|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
7,698
|
8,826
|
8,675
|
9,968
|
9,041
|
9,616
|
9,817
|
10,377
|
9,457
|
9,807
|
9,773
|
10,837
|
5,378
|
5,446
|
5,369
|
5,655
|
5,244
|
5,551
|
5,104
|
5,356
|
4,897
|
5,170
|
5,150
|
5,188
|
4,885
|
5,333
|
5,302
|
5,333
|
6,335
|
6,637
|
6,829
|
7,589
|
7,390
|
7,767
|
7,656
|
7,765
|
7,535
|
7,979
|
8,076
|
8,314
|
7,726
|
7,328
|
8,853
|
10,456
|
10,223
|
10,928
|
11,895
|
11,257
|
10,410
|
9,747
|
9,978
|
10,143
|
9,964
|
10,377
|
10,635
|
10,358
|
11,142
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
3,335
|
3,544
|
3,741
|
-
|
3,859
|
3,870
|
3,973
|
-
|
3,725
|
3,637
|
3,698
|
-
|
2,432
|
2,545
|
2,451
|
-
|
2,470
|
2,506
|
2,331
|
-
|
2,081
|
2,218
|
2,242
|
-
|
2,140
|
2,287
|
2,285
|
-
|
3,044
|
3,173
|
2,857
|
-
|
3,067
|
3,282
|
3,166
|
-
|
3,160
|
3,279
|
3,358
|
-
|
3,281
|
3,263
|
3,966
|
4,401
|
4,947
|
4,423
|
4,987
|
4,933
|
4,629
|
4,331
|
4,483
|
4,605
|
4,463
|
4,603
|
4,698
|
4,468
|
4,854
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
672
|
577
|
596
|
-
|
578
|
564
|
580
|
654
|
654
|
672
|
697
|
684
|
782
|
654
|
715
|
672
|
684
|
698
|
713
|
716
|
725
|
|
販売管理費
|
2,162
|
2,743
|
2,673
|
-
|
2,850
|
2,762
|
4,239
|
-
|
3,000
|
2,944
|
2,922
|
-
|
1,785
|
1,714
|
1,734
|
-
|
1,762
|
1,788
|
1,603
|
-
|
1,737
|
1,727
|
1,666
|
-
|
1,698
|
1,737
|
1,628
|
-
|
2,424
|
2,132
|
2,099
|
-
|
2,542
|
2,466
|
2,377
|
-
|
2,478
|
2,434
|
2,440
|
-
|
2,548
|
2,276
|
2,302
|
2,783
|
2,726
|
2,767
|
2,787
|
2,757
|
2,731
|
2,762
|
2,740
|
2,723
|
2,959
|
2,936
|
2,895
|
3,061
|
3,091
|
|
営業費用
|
6,228
|
7,220
|
7,493
|
-
|
7,740
|
7,843
|
9,222
|
-
|
7,881
|
7,703
|
7,784
|
-
|
4,763
|
4,819
|
4,739
|
-
|
4,793
|
4,790
|
4,373
|
-
|
4,287
|
4,441
|
4,437
|
-
|
4,361
|
4,517
|
4,405
|
-
|
6,537
|
6,210
|
6,019
|
-
|
6,782
|
6,885
|
6,661
|
-
|
6,796
|
6,773
|
6,878
|
-
|
6,968
|
6,656
|
7,358
|
8,347
|
8,831
|
8,382
|
8,983
|
8,881
|
8,640
|
8,238
|
8,436
|
8,496
|
8,578
|
8,708
|
8,776
|
8,665
|
9,090
|
|
営業利益
|
1,470
|
1,605
|
1,181
|
-
|
1,301
|
1,773
|
594
|
-
|
1,575
|
2,104
|
1,989
|
-
|
614
|
627
|
630
|
-
|
451
|
761
|
731
|
-
|
610
|
729
|
713
|
-
|
524
|
816
|
897
|
-
|
-202
|
427
|
810
|
-
|
608
|
882
|
995
|
-
|
739
|
1,206
|
1,198
|
-
|
758
|
672
|
1,495
|
2,109
|
1,392
|
2,546
|
2,912
|
2,376
|
1,770
|
1,509
|
1,542
|
1,647
|
1,386
|
1,669
|
1,859
|
1,693
|
2,052
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
1,322
|
1,558
|
1,064
|
-
|
1,068
|
1,674
|
501
|
-
|
1,513
|
2,003
|
1,872
|
-
|
554
|
600
|
628
|
-
|
423
|
737
|
718
|
-
|
653
|
986
|
714
|
-
|
2
