|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,596
|
1,564
|
1,857
|
1,974
|
2,558
|
5,018
|
5,960
|
1,681
|
1,761
|
1,529
|
1,392
|
1,523
|
1,545
|
1,745
|
1,711
|
2,144
|
2,453
|
2,726
|
3,002
|
2,929
|
3,067
|
2,574
|
4,797
|
2,962
|
2,470
|
2,828
|
3,406
|
3,491
|
4,944
|
5,278
|
5,010
|
6,799
|
4,870
|
3,374
|
3,440
|
3,192
|
3,116
|
3,014
|
3,129
|
3,424
|
5,396
|
4,465
|
5,466
|
6,328
|
6,413
|
6,174
|
5,101
|
5,369
|
3,435
|
3,060
|
2,100
|
3,653
|
4,695
|
6,133
|
6,233
|
6,954
|
7,175
|
8,378
|
8,113
|
6,355
|
6,244
|
|
有価証券
|
738
|
-
|
-
|
772
|
750
|
739
|
283
|
316
|
409
|
635
|
545
|
230
|
225
|
230
|
180
|
145
|
146
|
145
|
160
|
158
|
163
|
169
|
168
|
154
|
170
|
438
|
343
|
656
|
1,800
|
1,953
|
2,266
|
655
|
482
|
610
|
590
|
520
|
507
|
547
|
489
|
536
|
423
|
406
|
387
|
410
|
460
|
444
|
464
|
473
|
591
|
592
|
586
|
500
|
510
|
510
|
737
|
638
|
472
|
815
|
1,449
|
1,949
|
578
|
|
現金 + 有価証券
|
2,335
|
1,564
|
1,857
|
2,746
|
3,308
|
5,757
|
6,243
|
1,997
|
2,170
|
2,164
|
1,937
|
1,753
|
1,770
|
1,975
|
1,891
|
2,289
|
2,599
|
2,871
|
3,162
|
3,087
|
3,230
|
2,743
|
4,965
|
3,116
|
2,640
|
3,266
|
3,749
|
4,147
|
6,744
|
7,231
|
7,276
|
7,454
|
5,352
|
3,984
|
4,030
|
3,712
|
3,623
|
3,561
|
3,618
|
3,960
|
5,819
|
4,871
|
5,853
|
6,738
|
6,873
|
6,618
|
5,565
|
5,842
|
4,026
|
3,652
|
2,686
|
4,153
|
5,205
|
6,643
|
6,970
|
7,592
|
7,647
|
9,193
|
9,562
|
8,304
|
6,822
|
|
売掛金
|
1,437
|
-
|
-
|
1,946
|
1,916
|
1,812
|
1,532
|
1,576
|
1,785
|
1,535
|
1,220
|
1,109
|
1,275
|
1,170
|
1,633
|
1,510
|
1,615
|
1,622
|
1,670
|
1,580
|
1,798
|
1,991
|
1,739
|
1,625
|
1,913
|
1,852
|
2,279
|
2,369
|
2,381
|
2,258
|
2,338
|
2,182
|
2,665
|
2,882
|
2,565
|
2,444
|
2,264
|
2,373
|
2,533
|
2,679
|
2,625
|
2,806
|
2,963
|
3,045
|
3,375
|
3,822
|
4,953
|
4,405
|
4,883
|
4,956
|
6,068
|
5,385
|
5,516
|
5,230
|
5,165
|
4,700
|
4,778
|
4,970
|
5,234
|
5,998
|
6,187
|
|
商品及び製品
|
1,690
|
-
|
-
|
1,647
|
1,794
|
1,849
|
1,701
|
1,772
|
1,594
|
1,380
|
1,272
|
1,278
|
1,318
|
1,358
|
1,413
|
1,533
|
1,564
|
1,547
|
1,567
|
1,641
|
1,713
|
1,739
|
1,833
|
1,835
|
1,924
|
2,026
|
2,050
|
2,281
|
2,609
|
2,876
|
2,930
|
3,125
|
3,494
|
3,681
|
3,722
|
3,703
|
3,677
|
3,539
|
3,474
|
3,472
|
3,725
|
3,952
|
3,904
|
3,925
|
4,053
|
4,117
|
4,309
|
4,526
|
5,009
|
5,506
|
5,932
|
6,054
|
5,940
|
5,809
|
5,725
|
5,646
|
