 0 0 64,000 308,226 224,000 572,375 42,000 100,000 261,200 - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 66,534 19,640 20,413 334,280 18,962 18,536 156,357 8,808 107,811 147,140 0 0 0 - 80,000 60,000 0 5,000 35,000 495,000 0 0 4,204 4,378 4,373 19,123 3,295 204,358 191,102 6,514 6,220 70,795 202,682 1,000 63,636 668,542 114,977 - 172,336 - - - - - - - - - - - - - - - - - - - - - 248,364 -
財務キャッシュフロー -66,398 -19,223 -20,482 65,077 -37,292 -66,180 2,596 -6,992 196,630 -82,202 32,910 244,942 79 2,214 -18,447 -56,496 658 -5,710 -4,656 -35,115 -50,243 99,657 -56,916 97,438 -57,200 -95,501 40,748 44,809 -212,496 2,053 -23,925 -14,569 39,088 -41,217 523,708 -563,889 -9,553 157,984 55,095 27,447 -235,704 -180,557 -49,444 -48,095 -39,109 106,546 109,236 -113,961 11,466 48,856 -66,206 -75,553 -62,651 55,203 -69,877 -68,600 -68,854 -53,101 -42,251 350,471 210,643 -420,163
フリーキャッシュフロー 251,879 -55,748 112,274 -77,931 212,397
FCFマージン(%) 15.5 -4.2 7.4 -3.9 11.2