|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
459
|
487
|
587
|
605
|
559
|
630
|
739
|
732
|
917
|
908
|
977
|
990
|
1,042
|
1,134
|
1,118
|
1,096
|
2,060
|
1,846
|
1,529
|
1,364
|
1,323
|
1,181
|
1,333
|
1,161
|
1,113
|
1,182
|
1,226
|
1,235
|
922
|
958
|
959
|
793
|
507
|
533
|
615
|
436
|
406
|
334
|
444
|
907
|
1,223
|
1,476
|
1,178
|
1,254
|
893
|
903
|
969
|
938
|
327
|
483
|
594
|
713
|
475
|
475
|
498
|
569
|
408
|
415
|
330
|
322
|
|
現金 + 有価証券
|
459
|
487
|
587
|
605
|
559
|
630
|
739
|
732
|
917
|
908
|
977
|
990
|
1,042
|
1,134
|
1,118
|
1,096
|
2,060
|
1,846
|
1,529
|
1,364
|
1,323
|
1,181
|
1,333
|
1,161
|
1,113
|
1,182
|
1,226
|
1,235
|
922
|
958
|
959
|
793
|
507
|
533
|
615
|
436
|
406
|
334
|
444
|
907
|
1,223
|
1,476
|
1,178
|
1,254
|
893
|
903
|
969
|
938
|
327
|
483
|
594
|
713
|
475
|
475
|
498
|
569
|
408
|
415
|
330
|
322
|
|
商品及び製品
|
505
|
564
|
561
|
609
|
626
|
619
|
623
|
620
|
595
|
623
|
611
|
613
|
617
|
642
|
661
|
663
|
683
|
686
|
675
|
652
|
684
|
692
|
711
|
766
|
750
|
799
|
773
|
758
|
798
|
831
|
859
|
865
|
709
|
758
|
757
|
741
|
736
|
731
|
740
|
771
|
757
|
713
|
798
|
856
|
901
|
922
|
777
|
913
|
903
|
924
|
969
|
986
|
947
|
982
|
1,012
|
997
|
936
|
997
|
921
|
913
|
|
流動資産合計
|
2,456
|
2,672
|
2,689
|
3,025
|
2,980
|
2,943
|
3,000
|
3,196
|
3,283
|
3,302
|
3,289
|
3,449
|
3,595
|
3,709
|
3,700
|
3,801
|
4,852
|
4,490
|
4,136
|
4,017
|
4,044
|
3,813
|
4,038
|
4,060
|
4,123
|
4,145
|
4,141
|
4,329
|
4,048
|
4,122
|
4,205
|
4,342
|
3,374
|
3,348
|
3,285
|
3,111
|
3,052
|
2,909
|
3,002
|
3,307
|
3,383
|
4,037
|
4,269
|
4,399
|
3,804
|
3,710
|
3,675
|
3,923
|
3,285
|
3,587
|
3,714
|
4,061
|
3,898
|
3,879
|
3,974
|
4,011
|
3,703
|
3,865
|
3,483
|
3,699
|
|
有形固定資産
|
962
|
1,016
|
1,025
|
1,075
|
1,124
|
1,102
|
1,121
|
1,156
|
1,133
|
1,194
|
1,232
|
1,230
|
1,244
|
1,291
|
1,336
|
1,354
|
1,396
|
1,396
|
1,390
|
1,384
|
1,434
|
1,422
|
1,437
|
1,638
|
1,616
|
1,675
|
1,658
|
1,724
|
1,812
|
1,886
|
1,973
|
2,074
|
1,633
|
1,654
|
1,690
|
1,710
|
1,765
|
1,747
|
1,815
|
1,749
|
1,753
|
1,779
|
1,869
|
1,810
|
1,833
|
1,813
|
1,855
|
1,853
|
1,806
|
1,795
|
1,960
|
2,045
|
2,047
|
2,067
|
2,192
|
2,192
|
2,197
|
2,317
|
2,239
|
2,286
|
|
固定資産合計
|
2,908
|
2,972
|
2,976
|
3,035
|
3,105
|
3,086
|
3,117
|
3,163
|
3,125
|
3,200
|
3,281
|
3,265
|
3,256
|
3,311
|
3,283
|
3,309
|
3,346
|
3,303
|
3,307
|
3,309
|
3,361
|
3,480
|
3,487
|
4,084
|
4,122
|
4,156
|
4,094
|
4,189
|
4,396
|
4,463
|
4,345
|
4,536
|
3,416
|
3,412
|
3,436
|
3,662
