|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
2,190
|
2,229
|
2,406
|
2,737
|
2,507
|
2,523
|
2,583
|
2,923
|
2,637
|
2,638
|
2,748
|
3,114
|
2,811
|
2,840
|
2,983
|
3,320
|
3,074
|
2,574
|
2,661
|
3,032
|
2,695
|
2,714
|
2,807
|
3,249
|
2,898
|
-
|
-
|
-
|
3,065
|
-
|
-
|
-
|
3,319
|
-
|
-
|
3,847
|
3,499
|
3,496
|
3,670
|
4,048
|
3,377
|
3,471
|
3,696
|
4,102
|
3,832
|
4,025
|
4,513
|
4,216
|
4,391
|
4,928
|
4,512
|
4,668
|
5,254
|
4,833
|
5,048
|
5,553
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
1,311
|
1,380
|
1,520
|
1,518
|
1,506
|
1,519
|
1,624
|
1,589
|
1,586
|
1,624
|
1,745
|
1,692
|
1,724
|
1,772
|
1,884
|
1,845
|
1,561
|
1,587
|
1,688
|
-
|
1,646
|
1,682
|
1,812
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,111
|
2,020
|
2,044
|
2,094
|
2,239
|
2,067
|
2,034
|
2,122
|
2,278
|
2,223
|
2,341
|
2,512
|
2,394
|
2,451
|
2,624
|
2,515
|
2,562
|
2,768
|
2,634
|
2,743
|
2,904
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236
|
228
|
242
|
232
|
239
|
247
|
|
販売管理費
|
-
|
515
|
570
|
577
|
-
|
589
|
577
|
622
|
-
|
611
|
624
|
654
|
-
|
638
|
675
|
673
|
-
|
578
|
590
|
608
|
-
|
605
|
627
|
634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
750
|
-
|
726
|
754
|
756
|
-
|
681
|
755
|
763
|
719
|
782
|
817
|
800
|
855
|
938
|
880
|
922
|
940
|
926
|
1,006
|
1,015
|
|
営業費用
|
-
|
1,830
|
1,953
|
2,099
|
-
|
2,097
|
2,099
|
2,248
|
-
|
2,201
|
2,252
|
2,402
|
-
|
2,365
|
2,450
|
2,559
|
-
|
2,141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,884
|
-
|
2,811
|
2,880
|
3,016
|
-
|
2,730
|
2,892
|
3,055
|
2,960
|
3,142
|
3,348
|
3,245
|
3,363
|
3,600
|
3,487
|
3,589
|
3,772
|
3,698
|
3,878
|
3,995
|
|
経常(税引前)利益
|
-
|
436
|
484
|
653
|
-
|
459
|
579
|
685
|
-
|
465
|
528
|
724
|
-
|
497
|
561
|
769
|
-
|
452
|
501
|
742
|
381
|
505
|
507
|
794
|
427
|
-
|
-
|
-
|
388
|
-
|
-
|
-
|
204
|
-
|
-
|
984
|
633
|
739
|
835
|
1,076
|
531
|
765
|
832
|
1,066
|
900
|
910
|
1,189
|
1,010
|
1,058
|
1,364
|
1,092
|
1,143
|
1,546
|
1,236
|
1,261
|
1,621
|
|
経常(税引前)利益率(%)
|
-
|
19.57
|
20.14
|
23.86
|
-
|
18.21
|
22.44
|
23.45
|
-
|
17.65
|
19.24
|
23.27
|
-
|
17.51
|
18.81
|
23.19
|
-
|
17.58
|
18.83
|
24.49
|
14.16
|
18.61
|
18.09
|
24.47
|
14.73
|
-
|
-
|
-
|
12.67
|
-
|
-
|
-
|
6.16
|
-
|
-
|
25.59
|
18.1
|
21.14
|
22.77
|
26.6
|
15.73
|
22.05
|
22.53
|
25.99
|
23.51
|
22.61
|
26.37
|
23.96
|
24.1
|
27.68
|
24.22
|
24.5
|
29.43
|
25.58
|
24.98
|
29.21
|
|
法人税等合計
|
-
|
157
|
174
|
229
|
-
|
156
|
204
|
233
|
-
|
163
|
176
|
242
|
-
|
168
|
184
|
259
|
-
|
154
|
167
|
250
|
-
|
167
|
166
|
262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
-
|
156
|
183
|
255
|
-
|
163
|
185
|
255
|
200
|
215
|
261
|
231
|
245
|
320
|
233
|
265
|
361
|
279
|
298
|
372
|
|
実効税率(%)
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
278
|
310
|
423
|
-
|
302
|
375
|
452
|
-
|
305
|
390
|
482
|
-
|
328
|
377
|
521
|
-
|
295
|
331
|
489
|
336
|
336
|
341
|
532
|
282
|
368
|
510
|
587
|
265
|
401
|
467
|
643
|
108
|
-
|
558
|
753
|
475
|
582
|
651
|
820
|
411
|
602
|
647
|
810
|
700
|
694
|
928
|
779
|
813
|
1,043
|
859
|
878
|
1,184
|
956
|
963
|
1,249
|
|
純利益率(%)
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.57
|
0.63
|
0.85
|
-
|
0.62
|
0.77
|
0.93
|
-
|
0.63
|
0.81
|
1
|
-
|
0.68
|
0.79
|
1.09
|
-
|
0.62
|
0.7
|
1.04
|
-
|
0.73
|
0.75
|
1.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.74
|
-
|
1.35
|
1.51
|
1.91
|
-
|
1.4
|
1.51
|
1.9
|
1.66
|
1.65
|
2.22
|
1.88
|
1.96
|
2.52
|
2.09
|
2.14
|
2.89
|
2.34
|
2.36
|
3.07
|
|
希薄化後一株あたり利益
|
-
|
0.56
|
0.62
|
0.85
|
-
|
0.61
|
0.76
|
0.92
|
-
|
0.63
|
0.8
|
0.99
|
-
|
0.68
|
0.78
|
1.08
|
-
|
0.61
|
0.69
|
1.03
|
-
|
0.72
|
0.74
|
1.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.73
|
-
|
1.34
|
1.5
|
1.9
|
-
|
1.4
|
1.51
|
1.9
|
1.65
|
1.65
|
2.21
|
1.87
|
1.95
|
2.51
|
2.08
|
2.13
|
2.88
|
2.34
|
2.35
|
3.06
|
|
一株あたり配当金
|
-
|
0.34
|
0.36
|
0.36
|
-
|
-
|
0.4
|
0.4
|
-
|
0.4
|
0.43
|
0.43
|
-
|
0.43
|
0.48
|
0.48
|
-
|
0.48
|
0.49
|
0.49
|
-
|
0.49
|
0.53
|
0.53
|
-
|
0.53
|
0.57
|
0.57
|
-
|
0.57
|
0.63
|
0.63
|
-
|
0.69
|
0.79
|
0.79
|
-
|
0.79
|
0.91
|
0.91
|
-
|
0.91
|
0.93
|
0.93
|
0.93
|
1.04
|
1.04
|
1.04
|
1.25
|
1.25
|
1.25
|
1.4
|
1.4
|
1.4
|
1.54
|
1.54
|