アプライド・マテリアルズ【AMAT】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,596 1,564 1,857 1,974 2,558 5,018 5,960 1,681 1,761 1,529 1,392 1,523 1,545 1,745 1,711 2,144 2,453 2,726 3,002 2,929 3,067 2,574 4,797 2,962 2,470 2,828 3,406 3,491 4,944 5,278 5,010 6,799 4,870 3,374 3,440 3,192 3,116 3,014 3,129 3,424 5,396 4,465 5,466 6,328 6,413 6,174 5,101 5,369 3,435 3,060 2,100 3,653 4,695 6,133 6,233 6,954 7,175 8,378 8,113 6,355 6,244
有価証券 738 - - 772 750 739 283 316 409 635 545 230 225 230 180 145 146 145 160 158 163 169 168 154 170 438 343 656 1,800 1,953 2,266 655 482 610 590 520 507 547 489 536 423 406 387 410 460 444 464 473 591 592 586 500 510 510 737 638 472 815 1,449 1,949 578
現金 + 有価証券 2,335 1,564 1,857 2,746 3,308 5,757 6,243 1,997 2,170 2,164 1,937 1,753 1,770 1,975 1,891 2,289 2,599 2,871 3,162 3,087 3,230 2,743 4,965 3,116 2,640 3,266 3,749 4,147 6,744 7,231 7,276 7,454 5,352 3,984 4,030 3,712 3,623 3,561 3,618 3,960 5,819 4,871 5,853 6,738 6,873 6,618 5,565 5,842 4,026 3,652 2,686 4,153 5,205 6,643 6,970 7,592 7,647 9,193 9,562 8,304 6,822
売掛金 1,437 - - 1,946 1,916 1,812 1,532 1,576 1,785 1,535 1,220 1,109 1,275 1,170 1,633 1,510 1,615 1,622 1,670 1,580 1,798 1,991 1,739 1,625 1,913 1,852 2,279 2,369 2,381 2,258 2,338 2,182 2,665 2,882 2,565 2,444 2,264 2,373 2,533 2,679 2,625 2,806 2,963 3,045 3,375 3,822 4,953 4,405 4,883 4,956 6,068 5,385 5,516 5,230 5,165 4,700 4,778 4,970 5,234 5,998 6,187
商品及び製品 1,690 - - 1,647 1,794 1,849 1,701 1,772 1,594 1,380 1,272 1,278 1,318 1,358 1,413 1,533 1,564 1,547 1,567 1,641 1,713 1,739 1,833 1,835 1,924 2,026 2,050 2,281 2,609 2,876 2,930 3,125 3,494 3,681 3,722 3,703 3,677 3,539 3,474 3,472 3,725 3,952 3,904 3,925 4,053 4,117 4,309 4,526 5,009 5,506 5,932 6,054 5,940 5,809 5,725 5,646 5,691 5,568 5,421 5,501 5,656
流動資産合計 6,173 - - 7,142 7,944 10,273 10,355 6,157 6,330 5,865 5,102 4,765 5,113 5,237 5,642 6,014 6,401 6,640 6,967 6,933 7,447 7,043 9,261 6,910 6,728 7,399 8,353 9,094 12,018 12,731 12,918 13,029 11,891 10,889 10,747 10,285 10,062 10,042 10,206 10,769 12,735 12,248 13,369 14,269 14,971 15,248 16,107 15,707 15,244 15,434 15,925 16,715 17,773 18,879 19,147 19,182 19,265 20,671 21,220 20,694 19,708
有形固定資産 1,083 - - 893 898 854 866 956 939 917 910 900 886 872 850 846 855 849 861 864 887 882 892 908 904 905 937 949 969 996 1,066 1,195 1,257 1,321 1,407 1,456 1,494 1,513 1,529 1,555 1,534 1,530 1,604 1,638 1,768 1,814 1,934 1,974 2,071 2,194 2,307 2,494 2,559 2,604 2,723 2,826 2,958 3,100 3,339 3,563 3,832
投資有価証券 1,230 - - 1,351 1,269 1,052 931 955 1,071 1,058 1,055 1,062 1,080 1,055 1,005 833 836 957 935 930 936 958 946 996 934 960 929 909 961 1,059 1,143 1,203 1,214 1,613 1,568 1,588 1,609 1,650 1,703 1,713 1,678 1,538 1,538 1,601 1,569 1,658 2,055 2,026 2,102 2,047 1,980 2,088 2,024 2,177 2,281 2,910 2,983 2,981 2,787 2,686 3,638
固定資産合計 4,276 - - 4,132 4,013 3,830 3,506 7,440 7,547 7,455 7,000 6,949 6,582 6,514 6,401 6,185 6,154 6,211 6,207 6,140 6,140 6,110 6,047 6,416 6,347 6,300 6,235 6,150 6,222 6,347 6,501 6,634 6,607 6,994 7,026 8,637 8,713 8,763 8,818 8,998 9,080 8,923 8,984 9,036 9,114 9,231 9,718 9,721 10,215 10,727 10,801 11,244 11,319 11,531 11,582 12,358 12,684 12,976 13,189 12,644 13,924
総資産 10,450 - - 11,274 11,957 14,103 13,861 13,597 13,877 13,320 12,102 11,714 11,695 11,751 12,043 12,199 12,555 12,851 13,174 13,073 13,587 13,153 15,308 13,326 13,075 13,699 14,588 15,244 18,240 19,078 19,419 19,663 18,498 17,883 17,773 18,922 18,775 18,805 19,024 19,767 21,815 21,171 22,353 23,305 24,085 24,479 25,825 25,428 25,459 26,161 26,726 27,959 29,092 30,410 30,729 31,540 31,949 33,647 34,409 33,338 33,632