|
3,733
|
3,681
|
3,769
|
3,667
|
3,792
|
3,797
|
3,888
|
3,811
|
3,832
|
3,801
|
3,862
|
3,846
|
3,745
|
3,747
|
4,003
|
4,124
|
4,061
|
4,108
|
4,358
|
4,313
|
4,307
|
4,441
|
4,320
|
4,415
|
|
総資産
|
5,364
|
5,644
|
5,665
|
6,059
|
6,085
|
6,029
|
6,117
|
6,359
|
6,407
|
6,502
|
6,570
|
6,714
|
6,851
|
7,020
|
6,983
|
7,110
|
8,198
|
7,793
|
7,443
|
7,327
|
7,405
|
7,293
|
7,526
|
8,144
|
8,244
|
8,301
|
8,234
|
8,518
|
8,444
|
8,585
|
8,550
|
8,878
|
6,790
|
6,761
|
6,722
|
6,773
|
6,786
|
6,590
|
6,771
|
6,974
|
7,175
|
7,833
|
8,157
|
8,210
|
7,636
|
7,511
|
7,537
|
7,769
|
7,030
|
7,334
|
7,717
|
8,185
|
7,959
|
7,987
|
8,332
|
8,324
|
8,010
|
8,306
|
7,804
|
8,114
|
|
買掛金
|
948
|
981
|
1,003
|
1,130
|
1,123
|
1,058
|
1,083
|
1,092
|
1,074
|
1,055
|
1,055
|
1,076
|
1,128
|
1,114
|
1,199
|
1,166
|
1,167
|
1,053
|
1,091
|
1,093
|
1,127
|
1,032
|
1,169
|
1,240
|
1,281
|
1,191
|
1,196
|
1,217
|
1,193
|
1,149
|
1,280
|
1,305
|
966
|
992
|
978
|
947
|
946
|
890
|
941
|
862
|
615
|
912
|
1,226
|
1,215
|
1,125
|
1,076
|
1,129
|
1,385
|
1,303
|
1,503
|
1,693
|
1,683
|
1,844
|
1,858
|
1,978
|
1,855
|
1,858
|
1,881
|
1,799
|
1,839
|
|
流動負債合計
|
1,793
|
1,911
|
1,834
|
2,047
|
2,074
|
1,983
|
2,085
|
2,128
|
2,033
|
1,972
|
1,849
|
1,944
|
2,117
|
2,168
|
2,429
|
2,556
|
2,448
|
2,325
|
2,138
|
2,256
|
2,225
|
2,112
|
2,226
|
2,417
|
2,468
|
2,426
|
2,598
|
2,701
|
2,623
|
2,666
|
2,655
|
2,810
|
2,753
|
2,684
|
2,866
|
2,739
|
2,418
|
2,305
|
2,410
|
2,226
|
2,152
|
3,221
|
3,147
|
3,188
|
2,852
|
2,811
|
2,821
|
3,073
|
3,061
|
3,458
|
3,642
|
3,529
|
3,756
|
3,851
|
4,035
|
3,658
|
3,785
|
4,034
|
3,633
|
3,800
|
|
長期借入金
|
708
|
680
|
637
|
639
|
487
|
480
|
363
|
468
|
472
|
497
|
562
|
561
|
440
|
423
|
279
|
277
|
1,528
|
1,520
|
1,521
|
1,511
|
1,505
|
1,499
|
1,499
|
1,499
|
1,460
|
1,471
|
1,323
|
1,323
|
1,323
|
1,322
|
1,321
|
1,325
|
1,678
|
1,677
|
1,609
|
1,598
|
1,850
|
1,815
|
1,726
|
2,209
|
2,567
|
2,007
|
2,110
|
2,039
|
1,712
|
1,687
|
1,662
|
1,647
|
1,060
|
1,037
|
1,054
|
1,601
|
1,290
|
1,277
|
1,324
|
1,830
|
1,540
|
1,586
|
1,522
|
1,565
|
|
固定負債合計
|
948
|
925
|
890
|
897
|
749
|
743
|
682
|
792
|
792
|
828
|
944
|
947
|
827
|
819
|
554
|
554
|
1,806
|
1,792
|
1,862
|
1,844
|
1,839
|
1,862
|
1,831
|
1,862
|
1,824
|
1,838
|
1,710
|
1,709
|
1,708
|
1,709
|
1,725
|
1,726
|
2,028
|
2,023
|
1,959
|
2,060
|
2,329
|
2,285
|
2,239
|
2,704
|
3,068
|
2,499
|
2,587
|
2,501
|
2,170
|
2,127
|
2,067
|
2,022
|
1,410
|
1,385
|
1,450
|
2,015
|
1,645
|
1,649
|
1,728
|
