|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,643
|
1,176
|
1,305
|
1,600
|
1,389
|
1,248
|
1,331
|
1,665
|
1,548
|
1,117
|
1,390
|
1,647
|
1,699
|
1,149
|
1,267
|
1,671
|
1,983
|
2,176
|
1,850
|
1,808
|
1,639
|
3,185
|
2,795
|
2,941
|
3,191
|
2,777
|
2,705
|
2,996
|
2,780
|
2,364
|
1,773
|
2,294
|
6,542
|
1,490
|
5,484
|
14,212
|
6,796
|
2,272
|
13,315
|
8,519
|
7,054
|
10,362
|
16,129
|
20,122
|
13,143
|
23,192
|
20,534
|
31,731
|
22,783
|
5,576
|
13,283
|
18,041
|
8,772
|
6,962
|
13,879
|
20,125
|
10,086
|
2,792
|
16,604
|
8,199
|
5,055
|
|
有価証券
|
27
|
40
|
36
|
43
|
36
|
19
|
23
|
28
|
30
|
35
|
43
|
32
|
28
|
541
|
22
|
22
|
4,064
|
2,262
|
101
|
26
|
26
|
27
|
26
|
23
|
23
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,545
|
7
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,242
|
-
|
-
|
4,499
|
|
現金 + 有価証券
|
1,671
|
1,217
|
1,342
|
1,644
|
1,425
|
1,268
|
1,355
|
1,693
|
1,578
|
1,153
|
1,434
|
1,680
|
1,727
|
1,690
|
1,289
|
1,693
|
6,048
|
4,437
|
1,952
|
1,835
|
1,665
|
3,212
|
2,822
|
2,965
|
3,215
|
2,818
|
2,705
|
2,996
|
2,780
|
2,364
|
1,773
|
2,294
|
6,542
|
1,490
|
5,484
|
14,212
|
6,796
|
5,817
|
13,322
|
8,522
|
7,054
|
10,362
|
16,129
|
20,122
|
13,143
|
23,192
|
20,534
|
31,731
|
22,783
|
5,576
|
13,283
|
18,041
|
8,772
|
6,962
|
13,879
|
20,125
|
10,086
|
8,034
|
16,604
|
8,199
|
9,553
|
|
売掛金
|
1,127
|
1,161
|
1,136
|
1,293
|
1,364
|
1,236
|
1,353
|
1,372
|
1,399
|
1,463
|
1,604
|
1,723
|
1,598
|
1,585
|
1,730
|
1,835
|
1,800
|
1,390
|
1,595
|
1,580
|
1,546
|
1,565
|
1,634
|
2,074
|
1,742
|
1,620
|
1,839
|
1,811
|
1,703
|
1,788
|
2,045
|
2,043
|
1,984
|
2,216
|
2,638
|
2,485
|
2,439
|
2,490
|
2,588
|
2,621
|
-
|
2,489
|
2,510
|
2,765
|
2,727
|
2,770
|
2,736
|
3,251
|
3,171
|
2,939
|
3,162
|
3,072
|
3,010
|
3,095
|
3,372
|
3,461
|
3,428
|
3,317
|
3,504
|
3,548
|
3,579
|
|
流動資産合計
|
22,317
|
25,679
|
27,372
|
36,083
|
28,584
|
22,454
|
26,727
|
33,554
|
25,156
|
23,973
|
27,552
|
34,433
|
26,201
|
21,036
|
32,301
|
30,533
|
25,833
|
25,793
|
39,116
|
32,793
|
28,809
|
30,176
|
35,659
|
46,819
|
39,500
|
30,124
|
35,808
|
39,514
|
32,659
|
31,003
|
39,350
|
38,714
|
32,050
|
29,956
|
31,683
|
40,924
|
34,342
|
29,509
|
41,365
|
35,709
|
-
|
34,815
|
41,662
|
46,752
|
40,742
|
52,048
|
51,107
|
63,904
|
54,805
|
37,969
|
46,144
|
51,518
|
42,171
|
40,480
|
48,543
|
55,640
|
45,543
|
39,911
|
54,254
|
46,537
|
43,252
|
|
有形固定資産
|
673
|
664
|
676
|
685
|
716
|
708
|
707
|
710
|
706
|
703
|
712
|
716
|
728
|
735
|
739
|
767
|
777
|
650
|
650
|
646
|
672
|
680
|
679
|
668
|
685
|
701
|
733
|
750
|
779
|
800
|
799
|
794
|
793
|
787
|
772
|
765
|
764
|
767
|
761
|
743
|
-
|
701
|
692
|
701
|
684
|
648
|
644
|
650
|
652
|
645
|
655
|
663
|
681
|
660
|
671
|
676
|
685
|
692
|
682
|
670
|
655
|
|
投資有価証券
|
104
|
99
|
99
|
96
|
98
|
99
|
98
|
96
|
86
|
522
|
82
|
77
|
314
|
