|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
9,832
|
16,808
|
8,914
|
4,981
|
5,666
|
18,671
|
7,586
|
4,194
|
6,983
|
9,175
|
5,151
|
7,846
|
25,923
|
56,256
|
62,084
|
42,274
|
49,262
|
53,056
|
19,207
|
31,673
|
40,639
|
68,590
|
73,734
|
91,454
|
56,923
|
49,489
|
57,380
|
62,581
|
56,093
|
26,627
|
21,751
|
16,513
|
18,921
|
18,997
|
26,779
|
29,783
|
38,730
|
47,667
|
44,146
|
50,796
|
36,029
|
62,125
|
59,983
|
74,737
|
32,413
|
49,525
|
26,436
|
25,090
|
34,861
|
45,480
|
42,072
|
28,411
|
38,494
|
36,211
|
27,171
|
30,491
|
33,139
|
25,673
|
|
現金 + 有価証券
|
9,832
|
16,808
|
8,914
|
4,981
|
5,666
|
18,671
|
7,586
|
4,194
|
6,983
|
9,175
|
5,151
|
7,846
|
25,923
|
56,256
|
62,084
|
42,274
|
49,262
|
53,056
|
19,207
|
31,673
|
40,639
|
68,590
|
73,734
|
91,454
|
56,923
|
49,489
|
57,380
|
62,581
|
56,093
|
26,627
|
21,751
|
16,513
|
18,921
|
18,997
|
26,779
|
29,783
|
38,730
|
47,667
|
44,146
|
50,796
|
36,029
|
62,125
|
59,983
|
74,737
|
32,413
|
49,525
|
26,436
|
25,090
|
34,861
|
45,480
|
42,072
|
28,411
|
38,494
|
36,211
|
27,171
|
30,491
|
33,139
|
25,673
|
|
売掛金
|
34,281
|
28,244
|
28,140
|
29,122
|
24,279
|
27,513
|
26,051
|
32,169
|
36,192
|
27,102
|
35,296
|
51,426
|
43,063
|
30,474
|
34,612
|
27,342
|
28,591
|
51,379
|
63,414
|
71,946
|
68,824
|
86,275
|
64,018
|
46,438
|
72,282
|
80,344
|
74,217
|
72,518
|
67,644
|
67,636
|
78,402
|
68,014
|
69,297
|
74,307
|
52,264
|
48,871
|
44,465
|
43,491
|
56,458
|
67,043
|
78,424
|
86,888
|
-
|
-
|
-
|
68,655
|
66,537
|
63,367
|
66,065
|
58,729
|
58,081
|
64,081
|
52,038
|
58,217
|
65,461
|
57,454
|
54,757
|
55,069
|
|
商品及び製品
|
20,851
|
22,429
|
16,131
|
14,437
|
16,303
|
14,374
|
16,244
|
17,536
|
19,148
|
13,729
|
23,386
|
28,297
|
27,580
|
20,263
|
18,550
|
17,840
|
18,871
|
48,238
|
69,262
|
65,928
|
64,988
|
60,070
|
58,045
|
63,087
|
71,819
|
61,550
|
70,262
|
67,305
|
54,766
|
57,820
|
62,731
|
77,490
|
62,509
|
60,600
|
45,532
|
46,326
|
37,706
|
41,767
|
55,216
|
58,251
|
58,117
|
54,373
|
58,491
|
67,438
|
61,088
|
66,628
|
67,147
|
71,115
|
57,092
|
52,611
|
42,610
|
49,434
|
48,014
|
49,914
|
50,609
|
53,867
|
53,390
|
61,676
|
|
流動資産合計
|
73,162
|
77,298
|
66,748
|
58,212
|
53,998
|
68,965
|
57,432
|
65,521
|
71,435
|
63,274
|
79,377
|
99,787
|
112,413
|
119,771
|
139,551
|
110,565
|
117,664
|
182,954
|
170,233
|
203,334
|
197,218
|
235,201
|
213,264
|
220,771
|
212,818
|
203,246
|
214,531
|
220,705
|
192,266
|
168,804
|
176,697
|
174,459
|
161,936
|
232,064
|
199,297
|
131,790
|
137,715
|
214,046
|
241,588
|
244,250
|
226,598
|