|
715
|
-179
|
-
|
736
|
295
|
626
|
-
|
431
|
777
|
718
|
-
|
632
|
1,102
|
1,103
|
-
|
633
|
526
|
1,421
|
2,043
|
1,348
|
2,493
|
2,876
|
2,352
|
1,758
|
1,562
|
1,636
|
1,671
|
1,436
|
1,607
|
1,940
|
1,778
|
2,150
|
|
経常(税引前)利益率(%)
|
17.18
|
17.66
|
12.27
|
-
|
11.82
|
17.41
|
5.11
|
-
|
16.0
|
20.43
|
19.16
|
-
|
10.31
|
11.03
|
11.7
|
-
|
8.07
|
13.28
|
14.07
|
-
|
13.33
|
19.07
|
13.86
|
-
|
0.04
|
13.41
|
-3.38
|
-
|
11.62
|
4.44
|
9.17
|
-
|
5.83
|
10.0
|
9.38
|
-
|
8.39
|
13.81
|
13.66
|
-
|
8.19
|
7.18
|
16.05
|
19.54
|
13.19
|
22.81
|
24.18
|
20.89
|
16.89
|
16.03
|
16.4
|
16.47
|
14.41
|
15.49
|
18.24
|
17.17
|
19.3
|
|
法人税等合計
|
319
|
267
|
173
|
-
|
204
|
-269
|
198
|
-
|
270
|
278
|
-71
|
-
|
9
|
124
|
-145
|
-
|
84
|
277
|
278
|
-
|
124
|
200
|
118
|
-
|
-54
|
116
|
178
|
-
|
350
|
25
|
65
|
-
|
22
|
59
|
166
|
-
|
-40
|
96
|
143
|
-
|
89
|
-11
|
189
|
250
|
159
|
393
|
429
|
334
|
323
|
244
|
261
|
235
|
211
|
305
|
294
|
453
|
371
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,003
|
1,291
|
890
|
1,440
|
863
|
1,942
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
589
|
375
|
466
|
538
|
905
|
2,292
|
784
|
580
|
767
|
316
|
615
|
-329
|
798
|
419
|
283
|
603
|
-828
|
418
|
733
|
563
|
654
|
672
|
1,006
|
960
|
1,049
|
564
|
537
|
1,232
|
1,793
|
1,189
|
2,100
|
2,447
|
2,018
|
1,435
|
1,318
|
1,375
|
1,436
|
1,225
|
1,302
|
1,646
|
1,325
|
1,779
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.65
|
0.83
|
0.58
|
0.93
|
0.56
|
1.24
|
0.19
|
1.03
|
0.79
|
1.09
|
1.22
|
0.66
|
0.35
|
0.3
|
0.62
|
0.38
|
0.24
|
0.3
|
0.36
|
0.59
|
1.52
|
0.52
|
0.39
|
0.51
|
0.21
|
0.41
|
-0.22
|
0.54
|
0.24
|
0.16
|
0.34
|
-0.48
|
0.24
|
0.42
|
0.32
|
0.37
|
0.38
|
0.57
|
0.54
|
0.59
|
0.32
|
0.3
|
0.69
|
1
|
0.67
|
1.18
|
1.38
|
1.15
|
0.82
|
0.75
|
0.79
|
0.82
|
0.7
|
0.74
|
0.94
|
0.76
|
1.02
|
|
希薄化後一株あたり利益
|
0.64
|
0.83
|
0.57
|
0.92
|
0.55
|
1.23
|
0.19
|
1.02
|
0.78
|
1.08
|
1.21
|
0.66
|
0.34
|
0.3
|
0.61
|
0.37
|
0.24
|
0.3
|
0.36
|
0.59
|
1.51
|
0.52
|
0.38
|
0.51
|
0.21
|
0.41
|
-0.22
|
0.53
|
0.24
|
0.16
|
0.34
|
-0.48
|
0.23
|
0.41
|
0.32
|
0.37
|
0.38
|
0.56
|
0.53
|
0.59
|
0.31
|
0.3
|
0.69
|
1
|
0.66
|
1.17
|
1.37
|
1.14
|
0.81
|
0.75
|
0.78
|
0.82
|
0.7
|
0.74
|
0.94
|
0.76
|
1.01
|
|
一株あたり配当金
|
0.44
|
0.44
|
0.44
|
-
|
0.48
|
0.48
|
0.48
|
-
|
0.51
|
0.51
|
0.51
|
-
|
0.14
|
0.14
|
0.14
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.24
|
0.24
|
0.24
|
-
|
0.26
|
0.26
|
0.26
|
-
|
0.27
|
0.27
|
0.27
|
-
|
0.28
|
0.28
|
0.28
|
-
|
-
|
-
|
-
|
-
|
0.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.55
|
0.59
|
0.59
|