|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
8,914
|
7,586
|
5,151
|
62,084
|
68,590
|
49,489
|
26,627
|
18,997
|
47,667
|
62,125
|
49,525
|
45,480
|
36,211
|
25,673
|
|
現金 + 有価証券
|
8,914
|
7,586
|
5,151
|
62,084
|
68,590
|
49,489
|
26,627
|
18,997
|
47,667
|
62,125
|
49,525
|
45,480
|
36,211
|
25,673
|
|
売掛金
|
28,140
|
26,051
|
35,296
|
34,612
|
86,275
|
80,344
|
67,636
|
74,307
|
43,491
|
86,888
|
68,655
|
58,729
|
58,217
|
55,069
|
|
商品及び製品
|
16,131
|
16,244
|
23,386
|
18,550
|
60,070
|
61,550
|
57,820
|
60,600
|
41,767
|
54,373
|
66,628
|
52,611
|
49,914
|
61,676
|
|
流動資産合計
|
66,748
|
57,432
|
79,377
|
139,551
|
235,201
|
203,246
|
168,804
|
232,064
|
214,046
|
229,526
|
199,121
|
168,770
|
153,118
|
155,917
|
|
有形固定資産
|
159,617
|
150,409
|
155,194
|
155,302
|
465,190
|
508,352
|
482,657
|
332,526
|
229,486
|
222,550
|
239,069
|
248,748
|
214,742
|
198,501
|
|
総資産
|
232,476
|
214,963
|
241,049
|
299,502
|
708,238
|
720,296
|
659,981
|
612,495
|
476,818
|
484,953
|
478,321
|
454,241
|
401,438
|
388,786
|
|
買掛金
|
5,519
|
5,104
|
11,071
|
13,122
|
37,051
|
39,738
|
-
|
-
|
-
|
-
|
-
|
20,752
|
20,369
|
14,509
|
|
一年内返済予定の長期借入金
|
750
|
4,029
|
750
|
0
|
10,500
|
20,000
|
146,671
|
63,000
|
25,533
|
-
|
-
|
-
|
-
|
16,600
|
|
流動負債合計
|
8,982
|
12,415
|
28,216
|
25,447
|
78,841
|
90,706
|
231,859
|
160,398
|
86,927
|
69,602
|
78,017
|
65,288
|
57,804
|
59,071
|
|
長期借入金
|
93,689
|
117,253
|
98,408
|
34,533
|
188,028
|
221,091
|
84,767
|
180,795
|
71,807
|
50,361
|
68,356
|
82,097
|
92,904
|
63,027
|
|
総負債
|
113,212
|
142,056
|
146,148
|
81,520
|
289,977
|
336,596
|
340,616
|
385,450
|
180,583
|
139,739
|
170,232
|
174,684
|
176,375
|
143,545
|
|
利益剰余金
|
-509,985
|
-530,310
|
-532,356
|
-512,332
|
-532,233
|
-568,462
|
-630,000
|
-720,214
|
-736,598
|
-691,781
|
-734,643
|
-763,913
|
-824,166
|
-812,093
|
|
株主資本
|
119,264
|
72,907
|
94,901
|
217,982
|
418,261
|
383,700
|
319,365
|
227,045
|
296,235
|
345,214
|
308,089
|
279,557
|
225,063
|
245,241
|
|
運転資本
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
90,588
|
87,762
|
102,236
|