Adobe Inc.【ADBE】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,589 1,137 814 749 900 827 769 989 801 951 1,162 1,425 1,306 1,246 819 834 733 817 903 1,117 712 956 829 876 830 886 767 1,011 1,068 1,316 1,774 2,306 2,667 2,988 1,747 1,642 1,738 2,082 2,209 2,650 2,688 3,044 4,478 3,452 4,250 4,623 3,844 2,739 3,365 3,870 4,236 4,072 5,456 6,601 7,141 6,254 7,660 7,193 7,613 6,758
有価証券 1,082 1,507 1,764 1,718 1,736 1,798 1,950 1,922 1,964 2,046 2,084 2,113 2,354 2,619 2,345 2,339 2,398 2,513 2,617 2,622 2,464 2,457 2,839 3,112 3,267 3,432 3,679 3,750 3,579 3,615 3,594 3,514 3,481 3,346 3,197 1,586 1,487 1,396 1,441 1,527 1,483 1,307 1,514 1,511 1,518 1,541 1,954 1,962 1,934 1,894 1,860 1,581 1,145 915 701 566 405 322 273 677
現金 + 有価証券 2,672 2,645 2,578 2,468 2,637 2,626 2,719 2,912 2,766 2,998 3,247 3,538 3,661 3,866 3,164 3,174 3,132 3,330 3,520 3,739 3,177 3,413 3,669 3,988 4,098 4,318 4,446 4,761 4,648 4,932 5,368 5,820 6,148 6,334 4,944 3,229 3,226 3,479 3,651 4,177 4,171 4,351 5,992 4,963 5,768 6,164 5,798 4,701 5,299 5,764 6,096 5,653 6,601 7,516 7,842 6,820 8,065 7,515 7,886 7,435
売掛金 350 439 484 554 533 568 559 634 512 529 566 617 485 470 522 599 510 531 528 591 532 502 593 672 599 666 731 833 850 901 1,006 1,217 1,062 1,074 1,044 1,315 1,340 1,270 1,370 1,530 1,390 1,370 1,400 1,520 1,480 1,550 1,880 1,690 1,590 1,720 2,070 1,801 1,685 1,851 2,220 2,057 1,612 1,802 2,070 1,973
流動資産合計 3,177 3,276 3,236 3,216 3,351 3,389 3,469 3,771 3,506 3,771 4,010 4,331 4,373 4,558 3,886 4,046 3,942 4,114 4,279 4,602 3,972 4,178 4,526 4,822 4,935 5,239 5,419 5,840 5,756 6,052 6,581 7,248 7,481 7,741 6,301 4,857 5,134 5,343 5,750 6,495 6,455 6,649 8,146 7,384 8,078 8,619 8,669 7,476 7,908 8,489 8,996 8,342 9,274 10,410 11,084 10,008 11,023 10,716 11,232 10,855
有形固定資産 386 407 422 448 453 463 499 527 549 573 619 664 686 645 659 659 651 642 785 785 784 785 797 787 794 796 811 816 821 924 939 936 991 993 1,019 1,075 1,104 1,205 1,244 1,293 1,340 1,387 1,517 1,530 1,573 1,629 1,673 1,703 1,790 1,858 1,908 1,967 2,032 2,036 2,030 1,988 1,969 1,969 1,936 1,893
固定資産合計 4,768 4,731 4,711 4,925 4,959 4,950 5,024 5,220 5,627 5,595 5,620 5,643 5,793 5,723 6,348 6,334 6,303 6,258 6,214 6,184 7,036 6,987 6,983 6,905 6,961 6,978 6,949 6,867 7,289 7,313 7,326 7,288 7,493 7,422 9,095 13,912 14,372 14,323 14,305 14,267 14,759 14,954 16,138 17,601 17,504 17,525 18,572 18,500 18,418 18,255 18,169 18,325 18,564 18,680 18,695 18,743 18,984 19,114 18,998 19,100
総資産 7,945 8,007 7,947 8,141 8,310 8,340 8,493 8,991 9,133 9,366 9,630 9,975 10,166 10,280 10,234 10,380 10,246 10,372 10,494 10,786 11,008 11,165 11,508 11,726 11,897 12,217 12,367 12,707 13,045 13,365 13,907 14,536 14,973 15,163 15,396 18,769 19,506 19,666 20,055 20,762 21,214 21,603 24,284 24,985 25,582 26,144 27,241 25,976 26,326 26,744 27,165 26,667 27,838 29,090 29,779 28,751 30,007 29,830 30,230 29,955
買掛金 44 50 56 52 54 60 65 86 70 69 58 49 72 53 71 62 64 54 53 68 71 56 69 93 71 75 83 88 191 77 90 113 131 117 145 186 145 169 186 209 265 289 306 254 312 331 312 295 366 316 379 308 346 314 314 300 357 318 361 326