一年内返済予定の長期借入金 1 - - 1 1 0 0 2 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 600 600 - - - - - - - - - - - - - - - - - - - -
流動負債合計 2,576 - - 2,914 3,251 3,278 2,794 2,494 2,666 2,408 2,265 1,965 2,201 2,202 2,443 2,477 2,662 2,755 2,823 2,521 2,696 3,020 3,798 2,307 2,611 2,964 3,632 3,808 4,097 4,371 4,115 4,399 4,580 4,322 4,068 3,776 3,605 3,785 4,447 4,569 4,765 4,285 4,459 4,504 4,822 5,125 6,344 6,264 6,650 6,833 7,379 7,250 7,871 8,224 7,372 7,076 6,884 7,228 8,468 7,736 7,996
長期借入金 204 - - 204 204 1,947 1,947 1,947 1,946 1,946 1,946 1,946 1,946 1,946 1,946 1,946 1,947 1,947 1,947 1,947 1,947 1,547 3,342 3,343 3,343 3,343 3,143 3,125 5,302 5,303 5,304 5,305 5,306 5,308 5,309 5,310 5,311 5,312 4,713 4,714 6,215 5,447 5,448 5,449 5,450 5,451 5,452 5,454 5,455 5,456 5,457 5,458 5,459 5,460 5,461 5,462 5,463 6,158 5,460 5,461 5,462
固定負債合計 552 - - 521 524 2,274 2,267 2,453 2,508 2,573 2,602 2,608 2,596 2,595 2,512 2,481 2,418 2,412 2,483 2,480 2,540 2,156 3,897 3,851 3,899 3,916 3,739 3,749 5,931 5,991 5,955 6,758 6,876 6,736 6,866 6,937 6,969 6,904 6,363 6,538 8,026 7,317 7,316 7,328 7,270 7,294 7,234 7,274 7,230 7,258 7,153 7,289 7,092 7,093 7,008 7,035 6,866 7,579 6,940 6,977 6,675
総負債 3,129 - - 3,435 3,775 5,552 5,061 4,947 5,174 4,981 4,867 4,573 4,797 4,797 4,955 4,958 5,080 5,167 5,306 5,001 5,236 5,176 7,695 6,158 6,510 6,880 7,371 7,557 10,028 10,362 10,070 11,157 11,456 11,058 10,934 10,713 10,574 10,689 10,810 11,107 12,791 11,602 11,775 11,832 12,092 12,419 13,578 13,538 13,880 14,091 14,532 14,539 14,963 15,317 14,380 14,111 13,750 14,807 15,408 14,713 14,671
資本金及び資本剰余金 13 - - 13 13 13 13 13 13 12 12 12 12 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 11,106 - - 11,925 12,308 12,678 13,029 13,043 13,217 13,323 12,700 12,626 12,378 12,425 12,487 12,619 12,759 12,938 13,072 13,297 13,538 13,747 13,967 14,142 14,353 14,750 15,252 15,847 16,564 17,383 18,258 18,288 19,216 20,191 20,874 23,032 23,502 23,880 24,386 25,085 25,638 26,278 27,209 28,137 29,247 30,748 32,246 33,827 35,137 36,520 37,892 39,389 40,696 41,988 43,726 45,480 46,871 48,247 49,651 50,511 52,280
株主資本 7,321 - - 7,839 8,182 8,551 8,800 8,650 8,703 8,339 7,235 7,141 6,898 6,954 7,088 7,241 7,475 7,684 7,868 8,072 8,351 7,977 7,613 7,168 6,565 6,819 7,217 7,687 8,212 8,716 9,349 8,506 7,042 6,825 6,839 8,209 8,201 8,116 8,214 8,660 9,024 9,569 10,578 11,473 11,993 12,060 12,247 11,890 11,579 12,070 12,194 13,420 14,129 15,093 16,349 17,429 18,199 18,840 19,001 18,625 18,961
有利子負債合計 206 - - 205 205 1,947 1,947 1,949 1,947 1,946 1,946 1,946 1,946 1,946 1,946 1,946 1,947 1,947 1,947 1,947 1,947 1,547 3,342 3,343 3,343 3,343 3,125 3,125 5,302 5,303 5,304 5,305 5,306 5,308 5,309 5,310 5,311 5,312 5,313 5,314 6,815 5,447 5,448 5,449 5,450 5,451 5,452 5,454 5,455 5,456 5,457 5,458 5,459 5,460 5,461 5,462 5,463 6,158 5,460 5,461 5,462
純有利子負債 -2,129 - - -2,541 -3,103 -3,810 -4,296 -48 -223 -218 9 193 176 -29 55 -343 -652 -924 -1,215 -1,140 -1,283 -1,196 -1,623 227 703 77 -624 -1,022 -1,442 -1,928 -1,972 -2,149 -46 1,324 1,279 1,598 1,688 1,751 1,695 1,354 996 576 -405 -1,289 -1,423 -1,167 -113 -388 1,429 1,804 2,771 1,305 254 -1,183 -1,509 -2,130 -2,184 -3,035 -4,102 -2,843 -1,360
DEレシオ(%) 2.82 - - 2.62 2.51 22.77 22.13 22.53 22.37 23.34 26.9 27.25 28.21 27.98 27.45 26.87 26.05 25.34 24.75 24.12 23.31 19.39 43.9 46.64 50.92 49.02 43.3 40.65 64.56 60.84 56.73 62.37 75.35 77.77 77.63 64.69 64.76 65.45 64.68 61.36 75.52 56.92 51.5 47.49 45.44 45.2 44.52 45.87 47.11 45.2 44.75 40.67 38.64 36.18 33.4 31.34 30.02 32.69 28.74 29.32 28.81