Apple Inc.【AAPL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 10,018 9,705 11,261 10,734 15,978 12,091 9,815 10,310 10,121 7,945 10,746 16,154 12,053 11,248 14,259 14,077 18,949 12,977 13,844 19,478 14,489 15,319 21,120 16,689 21,514 18,237 20,484 16,371 15,157 18,571 20,289 27,491 45,059 31,971 25,913 44,771 39,817 52,151 50,224 41,665 43,049 35,039 39,789 37,719 40,006 35,276 35,929 38,630 29,180 28,861 24,977 21,974 27,129 29,898 30,737 41,974 33,921 26,635 29,943 30,299 28,162 36,269
有価証券 13,137 14,583 28,718 16,243 13,256 16,304 16,137 19,846 18,417 19,709 18,383 23,666 27,084 31,358 26,287 26,634 22,401 24,828 11,233 12,985 18,607 19,384 20,481 21,385 33,769 43,519 46,671 44,081 51,944 58,188 53,892 49,662 42,881 38,999 80,776 41,656 42,104 44,084 51,713 67,391 53,877 59,642 52,927 40,816 31,368 27,646 27,699 26,794 23,413 20,729 24,658 30,820 31,185 34,074 31,590 32,340 34,455 36,236 35,228 23,476 20,336 19,103
現金 + 有価証券 23,155 24,288 39,979 26,977 29,234 28,395 25,952 30,156 28,538 27,654 29,129 39,820 39,137 42,606 40,546 40,711 41,350 37,805 25,077 32,463 33,096 34,703 41,601 38,074 55,283 61,756 67,155 60,452 67,101 76,759 74,181 77,153 87,940 70,970 106,689 86,427 81,921 96,235 101,937 109,056 96,926 94,681 92,716 78,535 71,374 62,922 63,628 65,424 52,593 49,590 49,635 52,794 58,314 63,972 62,327 74,314 68,376 62,871 65,171 53,775 48,498 55,372
売掛金 2,886 3,447 5,510 6,027 5,798 6,102 5,369 8,930 7,042 7,657 10,930 11,598 7,084 8,839 13,102 14,200 9,700 10,788 17,460 16,709 10,905 10,370 16,849 12,953 12,229 11,714 15,754 14,057 11,579 12,399 17,874 23,440 14,324 14,104 23,186 18,077 15,085 14,148 22,926 20,970 15,722 17,882 16,120 27,101 18,503 17,475 26,278 30,213 20,815 21,803 28,184 23,752 17,936 19,549 29,508 23,194 21,837 22,795 33,410 29,639 26,136 27,557
商品及び製品 638 942 1,051 885 930 889 776 1,236 1,102 1,122 791 1,455 1,245 1,697 1,764 2,122 1,829 1,594 2,111 2,283 2,396 2,042 2,349 2,451 2,281 1,831 2,132 2,712 2,910 3,146 4,855 4,421 7,662 5,936 3,956 4,988 4,884 3,355 4,106 4,097 3,334 3,978 4,061 4,973 5,219 5,178 6,580 5,876 5,460 5,433 4,946 6,820 7,482 7,351 6,331 6,511 6,232 6,165 7,286 6,911 6,269 5,925
流動資産合計 32,336 36,033 41,678 43,927 46,997 46,898 44,988 54,771 50,712 51,943 57,653 72,348 63,337 68,219 73,286 80,347 70,541 67,949 68,531 83,403 67,891 70,953 89,378 76,219 87,592 93,761 106,869 103,332 101,990 112,875 128,645 143,810 130,053 115,761 131,339 140,828 123,346 134,973 162,819 163,231 143,753 140,065 143,713 154,106 121,465 114,423 134,836 153,154 118,180 112,292 135,405 128,777 112,913 122,659 143,566 143,692 128,416 125,435 152,987 133,240 118,674 122,491
有形固定資産 3,504 3,990 4,768 5,868 6,241 6,749 7,777 7,816 8,847 10,487 15,452 15,422 15,026 16,327 16,597 15,488 15,120 17,585 20,624 20,392 20,151 21,149 22,471 22,300 23,203 25,448 27,010 26,510 27,163 29,286 33,783 33,679 35,077 38,117 41,304 39,597 38,746 37,636 37,378 37,031 35,889 35,687 36,766 37,933 37,815 38,615 39,440 39,245 39,304 40,335 42,117 42,951 43,398 43,550 43,715 43,666 43,546 44,502 45,680 46,069 46,876 48,508