流動負債合計 900 969 967 1,068 985 1,050 1,032 1,250 1,115 1,245 1,169 1,271 1,264 1,264 1,329 1,525 2,112 2,218 2,245 2,494 1,788 1,937 2,060 2,214 2,232 2,386 2,506 2,812 2,954 3,048 3,216 3,527 3,536 3,729 3,792 4,301 5,314 7,687 7,803 8,191 5,228 5,164 5,512 5,806 6,145 6,191 6,932 7,197 7,385 7,438 8,128 7,437 8,019 8,334 8,251 9,537 9,474 9,644 10,521 9,163
長期借入金 1,493 1,493 - - - - - - - - - - - - - - - - - - 1,901 1,904 1,906 - 1,916 1,920 1,916 - 1,884 1,888 1,890 - 1,874 1,874 1,870 - 3,237 987 988 - 4,113 4,114 - 4,119 4,120 4,122 - 3,626 3,627 3,627 3,629 3,630 3,631 3,633 3,634 2,138 4,127 4,128 4,129 6,155
固定負債合計 1,872 1,858 1,894 1,880 1,899 1,899 1,896 1,957 2,031 2,020 2,021 2,037 2,096 2,088 2,070 2,130 1,522 1,517 1,517 1,515 2,631 2,618 2,606 2,511 2,584 2,583 2,584 2,471 2,502 2,513 2,520 2,548 2,803 2,729 2,742 5,105 4,320 2,047 2,009 2,041 5,521 5,558 5,508 5,633 5,585 5,539 5,512 5,004 4,956 4,933 4,986 5,024 4,981 4,980 5,010 3,754 5,690 5,641 5,604 7,697
総負債 2,774 2,828 2,862 2,949 2,885 2,950 2,929 3,208 3,146 3,266 3,191 3,309 3,360 3,353 3,399 3,656 3,635 3,735 3,762 4,010 4,419 4,555 4,667 4,725 4,815 4,968 5,089 5,282 5,456 5,561 5,736 6,076 6,339 6,458 6,534 9,407 9,634 9,734 9,812 10,232 10,749 10,722 11,020 11,439 11,730 11,730 12,444 12,201 12,341 12,371 13,114 12,461 13,000 13,314 13,261 13,291 15,164 15,285 16,125 16,860
資本金及び資本剰余金 2,340 2,376 2,425 2,458 2,530 2,612 2,680 2,754 2,822 2,887 2,962 3,039 3,117 3,190 3,266 3,393 3,475 3,563 3,676 3,779 3,898 3,995 4,094 4,185 4,293 4,428 4,542 4,616 4,720 4,837 4,989 5,082 5,209 5,354 5,549 5,685 5,858 6,051 6,335 6,504 6,665 6,892 7,357 7,617 7,877 8,209 8,428 8,750 9,102 9,548 9,868 10,284 10,717 11,195 11,586 12,037 12,504 13,026 13,419 13,894
利益剰余金 5,427 5,570 5,739 5,981 6,046 6,229 6,382 6,529 6,497 6,671 6,815 7,003 6,808 6,855 6,878 6,929 6,735 6,806 6,851 6,924 6,757 6,879 7,050 7,253 7,221 7,444 7,715 8,115 8,299 8,653 9,072 9,574 9,830 10,471 11,137 11,816 12,579 13,184 13,977 14,829 15,390 16,428 19,611 20,521 21,538 22,750 23,905 24,961 26,022 27,158 28,319 29,435 30,609 32,012 33,346 33,809 35,227 36,911 38,470 40,186
株主資本 5,171 5,179 5,085 5,192 5,425 5,389 5,564 5,783 5,986 6,100 6,439 6,665 6,805 6,927 6,835 6,725 6,611 6,637 6,731 6,776 6,589 6,610 6,841 7,002 7,081 7,249 7,278 7,425 7,589 7,804 8,170 8,460 8,634 8,706 8,862 9,362 9,871 9,932 10,243 10,530 10,465 10,881 13,264 13,546 13,852 14,414 14,797 13,775 13,985 14,373 14,051 14,206 14,838 15,776 16,518 15,460 14,843 14,545 14,105 13,095
有利子負債合計 1,493 1,493 - - - - - - - - - - - - - - - - - - 1,901 1,904 1,906 - 1,916 1,920 1,916 - 1,884 1,888 1,890 - 1,874 1,874 1,870 - 3,237 987 988 - 4,113 4,114 - 4,119 4,120 4,122 - 3,626 3,627 3,627 3,629 3,630 3,631 3,633 3,634 2,138 4,127 4,128 4,129 6,155
純有利子負債 -1,179 -1,152 - - - - - - - - - - - - - - - - - - -1,276 -1,509 -1,763 - -2,181 -2,398 -2,530 - -2,764 -3,043 -3,478 - -4,273 -4,460 -3,074 - 10 -2,491 -2,662 - -58 -237 - -844 -1,648 -2,042 - -1,075 -1,672 -2,137 -2,467 -2,023 -2,970 -3,883 -4,208 -4,682 -3,938 -3,387 -3,757 -1,280
DEレシオ(%) 28.88 28.84 - - - - - - - - - - - - - - - - - - 28.86 28.81 27.86 - 27.07 26.49 26.33 - 24.83 24.2 23.13 - 21.71 21.53 21.1 - 32.79 9.95 9.65 - 39.3 37.81 - 30.41 29.74 28.6 - 26.32 25.93 25.23 25.83 25.55 24.47 23.03 22.0 13.83 27.8 28.38 29.27 47.0