Amkor Technology, Inc.【AMKR】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 437 417 404 392 475 483 434 381 351 549 413 466 636 591 610 628 525 485 449 494 442 430 523 413 499 549 549 613 657 519 602 500 385 554 688 1,060 556 604 898 945 787 570 702 654 729 550 831 859 737 627 962 913 808 739 1,120 1,118 1,080 959 1,134 1,058 1,528
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 58 310 356 133 163 160 244 251 307 375 308 281 341 399 439 474 454 465 512 512 505 516
現金 + 有価証券 437 417 404 392 475 483 434 381 351 549 413 466 636 591 610 628 525 485 449 494 442 430 523 413 499 549 549 613 657 519 602 500 385 554 688 1,060 556 604 898 1,003 1,097 926 835 818 890 794 1,083 1,166 1,112 935 1,244 1,255 1,207 1,178 1,595 1,573 1,546 1,472 1,647 1,563 2,044
売掛金 411 450 392 349 348 351 298 345 352 359 389 379 411 429 382 406 455 483 469 433 438 410 526 537 579 630 563 545 604 691 692 734 795 797 724 684 702 803 850 880 898 990 962 950 1,064 1,289 1,258 1,201 1,169 1,550 1,365 1,165 1,198 1,411 1,149 1,093 1,147 1,351 1,055 1,052 1,125
商品及び製品 182 203 191 185 217 224 198 205 205 218 227 235 231 222 200 197 205 229 223 227 219 208 238 237 251 272 267 267 295 314 326 228 243 228 230 227 217 216 220 238 306 299 297 307 374 445 484 516 636 669 629 568 534 477 393 331 379 349 310 326 375
流動資産合計 1,096 1,136 1,062 1,010 1,110 1,136 996 992 972 1,182 1,091 1,132 1,337 1,288 1,232 1,280 1,247 1,270 1,197 1,205 1,152 1,104 1,317 1,219 1,362 1,487 1,409 1,494 1,596 1,566 1,650 1,491 1,458 1,611 1,671 2,002 1,513 1,663 2,001 2,154 2,342 2,269 2,132 2,114 2,371 2,575 2,857 2,940 2,964 3,201 3,301 3,034 2,999 3,126 3,196 3,045 3,137 3,244 3,073 2,991 3,625
有形固定資産 1,442 1,533 1,537 1,558 1,573 1,614 1,656 1,691 1,751 1,832 1,819 1,825 1,885 1,947 2,006 2,033 2,154 2,259 2,206 2,168 2,229 2,285 2,579 2,616 2,625 2,619 2,565 2,552 2,646 2,707 2,695 2,728 2,755 2,714 2,650 2,564 2,516 2,466 - 2,368 2,472 2,560 - 2,623 2,874 2,902 - - - - - - - - - - - - - - -
固定資産合計 1,596 1,685 1,674 1,690 1,706 1,752 1,776 1,811 1,872 1,960 1,933 1,942 2,079 2,188 2,195 2,223 2,361 2,490 2,437 2,428 2,492 2,543 2,714 2,740 2,758 2,754 2,682 2,684 2,787 2,846 2,871 2,900 2,924 2,884 2,824 2,844 2,796 2,743 2,694 2,658 2,774 2,868 2,889 2,939 3,197 3,195 3,182 3,286 3,427 3,493 3,521 3,548 3,639 3,609 3,575 3,640 3,729 3,785 3,871 3,930 4,081
総資産 2,693 2,822 2,737 2,702 2,818 2,889 2,773 2,804 2,845 3,144 3,025 3,075 3,416 3,477 3,427 3,503 3,609 3,760 3,635 3,634 3,644 3,647 4,031 3,959 4,121 4,241 4,092 4,178 4,384 4,412 4,522 4,392 4,382 4,495 4,495 4,847 4,309 4,406 4,696 4,812 5,115 5,137 5,022 5,053 5,568 5,770 6,039 6,226 6,391 6,694 6,822 6,582 6,638 6,735 6,771 6,685 6,866 7,029 6,944 6,921 7,706
買掛金 489 540 443 406 420 470 424 424 448 500 439 432 499 432 365 416 555 626 309 287 280 279 434 407 465 517 487 453 477 562 569 527 553 548 530 459 459 477 571 562 583 611 636 602 710 815 828 753 859 927 899 666 701 827 754 618 734 811 712 608 760
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 198 102 - 141 148 136 - 135 134 140 - 156 127 123 - - - - - - - - - - -
流動負債合計 804 901 772 704 680 775 642 650 708 738 652 664 773 779 690 741 817 929 700 701 717 752 1,018 940 1,036 1,074 1,005 1,039 1,388 1,355 1,361 1,168 1,161 1,171 1,158 1,467 1,038 992 1,059 1,047 1,282 1,375 1,315 1,316 1,679 1,738 1,679 1,623 1,784 1,789 1,662 1,457 1,576 1,602 1,384 1,303 1,506 1,572 1,455 1,453 1,915