2,549
|
59
|
54
|
54
|
46
|
46
|
29
|
28
|
21
|
21
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
940
|
-
|
-
|
-
|
|
固定資産合計
|
4,546
|
5,200
|
5,289
|
5,513
|
5,655
|
5,566
|
5,757
|
5,823
|
5,660
|
6,172
|
5,778
|
5,733
|
6,067
|
8,446
|
6,021
|
6,064
|
6,218
|
4,415
|
4,387
|
4,315
|
4,301
|
4,204
|
4,240
|
4,307
|
4,170
|
4,213
|
4,191
|
4,342
|
4,521
|
4,659
|
5,196
|
5,352
|
5,039
|
7,461
|
7,124
|
7,272
|
7,545
|
8,206
|
7,694
|
7,675
|
-
|
7,575
|
7,664
|
7,655
|
8,031
|
7,939
|
7,995
|
8,164
|
8,263
|
8,396
|
8,309
|
8,364
|
8,800
|
8,844
|
8,526
|
8,542
|
8,820
|
9,600
|
9,842
|
9,912
|
10,117
|
|
総資産
|
26,862
|
30,879
|
32,660
|
41,596
|
34,238
|
28,020
|
32,484
|
39,376
|
30,816
|
30,144
|
33,330
|
40,166
|
32,268
|
29,481
|
38,322
|
36,597
|
32,052
|
30,208
|
43,503
|
37,107
|
33,111
|
34,380
|
39,900
|
51,126
|
43,670
|
34,337
|
39,999
|
43,856
|
37,180
|
35,661
|
44,546
|
44,066
|
37,089
|
37,417
|
38,806
|
48,196
|
41,888
|
37,715
|
49,059
|
43,383
|
-
|
42,390
|
49,326
|
54,408
|
48,773
|
59,987
|
59,103
|
72,068
|
63,068
|
46,365
|
54,453
|
59,882
|
50,971
|
49,324
|
57,069
|
64,182
|
54,363
|
49,511
|
64,097
|
56,449
|
53,369
|
|
買掛金
|
150
|
132
|
116
|
131
|
153
|
123
|
137
|
137
|
167
|
138
|
141
|
149
|
157
|
148
|
140
|
145
|
169
|
146
|
136
|
130
|
194
|
146
|
138
|
158
|
152
|
117
|
137
|
126
|
149
|
112
|
136
|
105
|
135
|
131
|
151
|
156
|
125
|
108
|
132
|
115
|
-
|
111
|
113
|
112
|
141
|
77
|
103
|
81
|
110
|
82
|
85
|
74
|
96
|
67
|
76
|
84
|
100
|
145
|
186
|
146
|
169
|
|
流動負債合計
|
20,052
|
23,677
|
25,493
|
33,974
|
26,787
|
20,512
|
24,798
|
31,424
|
23,239
|
22,351
|
25,439
|
32,119
|
24,733
|
21,899
|
30,645
|
28,578
|
23,908
|
23,159
|
36,770
|
30,715
|
27,114
|
26,587
|
32,468
|
43,250
|
35,847
|
26,719
|
32,956
|
36,419
|
29,816
|
28,287
|
37,251
|
36,741
|
30,414
|
29,037
|
30,297
|
39,166
|
32,628
|
29,201
|
40,522
|
34,673
|
-
|
32,330
|
39,177
|
44,615
|
38,095
|
49,670
|
49,084
|
63,107
|
55,159
|
39,166
|
46,814
|
51,536
|
42,768
|
41,229
|
48,098
|
54,902
|
45,080
|
39,372
|
54,303
|
45,845
|
41,278
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,995
|
1,994
|
2,007
|
-
|
2,007
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
1,003
|
1,003
|
1,002
|
-
|
1,993
|
1,994
|
1,994
|
2,985
|
2,986
|
2,986
|
2,987
|
2,987
|
2,988
|
2,988
|
2,989
|
2,989
|
2,990
|
2,990
|
2,991
|
2,991
|
2,981
|
2,982
|
2,983
|
3,975
|
|
固定負債合計
|
1,331
|
1,444
|
1,391
|
1,427
|
1,441
|
1,489
|
1,504
|
1,495
|
1,462
|
1,500
|
1,496
|
1,486
|
1,345
|
1,389
|
1,418
|
1,402
|
1,473
|
1,221
|
1,240
|
1,214
|
1,188
|
3,163
|
3,225
|
3,372
|
3,341
|
3,368
|
3,228
|
3,334
|
3,387
|
3,421
|
3,363
|
3,295
|
3,216
|
3,701
|
3,746
|
3,784
|
3,860
|
3,153
|
3,173
|
3,220
|
-
|
4,252
|
4,249
|
4,119
|
5,008
|
4,967
|
4,969
|
4,769
|
4,684
|
4,622
|
4,653
|
4,652
|
4,694
|
4,622
|
4,652
