Apple Inc.【AAPL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 13,499 15,700 20,343 26,741 24,667 28,571 28,270 46,333 39,186 35,023 35,966 54,512 43,603 35,323 37,472 57,594 45,646 37,432 42,123 74,599 58,010 49,605 51,501 75,872 50,557 42,358 46,852 78,351 52,896 45,408 52,579 88,293 61,137 53,265 62,900 84,310 58,015 53,809 64,040 91,819 58,313 59,685 64,698 111,439 89,584 81,434 83,360 123,945 97,278 82,959 90,146 117,154 94,836 81,797 89,498 119,575 90,753 85,777 94,930 124,300 95,359 94,036
売上成長率(%) - - - -
売上原価 7,874 9,564 12,831 16,443 14,449 16,649 16,890 25,630 20,622 20,029 21,565 33,452 27,254 22,299 23,601 35,748 27,699 22,697 26,114 44,858 34,354 29,924 30,953 45,449 30,636 26,252 29,039 48,175 32,305 27,920 32,648 54,381 37,715 32,844 38,816 52,279 36,194 33,582 39,727 56,602 35,943 37,005 40,009 67,111 51,505 46,179 48,186 69,702 54,719 47,074 52,051 66,822 52,860 45,384 49,071 64,720 48,482 46,099 51,051 66,025 50,492 50,318
売上総利益 5,625 6,136 7,512 10,298 10,218 11,922 11,380 20,703 18,564 14,994 14,401 21,060 16,349 13,024 13,871 21,846 17,947 14,735 16,009 29,741 23,656 19,681 20,548 30,423 19,921 16,106 17,813 30,176 20,591 17,488 19,931 33,912 23,422 20,421 24,084 32,031 21,821 20,227 24,313 35,217 22,370 22,680 24,689 44,328 38,079 35,255 35,174 54,243 42,559 35,885 38,095 50,332 41,976 36,413 40,427 54,855 42,271 39,678 43,879 58,275 44,867 43,718
売上総利益率(%)
研究開発費 426 464 494 575 581 628 645 758 841 876 906 1,010 1,119 1,178 1,168 1,330 1,422 1,603 1,686 1,895 1,918 2,034 2,220 2,404 2,511 2,560 2,570 2,871 2,776 2,937 2,997 3,407 3,378 3,701 3,750 3,902 3,948 4,257 4,110 4,451 4,565 4,758 4,978 5,163 5,262 5,717 5,772 6,306 6,387 6,797 6,761 7,709 7,457 7,442 7,307 7,696 7,903 8,006 7,765 8,268 8,550 8,866
販売管理費 1,220 1,438 1,571 1,896 1,763 1,915 2,025 2,605 2,339 2,545 2,551 2,840 2,672 2,645 2,673 3,053 2,932 2,850 3,158 3,600 3,460 3,564 3,705 3,848 3,423 3,441 3,482 3,946 3,718 3,783 3,814 4,231 4,150 4,108 4,216 4,783 4,458 4,426 4,578 5,197 4,952 4,831 4,936 5,631 5,314 5,412 5,616 6,449 6,193 6,012 6,440 6,607 6,201 5,973 6,151 6,786 6,468 6,320 6,523 7,175 6,728 6,650
営業費用 1,646 1,902 2,065 2,471 2,344 2,543 2,670 3,363 3,180 3,421 3,457 3,850 3,791 3,823 3,841 4,383 4,354 4,453 4,844 5,495 5,378 5,598 5,925 6,252 5,934 6,001 6,052 6,817 6,494 6,720 6,811 7,638 7,528 7,809 7,966 8,685 8,406 8,683 8,688 9,648 9,517 9,589 9,914 10,794 10,576 11,129 11,388 12,755 12,580 12,809 13,201 14,316 13,658 13,415 13,458 14,482 14,371 14,326 14,288 15,443 15,278 15,516
営業利益 3,979 4,234 5,447 7,827 7,874 9,379 8,710 17,340 15,384 11,573 10,944 17,210 12,558 9,201 10,030 17,463 13,593 10,282 11,165 24,246 18,278 14,083 14,623 24,171 13,987 10,105 11,761 23,359 14,097 10,768 13,120 26,274 15,894 12,612 16,118 23,346 13,415 11,544 15,625 25,569 12,853 13,091 14,775 33,534 27,503 24,126 23,786 41,488 29,979 23,076 24,894 36,016 28,318 22,998 26,969 40,373 27,900 25,352 29,591 42,832 29,589 28,202