5,691
|
5,568
|
5,421
|
5,501
|
5,656
|
|
流動資産合計
|
6,173
|
-
|
-
|
7,142
|
7,944
|
10,273
|
10,355
|
6,157
|
6,330
|
5,865
|
5,102
|
4,765
|
5,113
|
5,237
|
5,642
|
6,014
|
6,401
|
6,640
|
6,967
|
6,933
|
7,447
|
7,043
|
9,261
|
6,910
|
6,728
|
7,399
|
8,353
|
9,094
|
12,018
|
12,731
|
12,918
|
13,029
|
11,891
|
10,889
|
10,747
|
10,285
|
10,062
|
10,042
|
10,206
|
10,769
|
12,735
|
12,248
|
13,369
|
14,269
|
14,971
|
15,248
|
16,107
|
15,707
|
15,244
|
15,434
|
15,925
|
16,715
|
17,773
|
18,879
|
19,147
|
19,182
|
19,265
|
20,671
|
21,220
|
20,694
|
19,708
|
|
有形固定資産
|
1,083
|
-
|
-
|
893
|
898
|
854
|
866
|
956
|
939
|
917
|
910
|
900
|
886
|
872
|
850
|
846
|
855
|
849
|
861
|
864
|
887
|
882
|
892
|
908
|
904
|
905
|
937
|
949
|
969
|
996
|
1,066
|
1,195
|
1,257
|
1,321
|
1,407
|
1,456
|
1,494
|
1,513
|
1,529
|
1,555
|
1,534
|
1,530
|
1,604
|
1,638
|
1,768
|
1,814
|
1,934
|
1,974
|
2,071
|
2,194
|
2,307
|
2,494
|
2,559
|
2,604
|
2,723
|
2,826
|
2,958
|
3,100
|
3,339
|
3,563
|
3,832
|
|
投資有価証券
|
1,230
|
-
|
-
|
1,351
|
1,269
|
1,052
|
931
|
955
|
1,071
|
1,058
|
1,055
|
1,062
|
1,080
|
1,055
|
1,005
|
833
|
836
|
957
|
935
|
930
|
936
|
958
|
946
|
996
|
934
|
960
|
929
|
909
|
961
|
1,059
|
1,143
|
1,203
|
1,214
|
1,613
|
1,568
|
1,588
|
1,609
|
1,650
|
1,703
|
1,713
|
1,678
|
1,538
|
1,538
|
1,601
|
1,569
|
1,658
|
2,055
|
2,026
|
2,102
|
2,047
|
1,980
|
2,088
|
2,024
|
2,177
|
2,281
|
2,910
|
2,983
|
2,981
|
2,787
|
2,686
|
3,638
|
|
固定資産合計
|
4,276
|
-
|
-
|
4,132
|
4,013
|
3,830
|
3,506
|
7,440
|
7,547
|
7,455
|
7,000
|
6,949
|
6,582
|
6,514
|
6,401
|
6,185
|
6,154
|
6,211
|
6,207
|
6,140
|
6,140
|
6,110
|
6,047
|
6,416
|
6,347
|
6,300
|
6,235
|
6,150
|
6,222
|
6,347
|
6,501
|
6,634
|
6,607
|
6,994
|
7,026
|
8,637
|
8,713
|
8,763
|
8,818
|
8,998
|
9,080
|
8,923
|
8,984
|
9,036
|
9,114
|
9,231
|
9,718
|
9,721
|
10,215
|
10,727
|
10,801
|
11,244
|
11,319
|
11,531
|
11,582
|
12,358
|
12,684
|
12,976
|
13,189
|
12,644
|
13,924
|
|
総資産
|
10,450
|
-
|
-
|
11,274
|
11,957
|
14,103
|
13,861
|
13,597
|
13,877
|
13,320
|
12,102
|
11,714
|
11,695
|
11,751
|
12,043
|
12,199
|
12,555
|
12,851
|
13,174
|
13,073
|
13,587
|
13,153
|
15,308
|
13,326
|
13,075
|
13,699
|
14,588
|
15,244
|
18,240
|
19,078
|
19,419
|
19,663
|
18,498
|
17,883
|
17,773
|
18,922
|
18,775
|
18,805
|
19,024
|
19,767
|
21,815
|
21,171
|
22,353
|
23,305
|
24,085
