a.k.a. Brands Holding Corp【AKA】 業績推移・財務諸表

(単位:千ドル) 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 56,626 41,018 43,672 30,775 33,060 48,373 32,244 27,877 22,604 24,029 23,896 27,792 25,558 26,479 28,871
現金 + 有価証券 56,626 41,018 43,672 30,775 33,060 48,373 32,244 27,877 22,604 24,029 23,896 27,792 25,558 26,479 28,871
売掛金 4,004 2,663 3,510 3,030 3,870 3,231 3,309 2,604 3,312 4,796 4,084 5,778 6,690 8,107 13,402
商品及び製品 95,768 115,783 120,598 143,853 136,931 126,533 112,496 106,695 99,950 91,024 91,489 106,687 106,030 95,750 94,401
流動資産合計 176,590 184,332 197,010 208,800 200,414 197,604 168,729 161,021 154,163 135,695 133,611 155,067 156,277 144,769 148,844
有形固定資産 12,591 14,657 17,336 18,450 26,263 28,958 27,638 27,862 27,680 27,154 25,076 25,754 29,382 31,262 32,636
固定資産合計 458,600 503,514 530,617 490,271 469,844 312,034 306,737 303,175 224,242 226,026 222,143 233,737 247,824 240,435 247,725
総資産 635,190 687,846 727,627 699,071 670,258 509,638 475,466 464,196 378,405 361,721 355,754 388,804 404,101 385,204 396,569
買掛金 22,535 25,088 17,295 28,457 33,745 20,903 16,544 20,718 27,480 28,279 23,454 32,773 30,598 30,299 27,409
一年内返済予定の長期借入金 5,000 5,600 5,600 5,600 5,600 5,600 6,300 7,000 7,700 3,300 4,725 6,300 6,300 6,300 7,000
流動負債合計 87,517 108,015 90,002 108,932 108,814 88,341 75,774 81,674 88,148 85,961 82,489 99,843 98,830 97,038 97,982
長期借入金 93,211 103,182 126,901 125,618 124,334 138,049 126,062 112,974 98,985 90,094 98,826 100,607 105,610 105,411 112,910
固定負債合計 138,764 128,805 169,301 163,596 161,745 174,220 164,200 152,409 136,039 127,142 137,755 152,390 168,339 170,532 187,108
総負債 226,281 236,820 259,303 272,528 270,559 262,561 239,974 234,083 224,187 213,103 220,244 252,233 267,169 267,570 285,090
資本金及び資本剰余金 415,468 453,936 455,304 456,766 458,299 460,789 462,682 464,273 465,340 466,300 467,105 468,854 470,322 471,886 473,439
利益剰余金 8,147 8,170 9,695 5,483 5,369 -168,527 -178,080 -183,120 -253,530 -267,413 -276,346 -278,607 -284,046 -293,403 -301,753
株主資本 408,909 451,026 468,324 426,543 399,699 247,077 235,492 230,113 154,218 148,618 135,510 136,571 136,932 117,634 111,479
有利子負債合計 98,211 108,782 132,501 131,218 129,934 143,649 132,362 119,974 106,685 93,394 103,551 106,907 111,910 111,711 119,910
純有利子負債 41,585 67,764 88,829 100,443 96,874 95,276 100,118 92,097 84,081 69,365 79,655 79,115 86,352 85,232 91,039
DEレシオ(%) 24.02 24.12 28.29 30.76 32.51 58.14 56.21 52.14 69.18 62.84 76.42 78.28 81.73 94.96 107.56
運転資本