長期借入金 1,049 985 964 960 999 1,000 1,062 1,076 1,085 1,361 1,320 1,353 1,519 1,519 1,516 1,511 1,451 1,450 1,450 1,420 1,415 1,365 1,444 1,433 1,465 1,473 1,364 1,450 1,220 1,243 1,240 1,240 1,214 1,267 1,217 1,215 1,109 1,195 1,305 1,371 1,396 1,182 1,005 952 916 884 984 1,087 981 1,001 1,088 1,059 975 947 1,071 1,038 949 893 923 912 1,198
固定負債合計 1,391 1,339 1,327 1,233 1,356 1,350 1,429 1,446 1,459 1,745 1,705 1,733 1,742 1,767 1,771 1,770 1,700 1,699 1,803 1,768 1,757 1,691 1,787 1,773 1,814 1,826 1,683 1,730 1,469 1,473 1,468 1,476 1,449 1,502 1,481 1,546 1,439 1,526 1,645 1,705 1,715 1,538 1,352 1,274 1,305 1,271 1,386 1,475 1,378 1,385 1,459 1,397 1,298 1,254 1,391 1,351 1,275 1,259 1,305 1,276 1,557
総負債 2,196 2,241 2,100 1,937 2,036 2,125 2,071 2,096 2,168 2,484 2,358 2,398 2,516 2,548 2,462 2,512 2,518 2,629 2,504 2,470 2,475 2,444 2,806 2,714 2,851 2,901 2,689 2,769 2,857 2,829 2,831 2,645 2,612 2,674 2,640 3,015 2,478 2,518 2,705 2,753 2,998 2,914 2,668 2,591 2,985 3,011 3,066 3,099 3,163 3,175 3,122 2,855 2,875 2,857 2,776 2,654 2,782 2,832 2,761 2,731 3,474
資本金及び資本剰余金 1,503 1,504 1,505 1,608 1,609 1,610 1,611 1,612 1,613 1,613 1,614 1,614 1,810 1,811 1,812 1,814 1,875 1,877 1,879 1,881 1,881 1,882 1,883 1,884 1,885 1,888 1,895 1,896 1,900 1,901 1,903 1,905 1,907 1,908 1,909 1,911 1,913 1,915 1,928 1,931 1,934 1,943 1,953 1,964 1,968 1,973 1,977 1,982 1,986 1,991 1,996 2,001 2,005 2,005 2,008 2,015 2,022 2,028 2,031 2,036 2,041
利益剰余金 -1,019 -941 -891 -866 -851 -824 -799 -787 -787 -764 -757 -744 -714 -689 -648 -627 -578 -531 -517 -489 -479 -451 -461 -462 -464 -404 -304 -314 -199 -144 -43 -5 28 84 113 90 80 134 234 297 353 445 562 672 788 959 1,163 1,322 1,434 1,728 1,874 1,901 1,947 2,061 2,160 2,199 2,247 2,350 2,335 2,336 2,370
株主資本 497 581 636 764 781 763 701 707 677 659 666 676 899 929 964 991 1,091 1,131 1,130 1,163 1,169 1,203 1,225 1,245 1,270 1,340 1,403 1,408 1,526 1,582 1,690 1,747 1,770 1,821 1,855 1,832 1,831 1,887 1,990 2,058 2,116 2,223 2,354 2,462 2,583 2,760 2,973 3,127 3,228 3,519 3,700 3,727 3,763 3,878 3,995 4,031 4,083 4,197 4,183 4,191 4,232
有利子負債合計 1,049 985 964 960 999 1,000 1,062 1,076 1,085 1,361 1,320 1,353 1,519 1,519 1,516 1,511 1,451 1,450 1,450 1,420 1,415 1,365 1,435 1,433 1,465 1,473 1,364 1,450 1,220 1,243 1,240 1,240 1,214 1,267 1,332 1,215 1,308 1,297 1,450 1,513 1,545 1,319 1,154 1,087 1,051 1,024 1,137 1,244 1,109 1,125 1,088 1,059 975 947 1,071 1,038 949 893 923 912 1,198
純有利子負債 611 567 559 567 523 517 627 695 734 812 906 886 883 928 905 882 925 965 1,000 926 973 934 912 1,019 966 923 815 836 562 724 637 739 828 713 644 154 751 693 551 509 447 392 318 269 161 230 54 77 -4 189 -156 -196 -232 -232 -524 -536 -597 -579 -724 -651 -847
DEレシオ(%) 211.07 169.56 151.44 125.7 127.86 131.05 151.49 152.2 160.28 206.37 197.96 199.88 168.85 163.5 157.15 152.44 133.0 128.28 128.29 122.09 121.07 113.46 117.15 115.12 115.39 109.94 97.24 102.97 79.91 78.57 73.37 70.98 68.61 69.6 71.79 66.31 71.44 68.76 72.87 73.5 73.0 59.35 49.04 44.18 40.7 37.13 38.28 39.79 34.37 31.97 29.42 28.44 25.93 24.43 26.83 25.76 23.25 21.3 22.07 21.78 28.31
運転資本