|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
1,743
|
1,657
|
1,797
|
2,359
|
2,099
|
2,274
|
2,690
|
2,295
|
2,403
|
3,048
|
2,476
|
2,333
|
2,750
|
2,155
|
1,702
|
2,069
|
1,736
|
1,559
|
1,995
|
1,761
|
1,627
|
2,165
|
1,986
|
2,007
|
2,538
|
2,215
|
1,995
|
2,423
|
2,109
|
1,928
|
2,006
|
2,498
|
2,379
|
2,879
|
2,725
|
2,686
|
2,945
|
3,122
|
3,334
|
3,823
|
3,456
|
-
|
2,929
|
3,247
|
2,599
|
-
|
2,050
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
売上原価
|
1,421
|
1,353
|
1,441
|
1,870
|
1,691
|
1,780
|
2,078
|
1,804
|
1,870
|
2,338
|
1,919
|
1,818
|
2,118
|
1,732
|
1,354
|
1,619
|
1,370
|
1,244
|
1,568
|
1,408
|
1,297
|
1,689
|
1,557
|
1,579
|
1,981
|
1,741
|
1,539
|
1,858
|
1,659
|
1,477
|
1,574
|
1,918
|
1,808
|
2,187
|
2,098
|
2,054
|
2,255
|
2,383
|
2,479
|
2,817
|
2,522
|
-
|
2,159
|
2,409
|
1,996
|
-
|
1,529
|
|
売上総利益
|
321
|
303
|
355
|
488
|
407
|
493
|
611
|
491
|
533
|
710
|
556
|
514
|
631
|
421
|
347
|
449
|
365
|
314
|
427
|
353
|
330
|
475
|
428
|
428
|
556
|
473
|
456
|
563
|
450
|
450
|
432
|
578
|
570
|
692
|
626
|
631
|
690
|
738
|
854
|
1,005
|
934
|
-
|
769
|
837
|
603
|
-
|
520
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
研究開発費
|
55
|
51
|
57
|
66
|
67
|
72
|
79
|
76
|
88
|
91
|
87
|
82
|
92
|
78
|
68
|
71
|
70
|
71
|
77
|
66
|
73
|
76
|
80
|
90
|
93
|
83
|
84
|
87
|
82
|
84
|
75
|
82
|
96
|
107
|
92
|
100
|
107
|
104
|
119
|
138
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
164
|
170
|
184
|
216
|
221
|
238
|
255
|
262
|
255
|
279
|
258
|
267
|
262
|
221
|
211
|
213
|
205
|
211
|
217
|
214
|
223
|
236
|
234
|
264
|
271
|
260
|
262
|
260
|
245
|
247
|
219
|
251
|
260
|
276
|
266
|
271
|
302
|
287
|
330
|
349
|
353
|
-
|
350
|
379
|
344
|
-
|
325
|
|
営業利益
|
96
|
75
|
108
|
201
|
114
|
169
|
264
|
139
|
177
|
327
|
199
|
155
|
266
|
108
|
46
|
149
|
79
|
19
|
118
|
59
|
15
|
148
|
97
|
50
|
168
|
111
|
92
|
199
|
105
|
100
|
97
|
224
|
195
|
290
|
251
|
204
|
263
|
332
|
387
|
496
|
423
|
-
|
273
|
-242
|
114
|
-
|
49
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
経常(税引前)利益
|
80
|
65
|
100
|
181
|
104
|
152
|
244
|
110
|
161
|
303
|
173
|
130
|
238
|
84
|
26
|
129
|
70
|
-3
|
90
|
47
|
-9
|
119
|
67
|
28
|
119
|
85
|
74
|
182
|
78
|
84
|
81
|
205
|
180
|
273
|
236
|
186
|
235
|
296
|
336
|
412
|
333
|
-
|
220
|
-337
|
28
|
-
|
-2
|
|
経常(税引前)利益率(%)
|
4.64
|
3.93
|
5.61
|
7.68
|
4.96
|
6.7
|
9.07
|
4.79
|
6.7
|
9.95
|
7.01
|
5.6
|
8.66
|
3.93
|
1.57
|
6.24
|
4.07
|
-0.15
|
4.54
|
2.67
|
-0.5
|
5.51
|
3.37
|
1.43
|
4.72
|
3.85
|
3.72
|
7.51
|
3.73
|
4.38
|
4.05
|
8.21
|
7.58
|
9.5
|
8.68
|
6.93
|
8.01
|
9.5
|
10.09
|
10.79
|
9.66
|
-
|
7.54
|
-10.38
|
1.1
|
-
|
-0.07
|
|
法人税等合計
|
31
|
14
|
30
|
61
|
31
|
43
|
57
|
30
|
52
|
104
|
62
|
46
|
83
|
34
|
10
|
37
|
17
|
-1
|
54
|
19
|
11
|
36
|
16
|
11
|
38
|
23
|
19
|
53
|
83
|
29
|
31
|
57
|
43
|
7
|
70
|
60
|
71
|
74
|
120
|
111
|
75
|
-
|
69
|
41
|
11
|
-
|
2
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
62
|
62
|
81
|
133
|
84
|
121
|
204
|
94
|
118
|
213
|
126
|
99
|
168
|
65
|
30
|
107
|
67
|
10
|
50
|
40
|
-9
|
91
|
60
|
25
|
91
|
71
|
65
|
140
|
7
|
66
|
69
|
158
|
151
|
284
|
182
|
151
|
177
|
237
|
232
|
319
|
280
|
-
|
168
|
-368
|
30
|
-
|
10
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
一株あたり利益
|
0.68
|
0.67
|
0.85
|
1.41
|
0.88
|
1.24
|
2.11
|
0.97
|
1.22
|
2.2
|
1.3
|
1.05
|
1.79
|
0.7
|
0.34
|
1.22
|
0.77
|
0.09
|
0.61
|
0.5
|
-0.13
|
1.15
|
0.76
|
0.31
|
1.15
|
0.9
|
0.85
|
1.84
|
0.1
|
0.86
|
0.93
|
2.1
|
2
|
3.74
|
2.41
|
2.03
|
2.38
|
3.19
|
3.11
|
4.26
|
3.75
|
-
|
2.25
|
-4.92
|
0.4
|
-
|
0.14
|
|
希薄化後一株あたり利益
|
0.66
|
0.65
|
0.81
|
1.36
|
0.87
|
1.21
|
2.08
|
0.96
|
1.19
|
2.15
|
1.27
|
1.03
|
1.77
|
0.69
|
0.34
|
1.22
|
0.77
|
0.09
|
0.61
|
0.5
|
-0.13
|
1.14
|
0.76
|
0.3
|
1.14
|
0.89
|
0.84
|
1.82
|
0.1
|
0.85
|
0.93
|
2.09
|
1.99
|
3.73
|
2.4
|
2.03
|
2.37
|
3.18
|
3.1
|
4.26
|
3.74
|
-
|
2.25
|
-4.92
|
0.4
|
-
|
0.14
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
0.12
|
0.13
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.15
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
4.17
|
0.2
|
0.2
|
4.72
|
0.24
|
0.24
|
5.28
|
0.29
|
0.29
|
0.29
|
2.79
|
0.29
|
0.29
|
0.29
|