|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
32
|
39
|
31
|
23
|
39
|
26
|
17
|
25
|
21
|
43
|
36
|
37
|
38
|
32
|
34
|
37
|
24
|
36
|
38
|
30
|
51
|
55
|
55
|
45
|
51
|
56
|
42
|
55
|
47
|
62
|
68
|
69
|
46
|
39
|
30
|
53
|
60
|
58
|
69
|
555
|
229
|
394
|
378
|
435
|
505
|
62
|
46
|
48
|
63
|
73
|
87
|
71
|
97
|
69
|
58
|
60
|
86
|
64
|
59
|
58
|
|
現金 + 有価証券
|
32
|
39
|
31
|
23
|
39
|
26
|
17
|
25
|
21
|
43
|
36
|
37
|
38
|
32
|
34
|
37
|
24
|
36
|
38
|
30
|
51
|
55
|
55
|
45
|
51
|
56
|
42
|
55
|
47
|
62
|
68
|
69
|
46
|
39
|
30
|
53
|
60
|
58
|
69
|
555
|
229
|
394
|
378
|
435
|
505
|
62
|
46
|
48
|
63
|
73
|
87
|
71
|
97
|
69
|
58
|
60
|
86
|
64
|
59
|
58
|
|
売掛金
|
458
|
450
|
574
|
555
|
565
|
552
|
573
|
564
|
577
|
561
|
642
|
638
|
658
|
672
|
715
|
703
|
726
|
748
|
781
|
764
|
783
|
742
|
777
|
736
|
774
|
795
|
855
|
851
|
875
|
1,038
|
1,020
|
1,005
|
1,046
|
1,014
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
617
|
608
|
736
|
715
|
765
|
733
|
744
|
747
|
760
|
767
|
820
|
821
|
845
|
864
|
914
|
911
|
926
|
927
|
977
|
951
|
999
|
947
|
953
|
903
|
946
|
993
|
1,059
|
1,061
|
1,049
|
1,235
|
1,218
|
1,215
|
1,240
|
1,171
|
1,231
|
1,280
|
1,319
|
1,275
|
1,284
|
1,715
|
1,312
|
1,441
|
1,474
|
1,499
|
1,600
|
1,401
|
1,477
|
1,508
|
1,539
|
1,561
|
1,656
|
1,693
|
1,729
|
1,710
|
1,723
|
1,697
|
1,723
|
1,788
|
1,921
|
2,014
|
|
有形固定資産
|
59
|
58
|
66
|
62
|
62
|
60
|
64
|
61
|
62
|
59
|
74
|
70
|
72
|
77
|
79
|
81
|
82
|
83
|
79
|
79
|
80
|
74
|
73
|
73
|
76
|
81
|
87
|
96
|
100
|
143
|
141
|
140
|
142
|
140
|
140
|
143
|
147
|
150
|
146
|
140
|
137
|
133
|
127
|
124
|
111
|
-
|
110
|
106
|
115
|
-
|
127
|
126
|
126
|
-
|
142
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
19
|
20
|
20
|
15
|
15
|
15
|
18
|
17
|
16
|
17
|
17
|
12
|
12
|
12
|
12
|
12
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
911
|
939
|
1,219
|
1,201
|
1,161
|
1,145
|
1,141
|
1,128
|
1,126
|
1,101
|
1,267
|
1,254
|
1,258
|
1,254
|
1,250
|
1,243
|
1,241
|
1,265
|
1,253
|
1,253
|
1,264
|
1,202
|
1,302
|
1,281
|
1,293
|
1,287
|
1,352
|
1,332
|
1,303
|
2,577
|
2,579
|
2,534
|
2,500
|
2,457
|
2,455
|
2,449
|
2,425
|
2,417
|
2,562
|
2,364
|
2,356
|
2,335
|
2,308
|
2,293
|
2,297
|
3,035
|
3,027
|
3,078
|
3,068
|
3,308
|
3,262
|
3,240
|
3,241
|
3,223
|
3,232
|
3,232
|
3,317
|
3,309
|
3,296
|
3,297
|
|
総資産
|
1,528
|
1,548
|
1,955
|
1,916
|
1,926
|
1,879
|
1,886
|
1,875
|
1,886
|
1,869
|
2,088
|
2,076
|
2,103
|
2,119
|
2,165
|
2,156
|
2,168
|
2,193
|
2,231
|
2,206
|
2,264
|
2,150
|
2,255
|
2,185
|
2,239
|
2,281
|
2,412
|
2,394
|
2,353
|
3,813
|
3,797
|
3,750
|
3,740
|
3,628
|
3,686
|
3,730
|
3,744
|
3,693
|
3,847
|
4,079
|
3,668
|
3,777
|
3,782
|
3,792
|
3,897
|
4,436
|
4,505
|
4,586
|
4,608
|
4,869
|
4,918
|
4,933
|
4,970
|
4,934
|
4,955
|
4,930
|
5,040
|
5,097
|
5,217
|
5,311
|
|
買掛金
|
80
|
78
|
134
|
127
|
129
|
130
|
130
|
128
|
124
|
130
|
131
|
132
|
146
|
157
|
160
|
154
|
162
|
175
|
163
|
147
|
167
|
179
|
176
|
178
|
177
|
174
|
187
|
191
|
202
|
230
|
203
|
213
|
224
|
221
|
209
|
232
|
249
|
280
|
242
|
249
|
221
|
273
|
217
|
222
|
224
|
289
|
261
|
263
|
299
|
315
|
279
|
263
|
304
|
299
|
243
|
253
|
278
|
324
|
314
|
319
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
7
|
17
|
27
|
37
|
42
|
47
|
52
|
57
|
72
|
87
|
86
|
116
|
116
|
117
|
31
|
31
|
31
|
-