|
4,653
|
4,735
|
4,790
|
4,716
|
4,748
|
5,903
|
|
総負債
|
21,383
|
25,122
|
26,885
|
35,402
|
28,228
|
22,001
|
26,302
|
32,920
|
24,702
|
23,851
|
26,935
|
33,605
|
26,078
|
23,289
|
32,063
|
29,980
|
25,382
|
24,381
|
38,011
|
31,929
|
28,302
|
29,750
|
35,693
|
46,622
|
39,188
|
30,087
|
36,184
|
39,753
|
33,203
|
31,708
|
40,614
|
40,036
|
33,629
|
32,738
|
34,042
|
42,950
|
36,488
|
32,354
|
43,695
|
37,893
|
-
|
36,581
|
43,426
|
48,734
|
43,102
|
54,637
|
54,053
|
67,875
|
59,843
|
43,788
|
51,466
|
56,188
|
47,462
|
45,851
|
52,750
|
59,555
|
49,815
|
44,163
|
59,019
|
50,593
|
47,181
|
|
資本金及び資本剰余金
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
-
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
|
利益剰余金
|
11,252
|
11,363
|
11,495
|
11,740
|
11,804
|
11,931
|
12,113
|
12,372
|
12,438
|
12,552
|
12,732
|
13,004
|
13,020
|
13,139
|
13,285
|
13,575
|
13,633
|
12,990
|
13,090
|
13,348
|
13,460
|
13,569
|
13,666
|
13,957
|
14,003
|
14,130
|
14,385
|
14,718
|
14,728
|
14,872
|
15,060
|
15,466
|
15,271
|
16,741
|
16,959
|
17,369
|
17,501
|
17,730
|
17,988
|
18,417
|
-
|
18,645
|
18,894
|
19,308
|
19,451
|
19,755
|
20,012
|
20,505
|
20,696
|
21,039
|
21,333
|
21,858
|
22,118
|
22,455
|
22,757
|
23,366
|
23,622
|
24,001
|
24,336
|
24,957
|
25,241
|
|
株主資本
|
5,479
|
5,757
|
5,776
|
6,195
|
6,010
|
6,019
|
6,182
|
6,457
|
6,114
|
6,293
|
6,395
|
6,561
|
6,190
|
6,193
|
6,259
|
6,616
|
6,670
|
5,827
|
5,492
|
5,178
|
4,809
|
4,630
|
4,206
|
4,503
|
4,482
|
4,250
|
3,815
|
4,103
|
3,977
|
3,953
|
3,931
|
4,029
|
3,460
|
4,679
|
4,764
|
5,246
|
5,400
|
5,361
|
5,364
|
5,491
|
-
|
5,809
|
5,900
|
5,674
|
5,670
|
5,351
|
5,050
|
4,193
|
3,225
|
2,577
|
2,987
|
3,694
|
3,509
|
3,473
|
4,320
|
4,627
|
4,548
|
5,349
|
5,078
|
5,855
|
6,188
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,995
|
1,994
|
2,007
|
-
|
2,007
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
2,002
|
1,003
|
1,003
|
1,002
|
-
|
1,993
|
1,994
|
1,994
|
2,985
|
2,986
|
2,986
|
2,987
|
2,987
|
2,988
|
2,988
|
2,989
|
2,989
|
2,990
|
2,990
|
2,991
|
2,991
|
2,981
|
2,982
|
2,983
|
3,975
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,217
|
-827
|
-958
|
-
|
-810
|
-703
|
-993
|
-778
|
-362
|
229
|
-292
|
-4,540
|
512
|
-3,482
|
-12,209
|
-4,794
|
-4,814
|
-12,319
|
-7,519
|
-
|
-8,368
|
-14,134
|
-18,128
|
-10,158
|
-20,207
|
-17,548
|
-28,744
|
-19,796
|
-2,588
|
-10,294
|
-15,052
|
-5,783
|
-3,972
|
-10,889
|
-17,134
|
-7,095
|
-5,052
|
-13,622
|
-5,217
|
-5,579
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43.09
|
47.43
|
44.58
|
-
|
47.24
|
52.49
|
48.8
|
50.35
|
50.64
|
50.94
|
49.7
|
57.88
|
42.8
|
42.03
|
38.17
|
37.08
|
18.72
|
18.7
|
18.26
|
-
|
34.32
|
33.8
|
35.15
|
52.64
|
55.8
|
59.14
|
71.23
|
92.61
|
115.96
|
100.05
|
80.91
|
85.18
|
86.09
|
69.22
|
64.64
|
65.78
|
55.74
|
58.72
|
50.94
|
64.23
|