229,526
|
241,213
|
273,488
|
186,306
|
199,121
|
171,604
|
179,529
|
168,205
|
168,770
|
150,843
|
153,658
|
145,150
|
153,118
|
153,461
|
149,725
|
150,923
|
155,917
|
|
有形固定資産
|
164,483
|
161,637
|
159,617
|
157,610
|
155,457
|
153,109
|
150,409
|
147,863
|
150,915
|
156,309
|
155,194
|
153,973
|
155,528
|
155,771
|
155,302
|
160,179
|
160,828
|
472,632
|
461,275
|
454,775
|
452,478
|
465,190
|
460,192
|
453,011
|
509,369
|
508,352
|
502,545
|
495,274
|
488,591
|
482,657
|
472,735
|
462,534
|
442,810
|
332,526
|
324,814
|
317,950
|
306,251
|
229,486
|
226,183
|
221,327
|
224,319
|
222,550
|
220,996
|
222,946
|
233,475
|
239,069
|
244,172
|
246,693
|
248,882
|
248,748
|
248,901
|
244,893
|
238,892
|
214,742
|
212,624
|
207,997
|
203,528
|
198,501
|
|
総資産
|
244,700
|
245,443
|
232,476
|
221,649
|
215,031
|
227,662
|
214,963
|
221,424
|
230,397
|
226,469
|
241,049
|
260,007
|
272,713
|
280,132
|
299,502
|
275,225
|
282,946
|
668,034
|
643,199
|
665,720
|
657,126
|
708,238
|
681,754
|
684,577
|
730,650
|
720,296
|
724,479
|
723,232
|
688,547
|
659,981
|
699,021
|
685,820
|
652,860
|
612,495
|
571,109
|
497,129
|
489,462
|
476,818
|
501,116
|
499,204
|
483,404
|
484,953
|
497,868
|
531,319
|
454,668
|
478,321
|
459,904
|
471,410
|
461,102
|
454,241
|
434,635
|
432,498
|
417,411
|
401,438
|
402,209
|
393,065
|
388,474
|
388,786
|
|
買掛金
|
9,853
|
9,234
|
5,519
|
8,497
|
8,200
|
8,484
|
5,104
|
9,729
|
10,571
|
8,579
|
11,071
|
16,110
|
16,619
|
12,338
|
13,122
|
14,823
|
20,307
|
41,447
|
-
|
-
|
-
|
37,051
|
-
|
-
|
-
|
39,738
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,933
|
23,990
|
20,752
|
18,508
|
20,132
|
17,205
|
20,369
|
17,029
|
15,705
|
15,521
|
14,509
|
|
一年内返済予定の長期借入金
|
26,384
|
12,146
|
750
|
-
|
-
|
50,105
|
4,029
|
8,496
|
6,405
|
2,133
|
750
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
153,701
|
10,500
|
14,000
|
14,000
|
20,000
|
20,000
|
16,500
|
20,000
|
20,000
|
146,671
|
143,148
|
143,379
|
144,543
|
63,000
|
86,682
|
96,000
|
74,900
|
25,533
|
37,581
|
23,660
|
17,687
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,600
|
|
流動負債合計
|
39,020
|
23,621
|
8,982
|
12,099
|
58,408
|
62,149
|
12,415
|
23,255
|
20,894
|
19,039
|
28,216
|
35,699
|
33,280
|
26,451
|
25,447
|
22,839
|
25,940
|
75,633
|
57,556
|
65,451
|
213,099
|
78,841
|
71,950
|
67,991
|
92,396
|
90,706
|
95,855
|
99,642
|
99,020
|
231,859
|
236,169
|
226,340
|
228,431
|
160,398
|
188,175
|
146,954
|
115,105
|
86,927
|
112,750
|
110,744
|
84,448
|
69,602
|
80,181
|
95,124
|
54,513
|
78,017
|
53,846
|
58,686