投資有価証券 18,549 21,551 25,391 32,730 36,533 47,761 55,618 67,445 81,638 89,567 92,122 97,292 105,550 104,014 106,215 118,131 109,239 126,685 130,162 145,492 160,443 168,145 164,065 177,665 177,645 169,764 170,430 185,638 189,740 184,757 194,714 207,944 179,286 172,773 170,799 158,608 145,319 115,996 105,341 99,899 98,793 100,592 100,887 118,745 134,539 131,948 127,877 138,683 141,219 131,077 120,805 114,095 110,461 104,061 100,544 99,475 95,187 91,240 91,479 87,593 84,424 77,614
固定資産合計 24,721 28,692 33,505 42,815 47,907 59,860 71,383 83,910 100,222 110,953 118,411 123,740 131,406 131,637 133,714 144,837 135,448 154,571 163,308 178,491 193,303 202,198 201,101 217,065 217,685 211,841 214,817 227,809 232,542 232,298 246,674 262,984 237,449 233,436 234,386 232,891 218,652 187,266 175,697 177,387 176,647 177,279 180,175 199,948 215,693 215,417 216,166 228,037 232,482 224,017 217,350 217,970 219,247 212,379 209,017 209,822 208,995 206,177 211,993 210,845 212,559 209,004
総資産 57,057 64,725 75,183 86,742 94,904 106,758 116,371 138,681 150,934 162,896 176,064 196,088 194,743 199,856 207,000 225,184 205,989 222,520 231,839 261,894 261,194 273,151 290,479 293,284 305,277 305,602 321,686 331,141 334,532 345,173 375,319 406,794 367,502 349,197 365,725 373,719 341,998 322,239 338,516 340,618 320,400 317,344 323,888 354,054 337,158 329,840 351,002 381,191 350,662 336,309 352,755 346,747 332,160 335,038 352,583 353,514 337,411 331,612 364,980 344,085 331,233 331,495
買掛金 5,666 8,469 12,015 14,301 13,714 15,270 14,632 18,221 17,011 16,808 21,175 26,398 14,912 15,516 22,367 29,588 18,914 20,535 30,196 38,001 23,159 26,474 35,490 33,312 25,098 26,318 37,294 38,510 28,573 31,915 49,049 62,985 34,311 38,489 55,888 44,293 30,443 29,115 46,236 45,111 32,421 35,325 42,296 63,846 40,127 40,409 54,763 74,362 52,682 48,343 64,115 57,918 42,945 46,699 62,611 58,146 45,753 47,574 68,960 61,910 54,126 50,374
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - 2,500 2,500 2,500 2,500 3,500 3,500 3,499 3,999 6,495 6,496 6,498 8,498 5,498 8,784 9,772 10,505 13,529 10,260 10,224 10,392 7,509 8,773 7,762 8,003 8,039 9,613 11,169 9,659 14,009 11,128 9,740 10,578 7,216 9,822 10,954 10,762 12,114 10,912 10,848 13,638 9,345
流動負債合計 12,229 15,612 20,722 23,795 24,327 26,859 27,970 34,607 32,036 33,060 38,542 46,879 35,508 36,319 43,658 53,769 43,208 46,205 63,448 73,611 58,729 65,285 80,610 76,092 68,265 71,486 79,006 84,130 73,342 81,302 100,814 115,788 89,320 88,548 116,866 108,283 93,772 89,704 105,718 102,161 96,094 95,318 105,392 132,507 106,385 107,754 125,481 147,574 127,508 129,873 153,982 137,286 120,075 124,963 145,308 133,973 123,822 131,624 176,392 144,365 144,571 141,120
長期借入金 - - - - - - - - - - - - - 16,958 16,960 16,961 16,962 29,030 28,987 32,504 40,072 47,419 53,463 53,204 69,374 68,939 75,427 73,557 84,531 89,864 97,207 103,922 101,362 97,128 93,735 92,989 90,201 84,936 91,807 93,078 89,086 94,048 98,667 99,281 108,642 105,752 109,106 106,629 103,323 94,700 98,959 99,627 97,041 98,071 95,281 95,088 91,831 86,196 85,750 83,956 78,566 82,430
固定負債合計 5,480 6,002 6,670 8,281 9,100 10,556 11,786 14,020 16,400 18,090 19,312 21,863 23,745 40,183 39,793 41,731 42,602 55,375 56,844 64,955 73,459 82,189 90,514 88,925 106,555 107,575 114,431 114,621 127,108 131,446 140,458 150,807 151,304 145,700 141,712 147,544 142,366 136,079 142,310 148,926 145,881 149,744 153,157 155,323 161,595 157,806 162,431 161,685 155,755 148,329 148,101 152,734 149,927 149,801 145,129 145,441 139,395 133,280 131,638 132,962 119,866 124,545