|
-
|
181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
336
|
333
|
420
|
402
|
442
|
443
|
449
|
453
|
459
|
473
|
459
|
476
|
501
|
508
|
489
|
504
|
521
|
526
|
506
|
511
|
555
|
568
|
565
|
568
|
588
|
599
|
741
|
740
|
690
|
757
|
699
|
704
|
769
|
792
|
798
|
851
|
877
|
902
|
871
|
941
|
877
|
986
|
1,017
|
1,064
|
1,105
|
1,285
|
1,267
|
1,280
|
1,273
|
1,353
|
1,276
|
1,109
|
1,176
|
1,217
|
1,165
|
1,179
|
1,246
|
1,348
|
1,261
|
1,299
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,161
|
1,173
|
1,090
|
998
|
902
|
945
|
905
|
872
|
744
|
786
|
1,105
|
664
|
603
|
573
|
524
|
623
|
852
|
971
|
986
|
1,009
|
1,086
|
1,203
|
1,352
|
1,292
|
1,279
|
1,296
|
1,239
|
1,305
|
1,302
|
1,509
|
1,521
|
|
固定負債合計
|
475
|
475
|
786
|
754
|
700
|
640
|
631
|
604
|
601
|
544
|
769
|
725
|
708
|
693
|
747
|
710
|
692
|
697
|
741
|
693
|
722
|
574
|
694
|
624
|
653
|
708
|
763
|
716
|
694
|
1,679
|
1,680
|
1,609
|
1,514
|
1,380
|
1,427
|
1,397
|
1,363
|
1,248
|
1,416
|
1,742
|
1,339
|
1,289
|
1,195
|
1,127
|
1,211
|
1,541
|
1,581
|
1,636
|
1,653
|
1,798
|
1,905
|
2,040
|
1,933
|
1,915
|
1,967
|
1,906
|
1,959
|
1,966
|
2,177
|
2,187
|
|
総負債
|
811
|
809
|
1,206
|
1,156
|
1,142
|
1,083
|
1,081
|
1,058
|
1,061
|
1,018
|
1,228
|
1,201
|
1,209
|
1,201
|
1,237
|
1,214
|
1,214
|
1,224
|
1,247
|
1,205
|
1,277
|
1,142
|
1,259
|
1,192
|
1,241
|
1,307
|
1,504
|
1,456
|
1,384
|
2,437
|
2,380
|
2,313
|
2,284
|
2,173
|
2,225
|
2,249
|
2,240
|
2,151
|
2,287
|
2,684
|
2,217
|
2,277
|
2,213
|
2,192
|
2,317
|
2,827
|
2,850
|
2,917
|
2,927
|
3,152
|
3,182
|
3,150
|
3,110
|
3,134
|
3,133
|
3,086
|
3,205
|
3,315
|
3,438
|
3,486
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
533
|
547
|
549
|
555
|
576
|
586
|
589
|
593
|
597
|
617
|
622
|
633
|
641
|
656
|
660
|
667
|
677
|
696
|
705
|
714
|
706
|
736
|
741
|
736
|
757
|
756
|
689
|
711
|
734
|
720
|
736
|
751
|
773
|
771
|
778
|
795
|
820
|
856
|
871
|
722
|
765
|
806
|
867
|
885
|
859
|
880
|
942
|
977
|
1,021
|
1,057
|
1,080
|
1,117
|
1,201
|
1,249
|
1,279
|
1,308
|
1,299
|
1,272
|
1,299
|
1,324
|
|
株主資本
|
716
|
739
|
748
|
760
|
784
|
795
|
805
|
817
|
825
|
850
|
859
|
874
|
894
|
917
|
927
|
940
|
953
|
968
|
983
|
1,000
|
986
|
1,007
|
995
|
992
|
997
|
974
|
907
|
937
|
968
|
1,375
|
1,416
|
1,436
|
1,456
|
1,454
|
1,461
|
1,481
|
1,503
|
1,542
|
1,559
|
1,395
|
1,451
|
1,500
|
1,569
|
1,599
|
1,580
|
1,609
|
1,655
|
1,669
|
1,680
|
1,717
|
1,736
|
1,782
|
1,860
|
1,799
|
1,822
|
1,843
|
1,835
|
1,781
|
1,779
|
1,824
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,178
|
1,180
|
1,107
|
1,025
|
939
|
987
|
952
|
924
|
801
|
858
|
1,193
|
750
|
719
|
690
|
641
|
655
|
884
|
1,003
|
986
|
1,009
|
1,267
|
1,203
|
1,352
|
1,292
|
1,279
|
1,296
|
1,239
|
1,305
|
1,302
|
1,509
|
1,521
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,115
|
1,111
|
1,037
|
979
|
899
|
957
|
898
|
863
|
742
|
788
|
637
|
521
|
325
|
312
|
205
|
149
|
821
|
956
|
937
|
945
|
1,194
|
1,115
|
1,281
|
1,195
|
1,210
|
1,238
|
1,178
|
1,218
|
1,237
|
1,450
|
1,463
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85.64
|
83.31
|
77.08
|
70.41
|
64.55
|
67.61
|
64.3
|
61.48
|
51.97
|
55.05
|
85.51
|
51.73
|
47.97
|
44.02
|
40.08
|
41.46
|
54.95
|
60.62
|
59.09
|
60.06
|
73.83
|
69.3
|
75.86
|
69.5
|
71.1
|
71.15
|
67.21
|
71.12
|
73.08
|
84.83
|
83.41
|