|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
10,251
|
10,066
|
9,291
|
5,020
|
5,438
|
2,538
|
1,183
|
844
|
521
|
4,394
|
3,542
|
4,448
|
4,037
|
1,766
|
2,801
|
1,185
|
1,854
|
1,965
|
1,537
|
1,610
|
1,173
|
1,307
|
1,067
|
794
|
751
|
792
|
949
|
833
|
|
現金 + 有価証券
|
10,251
|
10,066
|
9,291
|
5,020
|
5,438
|
2,538
|
1,183
|
844
|
521
|
4,394
|
3,542
|
4,448
|
4,037
|
1,766
|
2,801
|
1,185
|
1,854
|
1,965
|
1,537
|
1,610
|
1,173
|
1,307
|
1,067
|
794
|
751
|
792
|
949
|
833
|
|
売掛金
|
43
|
38
|
88
|
326
|
1,849
|
1,472
|
2,009
|
660
|
788
|
867
|
1,165
|
1,437
|
1,284
|
773
|
794
|
418
|
390
|
205
|
204
|
158
|
-
|
-
|
50
|
34
|
20
|
22
|
40
|
21
|
|
商品及び製品
|
-
|
-
|
-
|
1,508
|
2,536
|
2,195
|
1,526
|
1,000
|
1,097
|
812
|
428
|
127
|
255
|
216
|
211
|
286
|
221
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
10,333
|
10,141
|
12,165
|
11,399
|
15,008
|
11,458
|
10,867
|
6,606
|
6,084
|
10,103
|
9,276
|
10,893
|
10,732
|
7,245
|
8,001
|
5,599
|
5,400
|
4,532
|
3,944
|
4,854
|
4,794
|
5,263
|
5,042
|
2,651
|
2,273
|
2,022
|
1,988
|
2,238
|
|
有形固定資産
|
24
|
29
|
63
|
125
|
470
|
425
|
431
|
480
|
533
|
729
|
1,111
|
3,705
|
5,574
|
5,358
|
6,429
|
5,658
|
-
|
-
|
-
|
-
|
-
|
-
|
2,959
|
2,676
|
2,341
|
2,182
|
1,887
|
1,652
|
|
固定資産合計
|
3,017
|
2,297
|
2,036
|
914
|
2,845
|
4,187
|
3,843
|
9,024
|
9,758
|
9,894
|
9,641
|
11,410
|
12,020
|
10,457
|
10,586
|
14,278
|
12,699
|
11,288
|
11,593
|
9,383
|
8,745
|
7,394
|
7,092
|
7,210
|
6,933
|
6,573
|
5,902
|
3,562
|
|
総資産
|
13,350
|
12,439
|
14,202
|
12,314
|
17,854
|
15,645
|
14,711
|
15,630
|
15,843
|
19,998
|
18,917
|
22,303
|
22,752
|
17,702
|
18,587
|
19,878
|
18,099
|
15,821
|
15,538
|
14,238
|
13,540
|
12,658
|
12,135
|
9,861
|
9,207
|
8,596
|
7,891
|
5,800
|
|
買掛金
|
-
|
-
|
-
|
-
|
446
|
162
|
55
|
4
|
7
|
1
|
238
|
44
|
184
|
178
|
124
|
14
|
2
|
3
|
61
|
183
|
273
|
357
|
165
|
140
|
152
|
143
|
171
|
163
|
|
流動負債合計
|
-
|
-
|
3,671
|
3,753
|
8,818
|
3,612
|
7,842
|
11,132
|
12,904
|
13,689
|
14,914
|
16,778
|
22,816
|
18,140
|
17,876
|
6,165
|
4,817
|
4,506
|
4,765
|
5,184
|
5,263
|
5,596
|
5,418
|
5,343
|
5,591
|
5,409
|
5,426
|
5,218
|
|
固定負債合計
|
-
|
-
|
227
|
177
|
255
|
521
|
462
|
3,025
|
3,825
|
3,526
|
3,263
|
2,951
|
2,476
|
2,122
|
1,859
|
322
|
434
|
366
|
481
|
556
|
654
|
684
|
616
|
229
|
123
|
0
|
0
|
0
|
|
総負債
|
1,451
|
1,387
|
3,899
|
3,931
|
9,074
|
4,133
|
8,305
|
14,158
|
16,729
|
17,215
|
18,177
|
19,730
|
25,292
|
20,263
|
19,736
|
6,488
|
5,251
|
4,873
|
5,246
|
5,741
|
5,917
|
6,281
|
6,035
|
5,573
|
5,714
|
5,409
|
5,426
|
5,218
|
|
資本金及び資本剰余金
|
23,614
|
23,614
|
23,659
|
23,835
|
24,825
|
26,789
|
26,838
|
27,016
|
27,016
|
33,449
|
34,798
|
40,760
|
43,036
|
43,141
|
42,437
|
42,803
|
42,889
|
43,338
|
43,340
|
43,356
|
43,383
|
43,391
|
43,835
|
43,951
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-11,413
|
-12,203
|
-12,974
|
-15,032
|
-15,610
|
-14,520
|
-19,800
|
-23,705
|
-25,686
|
-27,867
|
-30,948
|
-34,100
|
-40,300
|
-39,900
|
-39,700
|
-34,602
|
-34,300
|
-35,400
|
-36,300
|
-37,700
|
-38,100
|
-39,100
|
-40,000
|
-41,400
|
-42,058
|
-42,800
|
-43,300
|
-45,100
|
|
株主資本
|
11,899
|
11,051
|
10,303
|
8,382
|
8,780
|
11,512
|
6,405
|
2,803
|
832
|
4,900
|
3,110
|
5,856
|
1,877
|
2,404
|
1,920
|
12,568
|
12,112
|
10,662
|
10,005
|
8,227
|
7,379
|
6,142
|
5,865
|
4,054
|
3,258
|
2,952
|
2,230
|
348
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|