|
24,479
|
25,825
|
25,428
|
25,459
|
26,161
|
26,726
|
27,959
|
29,092
|
30,410
|
30,729
|
31,540
|
31,949
|
33,647
|
34,409
|
33,338
|
33,632
|
|
一年内返済予定の長期借入金
|
1
|
-
|
-
|
1
|
1
|
0
|
0
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,576
|
-
|
-
|
2,914
|
3,251
|
3,278
|
2,794
|
2,494
|
2,666
|
2,408
|
2,265
|
1,965
|
2,201
|
2,202
|
2,443
|
2,477
|
2,662
|
2,755
|
2,823
|
2,521
|
2,696
|
3,020
|
3,798
|
2,307
|
2,611
|
2,964
|
3,632
|
3,808
|
4,097
|
4,371
|
4,115
|
4,399
|
4,580
|
4,322
|
4,068
|
3,776
|
3,605
|
3,785
|
4,447
|
4,569
|
4,765
|
4,285
|
4,459
|
4,504
|
4,822
|
5,125
|
6,344
|
6,264
|
6,650
|
6,833
|
7,379
|
7,250
|
7,871
|
8,224
|
7,372
|
7,076
|
6,884
|
7,228
|
8,468
|
7,736
|
7,996
|
|
長期借入金
|
204
|
-
|
-
|
204
|
204
|
1,947
|
1,947
|
1,947
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,547
|
3,342
|
3,343
|
3,343
|
3,343
|
3,143
|
3,125
|
5,302
|
5,303
|
5,304
|
5,305
|
5,306
|
5,308
|
5,309
|
5,310
|
5,311
|
5,312
|
4,713
|
4,714
|
6,215
|
5,447
|
5,448
|
5,449
|
5,450
|
5,451
|
5,452
|
5,454
|
5,455
|
5,456
|
5,457
|
5,458
|
5,459
|
5,460
|
5,461
|
5,462
|
5,463
|
6,158
|
5,460
|
5,461
|
5,462
|
|
固定負債合計
|
552
|
-
|
-
|
521
|
524
|
2,274
|
2,267
|
2,453
|
2,508
|
2,573
|
2,602
|
2,608
|
2,596
|
2,595
|
2,512
|
2,481
|
2,418
|
2,412
|
2,483
|
2,480
|
2,540
|
2,156
|
3,897
|
3,851
|
3,899
|
3,916
|
3,739
|
3,749
|
5,931
|
5,991
|
5,955
|
6,758
|
6,876
|
6,736
|
6,866
|
6,937
|
6,969
|
6,904
|
6,363
|
6,538
|
8,026
|
7,317
|
7,316
|
7,328
|
7,270
|
7,294
|
7,234
|
7,274
|
7,230
|
7,258
|
7,153
|
7,289
|
7,092
|
7,093
|
7,008
|
7,035
|
6,866
|
7,579
|
6,940
|
6,977
|
6,675
|
|
総負債
|
3,129
|
-
|
-
|
3,435
|
3,775
|
5,552
|
5,061
|
4,947
|
5,174
|
4,981
|
4,867
|
4,573
|
4,797
|
4,797
|
4,955
|
4,958
|
5,080
|
5,167
|
5,306
|
5,001
|
5,236
|
5,176
|
7,695
|
6,158
|
6,510
|
6,880
|
7,371
|
7,557
|
10,028
|
10,362
|
10,070
|
11,157
|
11,456
|
11,058
|
10,934
|
10,713
|
10,574
|
10,689
|
10,810
|
11,107
|
12,791
|
11,602
|
11,775
|
11,832
|
12,092
|
12,419
|
13,578
|
13,538
|
13,880
|
14,091
|
14,532
|
14,539
|
14,963
|
15,317
|
14,380
|
14,111
|
13,750
|
14,807
|
15,408
|
14,713
|
14,671
|
|
資本金及び資本剰余金
|
13
|
-
|
-
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
11,106
|
-
|
-
|
11,925
|
12,308
|
12,678
|
13,029
|
13,043
|
13,217
|
13,323
|
12,700
|
12,626
|
12,378
|
12,425
|
12,487
|
