|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
23
|
8
|
11
|
4
|
8
|
5
|
6
|
0
|
67
|
1
|
5
|
6
|
7
|
11
|
2
|
1
|
1
|
3
|
2
|
4
|
1
|
3
|
3
|
3
|
2
|
2
|
4
|
4
|
2
|
6
|
8
|
10
|
9
|
1
|
3
|
388
|
613
|
4
|
1
|
27
|
102
|
330
|
178
|
284
|
100
|
141
|
235
|
296
|
77
|
41
|
45
|
29
|
67
|
60
|
69
|
124
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
12
|
10
|
7
|
5
|
5
|
10
|
7
|
6
|
6
|
10
|
9
|
14
|
6
|
|
現金 + 有価証券
|
23
|
8
|
11
|
4
|
8
|
5
|
6
|
0
|
67
|
1
|
5
|
6
|
7
|
11
|
2
|
1
|
1
|
3
|
2
|
4
|
1
|
3
|
3
|
3
|
2
|
2
|
4
|
4
|
2
|
6
|
8
|
10
|
9
|
1
|
3
|
388
|
613
|
4
|
1
|
27
|
102
|
330
|
189
|
296
|
110
|
149
|
240
|
302
|
87
|
49
|
51
|
35
|
77
|
69
|
83
|
131
|
|
商品及び製品
|
482
|
457
|
519
|
583
|
595
|
588
|
648
|
703
|
712
|
734
|
767
|
772
|
793
|
784
|
886
|
870
|
928
|
887
|
917
|
997
|
989
|
892
|
894
|
969
|
930
|
843
|
826
|
912
|
967
|
962
|
1,067
|
1,167
|
1,100
|
1,030
|
985
|
1,059
|
636
|
828
|
875
|
769
|
560
|
413
|
718
|
701
|
783
|
822
|
959
|
1,081
|
1,199
|
1,242
|
1,768
|
1,862
|
2,066
|
2,030
|
1,978
|
1,822
|
|
流動資産合計
|
710
|
670
|
792
|
852
|
855
|
864
|
986
|
984
|
1,071
|
1,010
|
1,108
|
1,095
|
1,123
|
1,091
|
1,276
|
1,284
|
1,344
|
1,282
|
1,343
|
1,369
|
1,379
|
1,337
|
1,332
|
1,348
|
1,318
|
1,220
|
1,302
|
1,326
|
1,386
|
1,375
|
1,553
|
1,628
|
1,529
|
1,448
|
1,602
|
1,753
|
1,591
|
1,298
|
1,405
|
1,317
|
1,132
|
1,150
|
1,929
|
1,813
|
1,601
|
1,812
|
1,909
|
2,050
|
2,003
|
2,054
|
3,057
|
2,922
|
3,218
|
3,105
|
3,138
|
3,247
|
|
有形固定資産
|
493
|
509
|
510
|
518
|
527
|
520
|
565
|
566
|
578
|
634
|
651
|
656
|
677
|
700
|
741
|
726
|
765
|
761
|
772
|
776
|
803
|
800
|
815
|
824
|
822
|
823
|
834
|
854
|
871
|
877
|
886
|
915
|
918
|
943
|
909
|
924
|
922
|
945
|
956
|
950
|
1,177
|
1,196
|
1,990
|
1,988
|
1,974
|
1,911
|
1,941
|
1,930
|
1,940
|
1,960
|
2,316
|
2,408
|
2,423
|
2,443
|
2,551
|
2,475
|
|
固定資産合計
|
627
|
638
|
626
|
630
|
635
|
625
|
675
|
673
|
683
|
764
|
780
|
787
|
812
|
834
|
915
|
893
|
967
|
961
|
962
|
966
|
992
|
989
|
1,003
|
1,051
|
1,049
|
1,049
|
1,054
|
1,102
|
1,134
|
1,140
|
1,142
|
1,276
|
1,284
|
1,368
|
1,308
|
1,316
|
1,342
|
2,233
|
2,271
|
2,265
|
2,392
|
2,421
|
6,073
|
6,046
|
6,037
|
6,004
|
6,112
|
6,133
|
6,162
|
6,200
|
7,102
|
7,209
|
7,088
|
7,069
|
7,199
|
6,974
|
|
総資産
|
1,338
|
1,308
|
1,419
|
1,482
|
1,490
|
1,490
|
1,661
|
1,657
|
1,755
|
1,775
|
1,888
|
1,883
|
1,935
|
1,925
|
2,192
|
2,178
|
2,312
|
2,243
|
2,306
|
2,336
|
2,372
|
2,327
|
2,336
|
2,400
|
2,367
|
2,270
|
2,357
|
2,429
|
2,521
|
2,516
|
2,695
|
2,905
|
2,814
|
2,817
|
2,911
|
3,069
|
2,934
|
3,531
|
3,676
|
3,582
|
3,525
|
3,571
|
8,003
|
7,860
|
7,639
|
7,816
|
8,021
|
8,183
|
8,166
|
8,255
|
10,159
|
10,132
|
10,306
|
10,174
|
10,337
|
10,221
|
|
流動負債合計
|
472
|
500
|
636
|
702
|
710
|
655
|
779
|
738
|
702
|
773
|
834
|
810
|
848
|
787
|
1,041
|
1,088
|
1,156
|
1,146
|
1,007
|
1,114
|
1,173
|
1,099
|
1,104
|
1,153
|
1,103
|
980
|
1,058
|
1,101
|
1,169
|
1,135
|
1,303
|
1,416
|
1,272
|
1,235
|
1,247
|
1,181
|
893
|
1,212
|
1,223
|
1,048
|
759
|
659
|
1,598
|
1,584
|
1,156
|
1,158
|
1,033
|
1,068
|
1,049
|
994
|
2,876
|
2,757
|
2,566
|
2,594
|
2,836
|
2,608
|
|
長期借入金
|
526
|
468
|
439
|
415
|
399
|
431
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-62
|
-50
|
-28
|
-11
|
10
|
31
|
54
|
86
|
113
|
136
|
163
|
194
|
230
|
263
|
275
|
311
|
352
|
403
|
444
|
475
|
512
|
544
|
611
|
645
|
677
|
707
|
750
|
799
|
842
|
887
|
922
|
957
|
1,009
|
1,050
|
1,094
|
1,114
|
1,163
|
1,259
|
1,348
|
1,441
|
1,593
|
1,740
|
1,881
|
1,931
|
2,133
|
2,338
|
2,610
|
2,763
|
2,781
|
2,950
|
2,962
|
3,062
|
3,049
|
3,091
|
3,219
|
3,351
|
|
株主資本
|
311
|
313
|
326
|
348
|
363
|
385
|
402
|
429
|
453
|
470
|
490
|
511
|
528
|
523
|
444
|
378
|
367
|
314
|
314
|
241
|
219
|
255
|
279
|
298
|
318
|
347
|
394
|
424
|
450
|
481
|
473
|
504
|
556
|
600
|
646
|
660
|
713
|
811
|
905
|
998
|
1,148
|
1,301
|
2,115
|
2,183
|
2,410
|
2,643
|
2,904
|
3,049
|
3,069
|
3,249
|
3,244
|
3,347
|
3,331
|
3,362
|
3,502
|
3,624
|
|
有利子負債合計
|
526
|
468
|
439
|
415
|
399
|
431
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
503
|
460
|
427
|
410
|
390
|
426
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
169.28
|
149.59
|
134.45
|
119.25
|
109.94
|
112.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|