|
58,415
|
65,288
|
55,054
|
49,767
|
45,102
|
57,804
|
53,116
|
42,513
|
42,419
|
59,071
|
|
長期借入金
|
100,190
|
101,105
|
93,689
|
93,718
|
59,694
|
68,990
|
117,253
|
113,833
|
113,188
|
108,834
|
98,408
|
71,645
|
38,374
|
30,475
|
34,533
|
17,003
|
25,559
|
190,166
|
202,973
|
215,041
|
63,552
|
188,028
|
182,383
|
199,599
|
220,304
|
221,091
|
228,625
|
237,771
|
214,419
|
84,767
|
96,433
|
102,747
|
98,673
|
180,795
|
139,339
|
95,888
|
87,989
|
71,807
|
64,396
|
56,848
|
70,621
|
50,361
|
53,681
|
52,518
|
45,888
|
68,356
|
83,739
|
82,082
|
75,878
|
82,097
|
84,069
|
90,960
|
83,342
|
92,904
|
110,664
|
118,323
|
100,598
|
63,027
|
|
総負債
|
148,610
|
133,314
|
113,212
|
116,283
|
119,973
|
145,565
|
142,056
|
153,326
|
156,525
|
146,314
|
146,148
|
150,408
|
104,816
|
67,949
|
81,520
|
61,328
|
72,376
|
297,323
|
284,615
|
302,105
|
296,644
|
289,977
|
276,032
|
288,153
|
333,749
|
336,596
|
349,853
|
362,971
|
337,025
|
340,616
|
389,662
|
384,500
|
380,345
|
385,450
|
370,389
|
286,388
|
244,246
|
180,583
|
199,434
|
191,185
|
178,208
|
139,739
|
154,903
|
167,731
|
119,670
|
170,232
|
166,229
|
170,617
|
163,105
|
174,684
|
165,976
|
166,675
|
153,486
|
176,375
|
188,289
|
185,220
|
166,072
|
143,545
|
|
利益剰余金
|
-511,653
|
-507,620
|
-509,985
|
-515,253
|
-518,197
|
-524,487
|
-530,310
|
-536,076
|
-535,340
|
-540,630
|
-532,356
|
-543,494
|
-528,237
|
-524,531
|
-512,332
|
-517,024
|
-516,329
|
-531,311
|
-545,924
|
-541,153
|
-544,990
|
-532,233
|
-545,181
|
-554,337
|
-554,858
|
-568,462
|
-576,615
|
-589,838
|
-597,671
|
-630,000
|
-643,202
|
-651,163
|
-678,808
|
-720,214
|
-745,629
|
-730,980
|
-716,084
|
-736,598
|
-
|
-724,157
|
-727,608
|
-691,781
|
-694,695
|
-672,895
|
-701,252
|
-734,643
|
-748,121
|
-740,841
|
-744,649
|
-763,913
|
-775,953
|
-779,375
|
-782,135
|
-824,166
|
-836,157
|
-847,469
|
-833,580
|
-812,093
|
|
株主資本
|
96,090
|
112,129
|
119,264
|
105,366
|
95,058
|
82,097
|
72,907
|
68,098
|
73,872
|
80,155
|
94,901
|
109,599
|
167,897
|
212,183
|
217,982
|
213,897
|
210,570
|
370,711
|
358,584
|
363,615
|
360,482
|
418,261
|
405,722
|
396,424
|
396,901
|
383,700
|
374,626
|
360,261
|
351,522
|
319,365
|
309,359
|
301,320
|
272,515
|
227,045
|
200,720
|
210,741
|
245,216
|
296,235
|
301,682
|
308,019
|
305,196
|
345,214
|
342,965
|
363,588
|
334,998
|
308,089
|
293,675
|
300,793
|
297,997
|
279,557
|
268,659
|
265,823
|
263,925
|
225,063
|
213,920
|
207,845
|
222,402
|
245,241
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
87,762
|
99,041
|
95,616
|
92,626
|
102,236
|