12,619
|
12,759
|
12,938
|
13,072
|
13,297
|
13,538
|
13,747
|
13,967
|
14,142
|
14,353
|
14,750
|
15,252
|
15,847
|
16,564
|
17,383
|
18,258
|
18,288
|
19,216
|
20,191
|
20,874
|
23,032
|
23,502
|
23,880
|
24,386
|
25,085
|
25,638
|
26,278
|
27,209
|
28,137
|
29,247
|
30,748
|
32,246
|
33,827
|
35,137
|
36,520
|
37,892
|
39,389
|
40,696
|
41,988
|
43,726
|
45,480
|
46,871
|
48,247
|
49,651
|
50,511
|
52,280
|
|
株主資本
|
7,321
|
-
|
-
|
7,839
|
8,182
|
8,551
|
8,800
|
8,650
|
8,703
|
8,339
|
7,235
|
7,141
|
6,898
|
6,954
|
7,088
|
7,241
|
7,475
|
7,684
|
7,868
|
8,072
|
8,351
|
7,977
|
7,613
|
7,168
|
6,565
|
6,819
|
7,217
|
7,687
|
8,212
|
8,716
|
9,349
|
8,506
|
7,042
|
6,825
|
6,839
|
8,209
|
8,201
|
8,116
|
8,214
|
8,660
|
9,024
|
9,569
|
10,578
|
11,473
|
11,993
|
12,060
|
12,247
|
11,890
|
11,579
|
12,070
|
12,194
|
13,420
|
14,129
|
15,093
|
16,349
|
17,429
|
18,199
|
18,840
|
19,001
|
18,625
|
18,961
|
|
有利子負債合計
|
206
|
-
|
-
|
205
|
205
|
1,947
|
1,947
|
1,949
|
1,947
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
1,947
|
1,947
|
1,947
|
1,947
|
1,947
|
1,547
|
3,342
|
3,343
|
3,343
|
3,343
|
3,125
|
3,125
|
5,302
|
5,303
|
5,304
|
5,305
|
5,306
|
5,308
|
5,309
|
5,310
|
5,311
|
5,312
|
5,313
|
5,314
|
6,815
|
5,447
|
5,448
|
5,449
|
5,450
|
5,451
|
5,452
|
5,454
|
5,455
|
5,456
|
5,457
|
5,458
|
5,459
|
5,460
|
5,461
|
5,462
|
5,463
|
6,158
|
5,460
|
5,461
|
5,462
|
|
純有利子負債
|
-2,129
|
-
|
-
|
-2,541
|
-3,103
|
-3,810
|
-4,296
|
-48
|
-223
|
-218
|
9
|
193
|
176
|
-29
|
55
|
-343
|
-652
|
-924
|
-1,215
|
-1,140
|
-1,283
|
-1,196
|
-1,623
|
227
|
703
|
77
|
-624
|
-1,022
|
-1,442
|
-1,928
|
-1,972
|
-2,149
|
-46
|
1,324
|
1,279
|
1,598
|
1,688
|
1,751
|
1,695
|
1,354
|
996
|
576
|
-405
|
-1,289
|
-1,423
|
-1,167
|
-113
|
-388
|
1,429
|
1,804
|
2,771
|
1,305
|
254
|
-1,183
|
-1,509
|
-2,130
|
-2,184
|
-3,035
|
-4,102
|
-2,843
|
-1,360
|
|
DEレシオ(%)
|
2.82
|
-
|
-
|
2.62
|
2.51
|
22.77
|
22.13
|
22.53
|
22.37
|
23.34
|
26.9
|
27.25
|
28.21
|
27.98
|
27.45
|
26.87
|
26.05
|
25.34
|
24.75
|
24.12
|
23.31
|
19.39
|
43.9
|
46.64
|
50.92
|
49.02
|
43.3
|
40.65
|
64.56
|
60.84
|
56.73
|
62.37
|
75.35
|
77.77
|
77.63
|
64.69
|
64.76
|
65.45
|
64.68
|
61.36
|
75.52
|
56.92
|
51.5
|
47.49
|
45.44
|
45.2
|
44.52
|
45.87
|
47.11
|
45.2
|
44.75
|
40.67
|
38.64
|
36.18
|
33.4
|
31.34
|
30.02
|
32.69
|
28.74
|
29.32
|
28.81
|