2,224
|
1,913
|
1,974
|
1,885
|
1,952
|
|
資本金及び資本剰余金
|
-
|
-
|
102
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
103
|
103
|
103
|
103
|
103
|
103
|
102
|
102
|
91
|
91
|
90
|
89
|
88
|
86
|
85
|
84
|
80
|
80
|
|
利益剰余金
|
-
|
-
|
1,910
|
-
|
-
|
-
|
2,375
|
-
|
-
|
-
|
2,673
|
2,748
|
2,839
|
2,915
|
2,966
|
3,048
|
3,081
|
3,139
|
3,240
|
3,226
|
3,314
|
3,363
|
3,499
|
3,581
|
3,679
|
3,765
|
3,862
|
3,953
|
4,030
|
4,069
|
4,079
|
4,165
|
2,118
|
2,190
|
2,041
|
2,096
|
2,151
|
2,182
|
2,284
|
2,305
|
2,184
|
2,283
|
2,471
|
2,628
|
2,678
|
2,683
|
2,742
|
2,755
|
2,762
|
2,797
|
2,310
|
2,295
|
2,260
|
2,242
|
2,289
|
2,226
|
2,174
|
2,154
|
2,105
|
2,176
|
|
株主資本
|
2,622
|
2,807
|
2,939
|
3,114
|
3,261
|
3,302
|
3,349
|
3,437
|
3,581
|
3,702
|
3,776
|
3,823
|
3,906
|
4,032
|
4,000
|
4,000
|
3,943
|
3,676
|
3,442
|
3,226
|
3,341
|
3,319
|
3,468
|
3,865
|
3,952
|
4,037
|
3,926
|
4,107
|
4,112
|
4,209
|
4,169
|
4,342
|
2,007
|
2,053
|
1,896
|
1,974
|
2,037
|
1,999
|
2,122
|
2,044
|
1,955
|
2,113
|
2,423
|
2,521
|
2,615
|
2,573
|
2,648
|
2,674
|
2,558
|
2,491
|
2,626
|
2,641
|
2,557
|
2,486
|
2,570
|
2,442
|
2,311
|
2,298
|
2,285
|
2,361
|
|
有利子負債合計
|
708
|
680
|
637
|
639
|
487
|
480
|
363
|
468
|
472
|
497
|
562
|
561
|
440
|
423
|
279
|
277
|
1,528
|
1,520
|
1,521
|
1,511
|
1,505
|
1,499
|
1,499
|
1,499
|
1,460
|
1,471
|
1,323
|
1,323
|
1,323
|
1,322
|
1,310
|
1,325
|
1,678
|
1,677
|
1,609
|
1,598
|
1,850
|
1,815
|
1,726
|
2,209
|
2,567
|
2,007
|
2,110
|
2,039
|
1,712
|
1,687
|
1,662
|
1,647
|
1,060
|
1,037
|
1,054
|
1,601
|
1,290
|
1,277
|
1,324
|
1,830
|
1,540
|
1,586
|
1,522
|
1,565
|
|
純有利子負債
|
249
|
192
|
50
|
34
|
-72
|
-151
|
-376
|
-264
|
-445
|
-411
|
-415
|
-430
|
-603
|
-712
|
-840
|
-820
|
-532
|
-327
|
-8
|
146
|
182
|
318
|
165
|
337
|
346
|
289
|
96
|
88
|
400
|
364
|
351
|
531
|
1,170
|
1,143
|
993
|
1,161
|
1,443
|
1,480
|
1,281
|
1,302
|
1,343
|
530
|
931
|
785
|
819
|
784
|
693
|
709
|
733
|
554
|
460
|
888
|
815
|
802
|
826
|
1,261
|
1,132
|
1,171
|
1,192
|
1,243
|
|
DEレシオ(%)
|
27.04
|
24.22
|
21.7
|
20.55
|
14.96
|
14.54
|
10.85
|
13.64
|
13.21
|
13.44
|
14.91
|
14.67
|
11.27
|
10.5
|
6.98
|
6.94
|
38.76
|
41.37
|
44.19
|
46.84
|
45.06
|
45.18
|
43.23
|
38.79
|
36.94
|
36.46
|
33.71
|
32.23
|
32.17
|
31.42
|
31.44
|
30.52
|
83.58
|
81.69
|
84.83
|
80.96
|
90.8
|
90.79
|
81.33
|
108.09
|
131.3
|
94.97
|
87.08
|
80.88
|
65.47
|
65.57
|
62.76
|
61.59
|
41.44
|
41.63
|
40.14
|
60.62
|
50.45
|
51.37
|
51.52
|
74.94
|
66.64
|
69.02
|
66.61
|
66.29
|