営業利益率 (%)
経常(税引前)利益 4,029 4,292 5,461 7,963 7,900 9,551 8,791 17,477 15,532 11,861 10,893 17,672 12,905 9,435 10,143 17,709 13,818 10,484 11,472 24,416 18,564 14,473 15,062 24,573 14,142 10,469 12,188 24,180 14,684 11,308 13,917 27,030 16,168 13,284 16,421 23,906 13,793 11,911 16,127 25,918 13,135 13,137 14,901 33,579 28,011 24,369 23,248 41,241 30,139 23,066 24,657 35,623 28,382 22,733 26,998 40,323 28,058 25,494 29,610 42,584 29,310 28,031
経常(税引前)利益率(%) 29.85 27.34 26.84 29.78 32.03 33.43 31.1 37.72 39.64 33.87 30.29 32.42 29.6 26.71 27.07 30.75 30.27 28.01 27.23 32.73 32.0 29.18 29.25 32.39 27.97 24.72 26.01 30.86 27.76 24.9 26.47 30.61 26.45 24.94 26.11 28.35 23.77 22.14 25.18 28.23 22.52 22.01 23.03 30.13 31.27 29.92 27.89 33.27 30.98 27.8 27.35 30.41 29.93 27.79 30.17 33.72 30.92 29.72 31.19 34.26 30.74 29.81
法人税等合計 955 1,039 1,153 1,959 1,913 2,243 2,168 4,413 3,910 3,037 2,670 4,594 3,358 2,535 2,631 4,637 3,595 2,736 3,005 6,392 4,995 3,796 3,938 6,212 3,626 2,673 3,174 6,289 3,655 2,591 3,203 6,965 2,346 1,765 2,296 3,941 2,232 1,867 2,441 3,682 1,886 1,884 2,228 4,824 4,381 2,625 2,697 6,611 5,129 3,624 3,936 5,625 4,222 2,852 4,042 6,407 4,422 4,046 14,874 6,254 4,530 4,597
実効税率(%)
純利益 3,074 3,253 4,308 6,004 5,987 7,308 6,623 13,064 11,622 8,824 8,223 13,078 9,547 6,900 7,512 13,072 10,223 7,748 8,467 18,024 13,569 10,677 11,124 18,361 10,516 7,796 9,014 17,891 11,029 8,717 10,714 20,065 13,822 11,519 14,125 19,965 11,561 10,044 13,686 22,236 11,249 11,253 12,673 28,755 23,630 21,744 20,551 34,630 25,010 19,442 20,721 29,998 24,160 19,881 22,956 33,916 23,636 21,448 14,736 36,330 24,780 23,434
純利益率(%)
一株あたり利益 3.39 3.57 4.71 6.53 6.49 7.89 7.13 14.03 12.45 9.42 8.76 13.93 10.16 7.51 8.31 14.59 11.69 1.29 1.43 3.08 2.34 1.86 1.97 3.3 1.91 1.43 1.68 3.38 2.11 1.68 2.08 3.92 2.75 2.36 2.94 4.22 2.47 2.2 3.05 5.04 2.58 2.61 0.74 1.7 1.41 1.31 1.25 2.11 1.54 1.2 1.29 1.89 1.53 1.27 1.47 2.19 1.53 1.4 0.98 2.41 1.65 1.57
希薄化後一株あたり利益 3.33 3.51 4.64 6.43 6.4 7.79 7.05 13.87 12.3 9.32 8.67 13.81 10.09 7.47 8.26 14.5 11.62 1.28 1.42 3.06 2.33 1.85 1.96 3.28 1.9 1.42 1.67 3.36 2.1 1.67 2.07 3.89 2.73 2.34 2.91 4.18 2.46 2.18 3.03 4.99 2.55 2.58 0.73 1.68 1.4 1.3 1.23 2.1 1.52 1.2 1.29 1.88 1.52 1.26 1.46 2.18 1.53 1.4 0.97 2.4 1.65 1.57
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - 0 0 2.65 2.65 3.05 3.05 3.05 3.05 0.47 0.47 0.47 0.47 0.52 0.52 0.52 0.52 0.57 0.57 0.57 0.57 0.63 0.63 0.63 0.63 0.73 0.73 0.73 0.73 0.77 0.77 0.77 0.77 0.82 -1.56 0.2 0.2 0.22 0.22 0.22 0.22 0.23 0.23 0.23 0.23 0.24 0.24 0.24 0.24 0.25 0.25 0.25 0.25 0.26
EBITDA - -
EBITDAマージン(%) - -