総負債 17,709 21,614 27,392 32,076 33,427 37,415 39,756 48,627 48,436 51,150 57,854 68,742 59,253 76,502 83,451 95,500 85,810 101,580 120,292 138,566 132,188 147,474 171,124 165,017 174,820 179,061 193,437 198,751 200,450 212,748 241,272 266,595 240,624 234,248 258,578 255,827 236,138 225,783 248,028 251,087 241,975 245,062 258,549 287,830 267,980 265,560 287,912 309,259 283,263 278,202 302,083 290,020 270,002 274,764 290,437 279,414 263,217 264,904 308,030 277,327 264,437 265,665
資本金及び資本剰余金 9,553 10,133 10,668 11,502 12,326 12,715 13,331 13,961 14,850 15,573 16,422 17,167 17,954 19,024 39,528 20,559 21,496 22,139 23,313 24,187 25,376 26,327 27,416 28,253 29,484 30,106 31,251 32,144 33,579 34,445 35,867 36,447 38,044 38,624 40,201 40,970 42,801 43,371 45,174 45,972 48,032 48,696 50,779 51,744 54,203 54,989 57,365 58,424 61,181 62,115 64,849 66,399 69,568 70,667 73,812 75,236 78,815 79,850 83,276 84,768 88,711 89,806
利益剰余金 29,670 32,870 37,169 43,050 49,025 56,239 62,841 75,709 87,124 95,641 101,289 109,567 116,572 104,564 104,256 109,431 98,934 98,715 87,152 97,178 100,920 98,252 92,284 101,494 102,021 96,542 96,364 100,001 100,925 98,525 98,330 104,593 91,898 79,436 70,400 80,510 64,558 53,724 45,898 43,977 33,182 24,136 14,966 14,301 15,261 9,233 5,562 14,435 12,712 5,289 -3,068 3,240 4,336 1,408 -214 8,242 4,339 -4,726 -19,154 -11,221 -15,552 -17,607
株主資本 39,348 43,111 47,791 54,666 61,477 69,343 76,615 90,054 102,498 111,746 118,210 127,346 135,490 123,354 123,549 129,684 120,179 120,940 111,547 123,328 129,006 125,677 119,355 128,267 130,457 126,541 128,249 132,390 134,082 132,425 134,047 140,199 126,878 114,949 107,147 117,892 105,860 96,456 90,488 89,531 78,425 72,282 65,339 66,224 69,178 64,280 63,090 71,932 67,399 58,107 50,672 56,727 62,158 60,274 62,146 74,100 74,194 66,708 56,950 66,758 66,796 65,830
有利子負債合計 - - - - - - - - - - - - - 16,958 16,960 16,961 16,962 29,030 28,987 32,504 40,072 49,919 55,829 55,704 71,874 72,439 78,927 77,056 88,530 96,359 103,703 110,420 109,860 102,626 102,519 102,761 100,706 98,465 102,067 103,302 99,478 101,557 107,440 107,043 116,645 113,791 118,719 117,798 112,982 108,709 110,087 109,367 107,619 105,287 105,103 106,042 102,593 98,310 96,662 94,804 92,204 91,775
純有利子負債 - - - - - - - - - - - - - -25,648 -23,586 -23,750 -24,388 -8,775 3,910 41 6,976 15,216 14,228 17,630 16,591 10,683 11,772 16,604 21,429 19,600 29,522 33,267 21,920 31,656 -4,170 16,334 18,785 2,230 130 -5,754 2,552 6,876 14,724 28,508 45,271 50,869 55,091 52,374 60,389 59,119 60,452 56,573 49,305 41,315 42,776 31,728 34,217 35,439 31,491 41,029 43,706 36,403
DEレシオ(%) - - - - - - - - - - - - - 13.75 13.73 13.08 14.11 24.0 25.99 26.36 31.06 39.72 46.78 43.43 55.09 57.25 61.54 58.2 66.03 72.76 77.36 78.76 86.59 89.28 95.68 87.17 95.13 102.08 112.8 115.38 126.84 140.5 164.43 161.64 168.62 177.02 188.17 163.76 167.63 187.08 217.25 192.8 173.14 174.68 169.12 143.11 138.28 147.37 169.73 142.01 138.04 139.41
運転資本